Ling Yun Industrial Corporation Limited
SSE:600480.SS
12.08 (CNY) • At close July 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2002 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 3,251.603 | 3,447.069 | 3,036.113 | 3,095.706 | 3,318.714 | 3,292.086 | 3,331.767 | 3,374.222 | 2,935.136 | 3,472.664 | 2,644.35 | 2,785.454 | 3,554.529 | 2,384.011 | 1,615.49 | 2,143.52 | 1,672.4 | 2,341.304 | 1,629.699 | 1,648.852 | 1,726.463 | 2,046.403 | 1,876.086 | 2,449.489 | 1,541.464 | 2,137.658 | 1,399.99 | 1,475.845 | 1,564.232 | 1,823.378 | 1,210.004 | 1,179.48 | 986.474 | 1,366.51 | 1,037.936 | 911.932 | 907.18 | 1,550.719 | 663.038 | 785.082 | 759.53 | 1,256.227 | 521.25 | 671.833 | 464.974 | 783.048 | 508.759 | 539.901 | 609.275 | 833.473 | 456.488 | 716.069 | 700.549 | 984.272 | 1,154.593 | 977.362 | 1,060.539 | 1,175.45 | 411.417 | 504.62 | 483.362 | 450.487 | 272.302 | 301.125 | 289.42 | 217.793 | 186.074 | 180.028 | 198.05 | 186.945 | 127.321 | 152.47 | 164.876 | 164.014 | 122.361 | 133.653 | 103.64 | 187.449 | 148.779 | 195.227 | 214.265 | 186.719 | 174.73 | 220.598 | 218.835 | 303.937 | 302.313 | 60.123 | 100.906 |
| Short Term Investments
| 1.03 | 0 | 0.022 | 0.019 | 0.017 | 0.019 | 0.019 | 0.06 | 0.02 | 0.02 | 0.294 | 1.204 | 0.863 | 1.446 | 0.014 | -1,149.039 | 0.046 | -1,266.052 | -1,343.69 | -1,410.431 | 0.086 | -1,433.826 | -1,184.298 | -1,237.051 | -1,255.496 | -1,272.475 | -1,146.183 | -1,072.64 | -1,070.518 | -1,041.875 | -875.429 | -849.94 | -799.766 | -820.408 | -600.653 | -570.27 | -545.869 | -606.07 | -506.379 | -476.12 | -490.006 | -524.668 | -439.404 | 0 | 0 | 0 | -331.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 3,252.632 | 3,447.069 | 3,036.135 | 3,095.726 | 3,318.732 | 3,292.104 | 3,331.786 | 3,374.282 | 2,935.156 | 3,472.684 | 2,644.644 | 2,786.658 | 3,555.392 | 2,385.457 | 1,615.504 | 2,143.52 | 1,672.447 | 2,341.304 | 1,629.699 | 1,648.852 | 1,726.548 | 2,046.403 | 1,876.086 | 2,449.489 | 1,541.464 | 2,137.658 | 1,399.99 | 1,475.845 | 1,564.232 | 1,823.378 | 1,210.004 | 1,179.48 | 986.474 | 1,366.51 | 1,037.936 | 911.932 | 907.18 | 1,550.719 | 663.038 | 785.082 | 759.53 | 1,256.227 | 521.25 | 671.833 | 464.974 | 783.048 | 508.759 | 539.901 | 609.275 | 833.473 | 456.488 | 716.069 | 700.549 | 984.272 | 1,154.593 | 977.362 | 1,060.539 | 1,175.45 | 411.417 | 504.62 | 483.362 | 450.487 | 272.302 | 301.125 | 289.42 | 217.793 | 186.074 | 180.028 | 198.05 | 186.945 | 127.321 | 152.47 | 164.876 | 164.014 | 122.361 | 133.653 | 103.64 | 187.449 | 148.779 | 195.227 | 214.265 | 186.719 | 174.73 | 220.598 | 218.835 | 303.937 | 302.313 | 60.123 | 100.906 |
| Net Receivables
| 6,686.471 | 6,505.207 | 6,457.982 | 6,441.746 | 6,348.803 | 6,122.984 | 6,295.18 | 6,019.825 | 5,536.687 | 5,020.651 | 5,890.437 | 5,510.955 | 5,727.753 | 5,081.352 | 5,805.434 | 5,824.117 | 5,725.121 | 5,047.736 | 5,153.594 | 4,504.365 | 3,535.529 | 3,545.781 | 4,341.519 | 4,054.567 | 4,105.127 | 3,224.73 | 3,982.793 | 4,001.581 | 3,877.737 | 2,959.605 | 3,901.293 | 3,796.053 | 3,470.267 | 2,422.285 | 2,929.652 | 3,032.264 | 2,610.182 | 2,032.106 | 2,750.467 | 2,628.262 | 2,306.571 | 1,699.991 | 2,399.117 | 2,246.108 | 2,259.03 | 1,817.902 | 2,214.755 | 1,886.412 | 1,841.084 | 1,651.935 | 2,259.581 | 2,046.741 | 2,009.913 | 1,692.983 | 1,384.957 | 1,624.282 | 1,451.644 | 1,017.631 | 1,247.742 | 1,230.406 | 1,067.526 | 916.053 | 920.67 | 839.385 | 710.156 | 654.511 | 904.931 | 877.539 | 760.846 | 656.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory
| 2,419.829 | 2,072.73 | 2,218.217 | 2,185.756 | 2,357.639 | 2,125.334 | 2,380.708 | 2,208.61 | 2,366.213 | 2,105.223 | 2,377.911 | 2,317.343 | 2,378.601 | 2,168.052 | 2,254.171 | 2,045.63 | 2,070.633 | 1,865.401 | 2,005.684 | 2,092.781 | 2,281.343 | 1,938.086 | 2,278.491 | 2,115.928 | 2,111.228 | 1,827.792 | 2,152.948 | 2,077.787 | 2,047.482 | 1,576.856 | 1,868.468 | 1,709.252 | 1,806.456 | 1,501.284 | 1,519.965 | 1,429.122 | 1,607.349 | 1,306.981 | 1,397.002 | 1,303.908 | 1,379.42 | 1,103.58 | 1,268.119 | 1,331.771 | 1,207.462 | 1,060.695 | 1,224.728 | 1,230.968 | 1,054.548 | 859.408 | 995.548 | 978.439 | 981.898 | 854.872 | 956.897 | 970.698 | 885.106 | 932.226 | 745.726 | 671.485 | 589.063 | 549.926 | 449.015 | 442.503 | 481.762 | 545.178 | 472.568 | 436.923 | 453.052 | 416.324 | 408.382 | 380.181 | 409.535 | 359.005 | 345.508 | 298.047 | 301.544 | 335.284 | 277.483 | 277.181 | 294.607 | 283.59 | 236.233 | 190.101 | 161.687 | 159.49 | 136.472 | 125.369 | 115.674 |
| Other Current Assets
| 427.092 | 495.953 | 445.539 | 484.573 | 369.798 | 484.922 | 417.923 | 357.146 | 331.35 | 400.438 | 401.943 | 372.164 | 399.192 | 430.673 | 541.341 | 458.628 | 414.89 | 449.157 | 346.003 | 427.971 | 377.466 | 409.045 | 528.394 | 510.496 | 390.936 | 3,598.205 | 580.909 | 486.982 | 450.464 | 485.604 | 598.625 | 437.927 | 429.049 | 377.464 | 425.874 | 341.963 | 335.353 | 321 | 377.36 | 366.242 | 358.373 | 322.647 | 326.496 | 303.434 | 534.327 | 343.806 | 650.347 | 743.598 | 871.12 | 733.852 | 2,264.186 | 2,057.182 | 2,017.963 | 1,698.923 | 287.77 | 1,627.398 | 1,456.41 | 200.048 | 1,252.329 | 1,232.783 | 1,068.27 | 919.596 | 923.776 | 842.396 | 711.121 | 663.978 | 907.262 | 878.511 | 761.711 | 656.455 | 750.299 | 694.233 | 622.458 | 520.658 | 579.185 | 622.937 | 540.427 | 468.822 | 541.728 | 531.412 | 454.6 | 431.248 | 477.75 | 446.597 | 428.431 | 327.532 | 378.275 | 331.385 | 242.893 |
| Total Current Assets
| 12,786.024 | 12,520.96 | 12,157.873 | 12,016.964 | 12,394.972 | 12,025.344 | 12,425.597 | 11,919.236 | 11,169.407 | 10,998.996 | 11,314.935 | 10,929.077 | 12,060.937 | 10,002.295 | 10,216.451 | 10,400.841 | 9,883.091 | 9,703.598 | 9,134.98 | 8,673.968 | 7,920.886 | 7,939.315 | 9,024.49 | 9,130.479 | 8,148.756 | 7,563.654 | 8,116.639 | 8,042.195 | 7,939.914 | 6,845.443 | 7,578.389 | 7,122.712 | 6,692.246 | 5,667.542 | 5,913.427 | 5,715.281 | 5,460.064 | 5,210.806 | 5,187.867 | 5,083.494 | 4,803.894 | 4,382.445 | 4,514.983 | 4,553.145 | 4,211.936 | 4,005.45 | 4,289.707 | 4,042.794 | 3,955.723 | 3,724.958 | 3,716.222 | 3,751.69 | 3,700.41 | 3,538.067 | 3,784.216 | 3,575.459 | 3,402.056 | 3,223.322 | 2,409.473 | 2,408.888 | 2,140.695 | 1,920.009 | 1,645.092 | 1,586.024 | 1,482.303 | 1,418.541 | 1,565.903 | 1,495.462 | 1,412.813 | 1,259.725 | 1,286.001 | 1,226.884 | 1,196.869 | 1,043.678 | 1,047.055 | 1,054.637 | 945.611 | 991.556 | 967.991 | 1,003.82 | 963.472 | 901.557 | 888.713 | 857.296 | 808.953 | 790.959 | 817.06 | 516.877 | 459.473 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 4,943.556 | 4,892.729 | 4,902.131 | 5,024.776 | 4,846.138 | 4,876.453 | 4,850.384 | 4,899.219 | 4,650.468 | 4,724.614 | 4,502.04 | 4,422.184 | 4,452.335 | 4,514.588 | 4,276.737 | 4,260.115 | 3,923.16 | 3,830.995 | 3,736.163 | 3,743.337 | 3,669.128 | 3,622.999 | 3,397.743 | 3,376.425 | 3,260.435 | 3,221.934 | 2,969.422 | 2,975.742 | 2,777.035 | 2,765.581 | 2,613.965 | 2,444.602 | 2,426.338 | 2,428.929 | 2,327.504 | 2,274.377 | 2,254.411 | 2,220.997 | 2,066.365 | 1,934.661 | 1,846.573 | 1,806.116 | 1,688.725 | 1,651.649 | 1,601.661 | 1,571.504 | 1,451.276 | 1,411.053 | 1,360.94 | 1,363.502 | 1,351.128 | 1,307.021 | 1,185.413 | 1,143.314 | 841.077 | 791.986 | 723.82 | 702.483 | 580.293 | 543.707 | 523.115 | 524.492 | 485.254 | 477.083 | 470.909 | 473.402 | 463.216 | 451.765 | 446.406 | 446.273 | 438.874 | 430.616 | 433.276 | 440.51 | 419.987 | 411.611 | 411.992 | 428.049 | 401.912 | 408.171 | 369.783 | 377.231 | 326.462 | 313.096 | 292.967 | 273.017 | 209.924 | 199.894 | 195.97 |
| Goodwill
| 9.183 | 9.183 | 9.183 | 9.183 | 9.183 | 9.183 | 9.183 | 9.183 | 9.183 | 9.183 | 17.704 | 17.704 | 17.704 | 17.704 | 17.704 | 17.704 | 17.704 | 17.704 | 17.704 | 17.704 | 17.704 | 17.704 | 17.704 | 17.704 | 17.704 | 17.704 | 17.704 | 17.704 | 17.704 | 17.704 | 17.696 | 14.958 | 14.958 | 14.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.353 | 0.353 | 0.353 | 0.353 | 0.353 | 0.353 | 0.353 | 0.353 | 0.353 | 0.353 | 0.353 | 0.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 350.809 | 339.311 | 338.435 | 339.081 | 334.416 | 340.401 | 338.436 | 344.465 | 345.493 | 358.548 | 359.282 | 364.483 | 354.296 | 361.48 | 336.273 | 336.77 | 338.566 | 341.812 | 362.462 | 363.955 | 362.21 | 365.268 | 371.829 | 360.516 | 355.563 | 357.39 | 363.426 | 375.36 | 346.226 | 352.765 | 332.197 | 327.886 | 329.84 | 347.034 | 318.661 | 320.482 | 322.017 | 324.301 | 323.445 | 323.193 | 332.498 | 310.101 | 315.526 | 319.096 | 321.298 | 319.182 | 308.39 | 255.371 | 243.904 | 202.758 | 224.125 | 225.74 | 203.822 | 205.328 | 128.39 | 129.494 | 84.395 | 82.787 | 82.8 | 68.48 | 51.293 | 45.076 | 45.067 | 45.319 | 40.793 | 41.126 | 41.448 | 42.142 | 42.948 | 43.66 | 22.587 | 22.017 | 18.719 | 19.342 | 19.719 | 20.31 | 33.513 | 21.505 | 21.259 | 21.79 | 22.279 | 22.757 | 27.186 | 22.367 | 22.749 | 21.676 | 15.245 | 15.339 | 15.527 |
| Goodwill and Intangible Assets
| 359.992 | 348.495 | 347.619 | 348.264 | 343.6 | 349.584 | 347.619 | 353.649 | 354.676 | 367.731 | 376.986 | 382.186 | 372 | 379.184 | 353.977 | 354.474 | 356.27 | 359.516 | 380.166 | 381.659 | 379.913 | 382.972 | 389.533 | 378.22 | 373.267 | 375.094 | 381.13 | 393.064 | 363.93 | 370.469 | 349.893 | 342.844 | 344.798 | 361.992 | 318.661 | 320.482 | 322.017 | 324.301 | 323.445 | 323.193 | 332.498 | 310.101 | 315.526 | 319.096 | 321.298 | 319.182 | 308.39 | 255.371 | 243.904 | 202.758 | 224.125 | 225.74 | 203.822 | 205.328 | 128.39 | 129.494 | 84.395 | 82.787 | 83.153 | 68.834 | 51.646 | 45.429 | 45.42 | 45.672 | 41.146 | 41.479 | 41.801 | 42.495 | 43.301 | 44.013 | 22.587 | 22.017 | 18.719 | 19.342 | 19.719 | 20.31 | 33.513 | 21.505 | 21.259 | 21.79 | 22.279 | 22.757 | 27.186 | 22.367 | 22.749 | 21.676 | 15.245 | 15.339 | 15.527 |
| Long Term Investments
| 533.848 | 0 | 510.644 | 487.233 | 498.421 | 470.521 | 478.609 | 462.439 | 447.632 | 436.376 | 464.495 | 446.915 | 438.186 | 428.159 | 414.157 | 1,552.265 | 388.299 | 1,637.464 | 1,700.269 | 1,755.904 | 392.356 | 1,822.31 | 1,567.443 | 1,616.9 | 1,628.339 | 1,643.683 | 1,514.023 | 1,433.883 | 1,490.837 | 1,452.844 | 1,272.077 | 1,311.585 | 1,205.829 | 1,215.184 | 986.917 | 951.328 | 906.085 | 954.2 | 845.845 | 814.966 | 825.648 | 852.085 | 756.265 | 322.64 | 314.812 | 310.733 | 642.275 | 311.783 | 305.903 | 299.441 | 290.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 249.033 | 247.272 | 212.945 | 213.604 | 215.986 | 221.742 | 217.501 | 222.851 | 213.807 | 210.621 | 214.622 | 212.451 | 217.526 | 215.915 | 203.601 | 196.178 | 199.562 | 195.473 | 186.105 | 179.515 | 169.497 | 170.381 | 135.118 | 107.296 | 105.436 | 99.976 | 132.223 | 132.805 | 101.395 | 103.711 | 99.469 | 92.149 | 101.004 | 85.074 | 66.049 | 60.585 | 61.299 | 57.635 | 52.109 | 51.91 | 52.256 | 47.939 | 42.174 | 40.975 | 43.964 | 42.869 | 36.856 | 34.978 | 32.422 | 34.093 | 36.296 | 35.271 | 35.006 | 35.773 | 28.813 | 29.008 | 27.8 | 28.104 | 22.742 | 22.238 | 21.585 | 19.948 | 21.653 | 21.084 | 20.38 | 19.615 | 14.28 | 14.389 | 13.551 | 13.682 | 11.371 | 11.047 | 10.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 867.235 | 1,369.751 | 889.122 | 726.604 | 1,032.527 | 1,105.29 | 1,110.151 | 1,126.568 | 1,252.086 | 1,136.212 | 1,161.858 | 1,114.252 | 1,083.732 | 1,116.335 | 1,381.093 | 278.588 | 1,436.597 | 281.692 | 220.982 | 214.284 | 1,616.433 | 288.499 | 417.472 | 379.003 | 421.412 | 369.557 | 368.414 | 316.284 | 339.479 | 313.149 | 186.843 | 249.118 | 198.114 | 255.912 | 86.563 | 109.258 | 99.929 | 117.234 | 71.41 | 97.951 | 85.382 | 119.199 | -0.175 | 417.342 | 413.118 | 414.294 | -0.069 | 339.154 | 356.758 | 371.903 | 196.135 | 464.642 | 408.407 | 412.725 | 194.883 | 173.604 | 157.133 | 136.56 | 134.966 | 118.416 | 114.053 | 112.115 | 108.295 | 108.087 | -0.593 | 100.234 | 100.792 | 99.115 | 78.439 | 79.591 | 80.562 | 78.142 | 80.395 | 92.517 | 94.318 | 89.626 | 61.303 | 63.08 | 81.237 | 72.762 | 84.555 | 68.766 | 82.482 | 72.649 | 78.351 | 70.068 | 73.006 | 68.62 | 33.527 |
| Total Non-Current Assets
| 6,953.664 | 6,858.247 | 6,862.461 | 6,800.481 | 6,936.672 | 7,023.589 | 7,004.265 | 7,064.725 | 6,918.669 | 6,875.556 | 6,720 | 6,577.989 | 6,563.779 | 6,654.181 | 6,629.565 | 6,641.62 | 6,303.888 | 6,305.139 | 6,223.687 | 6,274.699 | 6,227.327 | 6,287.162 | 5,907.309 | 5,857.843 | 5,788.889 | 5,710.244 | 5,365.21 | 5,251.778 | 5,072.675 | 5,005.754 | 4,522.247 | 4,440.299 | 4,276.083 | 4,347.091 | 3,785.695 | 3,716.03 | 3,643.742 | 3,674.367 | 3,359.174 | 3,222.68 | 3,142.357 | 3,135.441 | 2,802.515 | 2,751.701 | 2,694.853 | 2,658.581 | 2,438.728 | 2,352.339 | 2,299.927 | 2,271.697 | 2,097.847 | 2,032.674 | 1,832.648 | 1,797.14 | 1,193.162 | 1,124.092 | 993.148 | 949.934 | 821.154 | 753.195 | 710.399 | 701.984 | 660.623 | 651.926 | 635.099 | 634.73 | 620.089 | 607.764 | 581.698 | 583.56 | 553.394 | 541.821 | 542.505 | 552.369 | 534.024 | 521.547 | 506.808 | 512.634 | 504.408 | 502.723 | 476.617 | 468.754 | 436.13 | 408.112 | 394.067 | 364.761 | 298.175 | 283.853 | 245.024 |
| Total Assets
| 19,739.688 | 19,379.207 | 19,020.334 | 18,817.445 | 19,331.643 | 19,048.934 | 19,429.861 | 18,983.961 | 18,088.076 | 17,874.552 | 18,034.935 | 17,507.067 | 18,624.716 | 16,656.476 | 16,846.017 | 17,042.461 | 16,186.978 | 16,008.737 | 15,358.667 | 14,948.667 | 14,148.213 | 14,226.477 | 14,931.799 | 14,988.323 | 13,937.645 | 13,273.898 | 13,481.849 | 13,293.973 | 13,012.589 | 11,851.197 | 12,100.636 | 11,563.011 | 10,968.328 | 10,014.634 | 9,699.121 | 9,431.31 | 9,103.806 | 8,885.173 | 8,547.041 | 8,306.174 | 7,946.252 | 7,517.885 | 7,317.497 | 7,304.847 | 6,906.788 | 6,664.032 | 6,728.435 | 6,395.133 | 6,255.649 | 5,996.654 | 5,814.069 | 5,784.364 | 5,533.058 | 5,335.207 | 4,977.379 | 4,699.55 | 4,395.204 | 4,173.256 | 3,230.627 | 3,162.083 | 2,851.094 | 2,621.992 | 2,305.715 | 2,237.951 | 2,117.401 | 2,053.271 | 2,185.992 | 2,103.226 | 1,994.511 | 1,843.285 | 1,839.395 | 1,768.705 | 1,739.374 | 1,596.047 | 1,581.079 | 1,576.185 | 1,452.419 | 1,504.189 | 1,472.399 | 1,506.543 | 1,440.089 | 1,370.311 | 1,324.843 | 1,265.408 | 1,203.02 | 1,155.72 | 1,115.235 | 800.73 | 704.497 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 5,710.147 | 5,768.759 | 3,925.903 | 2,875.943 | 4,993.49 | 5,135.135 | 5,139.013 | 4,600.24 | 3,799.056 | 4,298.573 | 4,482.333 | 3,950.493 | 4,183.935 | 3,914.257 | 3,836.36 | 3,941.913 | 3,861.104 | 3,368.744 | 3,450.913 | 2,758.224 | 2,960.025 | 3,092.988 | 3,274.488 | 3,090.946 | 3,063.905 | 2,818.461 | 2,960.101 | 3,069.914 | 3,105.425 | 2,806.474 | 2,696.871 | 2,673.569 | 2,704.117 | 2,252.987 | 2,170.258 | 2,073.485 | 1,955.633 | 1,860.874 | 1,529.929 | 1,819.696 | 1,738.262 | 1,543.232 | 1,629.577 | 1,565.541 | 1,430.582 | 1,316.147 | 1,516.215 | 1,488.721 | 1,254.103 | 1,234.529 | 1,064.111 | 1,036.351 | 901.066 | 830.971 | 748.544 | 846.323 | 783.336 | 817.313 | 729.809 | 748.875 | 576.126 | 484.508 | 433.033 | 405.317 | 300.978 | 313.857 | 360.151 | 348.689 | 342.405 | 272.498 | 253.878 | 241.761 | 256.271 | 209.891 | 217.962 | 237.042 | 122.867 | 152.36 | 124.523 | 155.862 | 163.523 | 171.824 | 156.257 | 131.605 | 113.36 | 81.541 | 75.515 | 80.99 | 59.436 |
| Short Term Debt
| 968.165 | 816.662 | 1,129.193 | 1,979.221 | 1,677.033 | 1,990.916 | 2,222.339 | 2,184.587 | 2,253.249 | 2,384.798 | 2,656.484 | 1,671.052 | 2,914.307 | 2,780.529 | 3,199.303 | 3,070.888 | 2,202.186 | 3,308.021 | 2,664.328 | 2,768.661 | 2,128.701 | 2,117.438 | 2,544.656 | 2,912.611 | 2,804.723 | 2,464.57 | 2,573.534 | 3,044.201 | 3,211.82 | 2,296.3 | 2,250.194 | 1,987.743 | 1,262.293 | 2,046.036 | 1,134.314 | 1,002.115 | 992.719 | 940.467 | 2,071.785 | 1,431.132 | 1,232.684 | 1,090.983 | 1,504.716 | 1,510.52 | 1,890.756 | 1,324.35 | 1,291.872 | 1,048.85 | 1,145.79 | 1,349.642 | 909.76 | 686.736 | 529.475 | 453.909 | 727.089 | 883.743 | 723.08 | 660.998 | 612.996 | 549.659 | 564.823 | 521.34 | 441 | 469.3 | 598.3 | 584.3 | 650.365 | 631.201 | 570.02 | 545.22 | 562.8 | 565.3 | 540.3 | 472.82 | 472.779 | 491 | 484.6 | 495.32 | 492.5 | 478.5 | 410.5 | 347.5 | 359.5 | 329.8 | 326.36 | 295.7 | 301.2 | 231.2 | 151.2 |
| Tax Payables
| 103.553 | 147.415 | 125.834 | 31.352 | 113.86 | 126.127 | 148.123 | 150.202 | 129.121 | 182.002 | 203.432 | 172.212 | 186.215 | 180.669 | 138.895 | 113.363 | 120.308 | 133.759 | 164.213 | 122.047 | 61.519 | 89.388 | 60.871 | 49.265 | 70.071 | 107.861 | 64.986 | 72.655 | 80.93 | 111.737 | 75.702 | 83.509 | 99.025 | 87.189 | 55.423 | 58.268 | 43.094 | 74.145 | 36.515 | 53.601 | 43.368 | 61.414 | 41.986 | 42.199 | -0.204 | 30.866 | 0.274 | -22.349 | 2.645 | 19.482 | 3.118 | 20.573 | 10.139 | 28.053 | 23.698 | 7.276 | 29.56 | 8.188 | 19.587 | 21.609 | 32.625 | 26.238 | 31.963 | 28.669 | 13.007 | -2.752 | 15.222 | 13.279 | 9.161 | 5.731 | 1.701 | 6.371 | 4.022 | 4.91 | 5.286 | 12.148 | 20.749 | 15.363 | 36.134 | 37.606 | 37.421 | 40.927 | 40.321 | 53.184 | 50.985 | 49.034 | 41.641 | 35.821 | 30.114 |
| Deferred Revenue
| 0 | 0 | 0 | 438.747 | 1,193.474 | 1,193.129 | 1,232.912 | 1,241.47 | 412.619 | 302.909 | 231.503 | 0 | 0 | 989.021 | 809.312 | 768.34 | 724.096 | 686.149 | 638.293 | 581.418 | 717.242 | 524.213 | 527.698 | 517.947 | 506.468 | 584.835 | 525.393 | 417.91 | 431.65 | 563.877 | 608.59 | 565.871 | 432.537 | 391.321 | 295.161 | 293.465 | 296.775 | 328.079 | 255.616 | 258.591 | 258.136 | 254.573 | 189.52 | 268.056 | 162.117 | 219.074 | 163.989 | 165.198 | 167.707 | 196.841 | 206.133 | 349.217 | 355.202 | 374.916 | 99.623 | 83.104 | 92.022 | 91.815 | 66.276 | 102.721 | 107.704 | 124.161 | 70.928 | 65.989 | 48.802 | 43.266 | 50.362 | 57.197 | 70.815 | 52.697 | 64.201 | 48.214 | 56.015 | 58.159 | 63.906 | 52.813 | 94.723 | 106.203 | 125.91 | 150.172 | 119.098 | 119.577 | 111.637 | 132.804 | 136.917 | 133.798 | 160.488 | 148.313 | 178.302 |
| Other Current Liabilities
| 2,268.713 | 2,368.475 | 3,815.226 | 3,990.657 | 1,908.117 | 1,144.336 | 1,165.604 | 1,238.588 | 2,019.445 | 905.9 | 922.846 | 2,417.697 | 1,754.398 | 1,339.992 | 674.146 | 1,304.13 | 1,626.259 | 1,435.847 | 205.707 | 1,266.934 | 1,331.18 | 755.733 | 514.086 | 678.365 | 245.146 | -432.801 | 352.326 | 736.837 | 661.014 | 868.941 | 1,467.967 | 760.124 | 1,648.126 | 595.614 | 711.087 | 973.71 | 119.715 | 147.347 | 612.035 | 557.006 | 807.611 | 540.3 | 732.803 | 799.517 | 741.077 | 1,198.767 | 704.838 | 728.204 | 693.263 | 266.812 | 735.662 | 850.499 | 872.043 | 864.646 | 139.505 | 154.804 | 125.661 | 313.951 | 90.692 | 125.297 | 97.099 | 119.111 | 53.793 | 62.648 | 55.197 | 86.887 | 46.09 | 54.246 | 69.286 | 56.446 | 78.903 | 51.833 | 61.423 | 68.138 | 61.348 | 42.733 | 75.916 | 103.977 | 90.925 | 120.906 | 82.114 | 91.162 | 73.716 | 84.638 | 91.407 | 131.166 | 150.433 | 142.56 | 156.765 |
| Total Current Liabilities
| 9,050.577 | 9,101.311 | 8,996.156 | 8,877.172 | 8,692.501 | 8,722.687 | 9,157.395 | 8,640.266 | 8,200.871 | 8,074.181 | 8,496.598 | 8,211.455 | 9,038.855 | 8,572.667 | 8,658.016 | 8,430.294 | 7,943.317 | 8,141.61 | 7,123.454 | 6,802.412 | 6,541.767 | 6,320.349 | 6,921.799 | 6,784.061 | 6,690.312 | 6,148.252 | 6,476.34 | 6,923.607 | 7,048.981 | 6,083.452 | 6,490.733 | 6,070.816 | 5,713.56 | 4,981.825 | 4,366.243 | 4,107.577 | 3,407.936 | 3,350.911 | 4,250.263 | 4,120.026 | 3,821.925 | 3,490.501 | 3,909.082 | 3,917.776 | 4,062.21 | 3,870.13 | 3,513.199 | 3,243.425 | 3,095.801 | 2,870.465 | 2,712.65 | 2,594.159 | 2,312.724 | 2,177.579 | 1,638.836 | 1,892.146 | 1,661.637 | 1,587.356 | 1,453.085 | 1,445.44 | 1,270.673 | 1,151.197 | 959.789 | 965.934 | 967.482 | 952.704 | 1,071.827 | 1,047.414 | 990.872 | 879.895 | 897.282 | 865.265 | 862.016 | 755.76 | 757.375 | 782.923 | 704.132 | 767.021 | 744.083 | 792.874 | 693.558 | 651.413 | 629.793 | 599.226 | 582.112 | 557.441 | 568.789 | 490.571 | 397.515 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 454.847 | 412.664 | 436.884 | 433.826 | 1,131.923 | 1,133.135 | 1,312.593 | 1,337.174 | 1,127.308 | 1,185.01 | 978.491 | 949.553 | 1,230.197 | 1,258.281 | 1,424.605 | 1,382.357 | 1,028.268 | 1,387.806 | 1,235.826 | 1,315.657 | 770.428 | 1,000.884 | 1,175.708 | 1,180.473 | 1,129.24 | 1,104.527 | 1,127.77 | 432.369 | 285.903 | 249.117 | 171.649 | 211.09 | 108.37 | 56.262 | 538.37 | 537.656 | 1,036.44 | 1,022.836 | 997.693 | 1,056.79 | 997.089 | 1,061.75 | 518.037 | 521.464 | 29.5 | 29.5 | 533.619 | 533.349 | 538.083 | 537.822 | 547.565 | 547.813 | 577.564 | 577.32 | 617.079 | 165 | 180 | 136.4 | 137 | 137 | 97 | 97 | 47 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 5 | 5 | 0.504 | 0.517 | 1.035 | 0 | 1.552 | 0 | 0 | 0 | 2.586 | 0 | 3.104 | 28 |
| Deferred Revenue Non-Current
| 86.968 | 91.202 | 83.535 | 87.907 | 90.996 | 91.907 | 101.759 | 107.103 | 109.523 | 110.711 | 112.178 | 111.625 | 126.159 | 124.7 | 109.265 | 109.676 | 114.142 | 115.889 | 128.625 | 134.94 | 127.953 | 130.741 | 89.186 | 83.557 | 73.829 | 77.913 | 46.983 | 50.277 | 46.43 | 48.398 | 46.114 | 46.202 | 46.609 | 52.518 | 32.581 | 32.459 | 33.468 | 34.519 | 22.469 | 22.935 | 23.401 | 23.687 | 20.963 | 10.306 | 10.306 | 10.306 | 10.306 | 10.306 | 10.306 | 10.306 | 10.306 | 10.306 | 10.306 | 10.306 | 10.306 | 10.306 | 0 | 0 | -137 | -137 | -97 | -97 | -47 | -47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 4.806 | 4.917 | 3.807 | 3.919 | 4.035 | 4.165 | 10.801 | 11.096 | 11.392 | 11.644 | 10.847 | 11.101 | 11.406 | 11.723 | 6.016 | 6.189 | 6.454 | 6.793 | 6.654 | 6.903 | 7.076 | 7.493 | 7.491 | 7.844 | 8.198 | 8.552 | 7.98 | 8.49 | 6.346 | 6.671 | 7.339 | 4.667 | 4.86 | 5.053 | 68.051 | 44.054 | 69.363 | 38.423 | 0.664 | 0.664 | 0.664 | 0.622 | 0.605 | 0.563 | 0.521 | 0.451 | 0.457 | 0.437 | 0.42 | 0.406 | 0.511 | 0.526 | 0.418 | 0.422 | 0.334 | 0.344 | 0.324 | 0.338 | 0.39 | 0.394 | 0.398 | 0.407 | 0.544 | 0.533 | 0.517 | 0.507 | 0.387 | 0.367 | 0.332 | 0.309 | 0.219 | 0.232 | 0.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 108.086 | 120.951 | 26.45 | 119.258 | 31.644 | 32.372 | 30.952 | 32.179 | 31.527 | 33.214 | 20.154 | 17.081 | 20.062 | 21.301 | 20.84 | 15.625 | 96.45 | 24.526 | 173.007 | 10.735 | 193.015 | 212.063 | 256.275 | 277.128 | 156.348 | 154.307 | 127.713 | 119.419 | 134.123 | 114.927 | 93.448 | 111.34 | 100.676 | 103.4 | 73.397 | 75.551 | 78.344 | 78.959 | 156.961 | 10.306 | 77.059 | 10.306 | 1.923 | 23.765 | 12.79 | 13.027 | 7.723 | 18.474 | 8.814 | 9.259 | 7.184 | 13.726 | 13.5 | 13.625 | 9.102 | 8.344 | 5.325 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.569 | 1.748 | 0 | -0.222 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 3.721 |
| Total Non-Current Liabilities
| 654.708 | 629.735 | 550.676 | 469.096 | 1,258.598 | 1,261.579 | 1,456.104 | 1,487.552 | 1,279.75 | 1,340.578 | 1,121.67 | 1,089.361 | 1,387.823 | 1,416.005 | 1,560.726 | 1,513.847 | 1,245.314 | 1,039.811 | 1,544.112 | 1,468.235 | 1,098.473 | 1,351.181 | 1,528.659 | 1,549.003 | 1,367.615 | 1,345.299 | 1,310.447 | 610.556 | 472.802 | 419.113 | 318.55 | 373.299 | 260.514 | 217.233 | 712.399 | 689.72 | 1,217.614 | 1,174.738 | 1,177.787 | 1,090.695 | 1,098.213 | 1,096.364 | 562.491 | 555.534 | 63.422 | 63.589 | 562.41 | 562.565 | 567.928 | 568.099 | 575.872 | 572.37 | 601.787 | 601.672 | 636.821 | 183.994 | 185.649 | 136.938 | 137.39 | 137.394 | 97.398 | 97.407 | 47.544 | 47.533 | 0.517 | 0.507 | 0.387 | 0.367 | 0.332 | 0.309 | 1.788 | 1.98 | 0.217 | 0 | 8 | 5 | 5 | 0.504 | 0.617 | 1.135 | 0.1 | 1.652 | 0.1 | 0.1 | 0.1 | 2.686 | 0.1 | 3.204 | 31.721 |
| Total Liabilities
| 9,705.285 | 9,731.046 | 9,546.832 | 9,346.268 | 9,951.099 | 9,984.266 | 10,613.499 | 10,127.818 | 9,480.621 | 9,414.759 | 9,618.268 | 9,300.816 | 10,426.678 | 9,988.672 | 10,218.742 | 9,944.141 | 9,188.631 | 9,181.421 | 8,667.566 | 8,270.647 | 7,640.24 | 7,671.53 | 8,450.458 | 8,333.064 | 8,057.927 | 7,493.552 | 7,786.786 | 7,534.163 | 7,521.783 | 6,502.565 | 6,809.284 | 6,444.116 | 5,974.075 | 5,199.058 | 5,078.642 | 4,797.297 | 4,625.55 | 4,525.649 | 5,428.05 | 5,210.721 | 4,920.138 | 4,586.865 | 4,471.573 | 4,473.31 | 4,125.633 | 3,933.719 | 4,075.609 | 3,805.991 | 3,663.73 | 3,438.563 | 3,288.522 | 3,166.528 | 2,914.511 | 2,779.251 | 2,275.657 | 2,076.14 | 1,847.286 | 1,724.294 | 1,590.475 | 1,582.835 | 1,368.07 | 1,248.604 | 1,007.333 | 1,013.468 | 967.999 | 953.211 | 1,072.214 | 1,047.781 | 991.204 | 880.204 | 899.07 | 867.245 | 862.233 | 755.76 | 765.375 | 787.923 | 709.132 | 767.525 | 744.7 | 794.008 | 693.658 | 653.065 | 629.893 | 599.326 | 582.212 | 560.128 | 568.889 | 493.775 | 429.236 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 1.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 940.297 | 940.498 | 940.498 | 940.498 | 940.508 | 940.606 | 940.606 | 940.606 | 939.863 | 916.965 | 916.965 | 916.965 | 916.965 | 763.462 | 763.462 | 765.34 | 765.34 | 765.34 | 765.34 | 548.481 | 548.481 | 548.481 | 550.656 | 550.656 | 455.071 | 455.071 | 455.071 | 455.071 | 455.071 | 455.071 | 455.071 | 450.934 | 450.934 | 450.934 | 450.934 | 450.934 | 450.934 | 450.934 | 361.715 | 361.715 | 361.715 | 361.715 | 361.715 | 361.715 | 361.715 | 361.715 | 361.715 | 361.715 | 361.715 | 361.715 | 361.715 | 361.715 | 361.715 | 361.715 | 361.715 | 361.715 | 361.715 | 361.715 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 172 | 172 |
| Retained Earnings
| 2,930.08 | 2,714.946 | 2,709.363 | 2,607.776 | 2,665.304 | 2,443.712 | 2,255.825 | 2,133.736 | 1,998.522 | 1,914.388 | 1,792.399 | 1,718.41 | 1,758.754 | 1,667.277 | 1,625.446 | 1,659.315 | 1,606.842 | 1,523.965 | 1,438.691 | 1,390.351 | 1,318.1 | 1,422.992 | 1,403.167 | 1,544.111 | 1,650.966 | 1,602.961 | 1,563.541 | 1,619.325 | 1,510.252 | 1,442.595 | 1,425.069 | 1,369.217 | 1,295.006 | 1,198.62 | 1,174.218 | 1,181.92 | 1,093.045 | 1,031.74 | 1,034.25 | 1,013.786 | 984.591 | 952.59 | 932.908 | 904.673 | 888.82 | 861.118 | 820.156 | 792.088 | 793.56 | 771.829 | 763.545 | 881.024 | 832.159 | 809.651 | 806.501 | 761.935 | 713.911 | 651.809 | 627.774 | 552.466 | 499.072 | 441.671 | 390.752 | 331.955 | 288.105 | 264.968 | 239.208 | 208.613 | 172.727 | 150.566 | 135.785 | 114.818 | 104.517 | 81.819 | 80.834 | 65.746 | 51.73 | 40.302 | 41.323 | 36.047 | 72.22 | 65.558 | 67.407 | 56.652 | 37.492 | 24.041 | 20.214 | 17.391 | 0.856 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 297.603 | 24.661 | -1.021 | 3,735.969 | 241.091 | 3,713.189 | 176.858 | 3,605.331 | 147.379 | 3,600.23 | 169.225 | 2,416.854 | 175.163 | 2,437.064 | 85.357 | 99.173 | 96.196 | 84.497 | 71.327 | 70.199 | 70.616 | 48.035 | 63.188 | 68.732 | 48.538 | 50.281 | 49.255 | 45.297 | 42.932 | 43.34 | 34.866 | 28.397 | 24.251 | 19.342 | 13.918 | 13.254 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 3,918.14 | 3,813.726 | 3,737.111 | 3,423.713 | 3,660.048 | 3,421.563 | -111.922 | 3,421.007 | -108.532 | 3,626.216 | 0 | 3,444.648 | 0 | 2,231.766 | 0 | 2,405.05 | 2,342.465 | 2,427.821 | -12.991 | 2,662.923 | -30.51 | 2,446.763 | 2,640.547 | 2,443.67 | 1,905.705 | 1,721.145 | 1,907.092 | 1,881.953 | 1,880.488 | 1,889.07 | 1,856.025 | 1,739.166 | 1,857.894 | 1,739.166 | 1,842.002 | 1,837.856 | 1,832.947 | 1,827.524 | 715.94 | 702.686 | 643.133 | 702.686 | 700.571 | 700.571 | 700.571 | 700.571 | 643.133 | 691.616 | 686.678 | 686.678 | 678.193 | 678.193 | 678.193 | 678.193 | 805.931 | 805.931 | 805.931 | 899.176 | 100.812 | 103.852 | 103.842 | 103.842 | 97.971 | 97.971 | 97.971 | 97.971 | 119.833 | 119.833 | 119.833 | 119.833 | 119.691 | 119.656 | 119.833 | 119.833 | 114.143 | 114.143 | 114.143 | 114.143 | 109.925 | 109.925 | 181.925 | 181.925 | 174.107 | 174.107 | 174.107 | 174.776 | 170.052 | 12.899 | 12.899 |
| Total Shareholders Equity
| 7,788.516 | 7,469.171 | 7,386.972 | 7,269.59 | 7,265.861 | 7,010.912 | 6,820.478 | 6,736.44 | 6,543.041 | 6,452.859 | 6,314.696 | 6,227.402 | 6,275.949 | 4,831.729 | 4,805.762 | 4,829.706 | 4,796.248 | 4,717.127 | 4,653.749 | 4,601.755 | 4,526.07 | 4,615.435 | 4,594.37 | 4,733.897 | 4,011.743 | 3,974.924 | 3,925.704 | 3,956.349 | 3,845.811 | 3,786.737 | 3,736.165 | 3,677.637 | 3,603.834 | 3,498.974 | 3,467.154 | 3,470.71 | 3,376.927 | 3,310.198 | 2,111.905 | 2,078.187 | 2,048.992 | 2,016.991 | 1,995.194 | 1,966.958 | 1,951.106 | 1,923.404 | 1,873.487 | 1,845.419 | 1,841.953 | 1,820.222 | 1,803.453 | 1,920.932 | 1,872.067 | 1,849.559 | 1,974.147 | 1,929.581 | 1,881.557 | 1,819.455 | 1,040.586 | 968.319 | 914.914 | 857.513 | 800.723 | 741.926 | 698.076 | 674.939 | 671.041 | 640.445 | 604.56 | 582.399 | 567.477 | 546.475 | 536.35 | 513.652 | 506.977 | 491.889 | 477.873 | 466.445 | 463.249 | 457.972 | 494.145 | 487.483 | 481.513 | 470.759 | 451.599 | 438.817 | 430.266 | 202.29 | 185.755 |
| Total Equity
| 10,034.403 | 9,648.16 | 9,473.502 | 9,383.27 | 9,380.544 | 9,064.668 | 8,816.362 | 8,856.143 | 8,607.455 | 8,459.793 | 8,416.666 | 8,206.251 | 8,198.038 | 6,667.803 | 6,627.275 | 7,098.32 | 6,998.348 | 6,827.316 | 6,691.101 | 6,678.02 | 6,507.973 | 6,554.947 | 6,481.341 | 6,655.259 | 5,879.717 | 5,780.346 | 5,695.063 | 5,759.811 | 5,490.807 | 5,348.632 | 5,291.353 | 5,118.895 | 4,994.254 | 4,815.576 | 4,620.479 | 4,634.014 | 4,478.257 | 4,359.524 | 3,118.991 | 3,095.453 | 3,026.113 | 2,931.02 | 2,845.924 | 2,831.537 | 2,781.155 | 2,730.313 | 2,652.826 | 2,589.142 | 2,591.92 | 2,558.091 | 2,525.547 | 2,617.836 | 2,618.547 | 2,555.955 | 2,701.722 | 2,623.411 | 2,547.918 | 2,448.962 | 1,640.152 | 1,579.248 | 1,483.024 | 1,373.389 | 1,298.382 | 1,224.483 | 1,149.402 | 1,100.059 | 1,113.777 | 1,055.445 | 1,003.307 | 963.081 | 940.325 | 901.461 | 877.142 | 840.287 | 815.704 | 788.261 | 743.287 | 736.664 | 727.699 | 712.534 | 746.431 | 717.246 | 694.95 | 666.082 | 620.808 | 595.592 | 546.347 | 306.955 | 275.261 |
| Total Liabilities & Shareholders Equity
| 19,739.688 | 19,379.207 | 19,020.334 | 18,817.445 | 19,331.643 | 19,048.934 | 19,429.861 | 18,983.961 | 18,088.076 | 17,874.552 | 18,034.935 | 17,507.067 | 18,624.716 | 16,656.476 | 16,846.017 | 17,042.461 | 16,186.978 | 16,008.737 | 15,358.667 | 14,948.667 | 14,148.213 | 14,226.477 | 14,931.799 | 14,988.323 | 13,937.645 | 13,273.898 | 13,481.849 | 13,293.973 | 13,012.589 | 11,851.197 | 12,100.636 | 11,563.011 | 10,968.328 | 10,014.634 | 9,699.121 | 9,431.31 | 9,103.806 | 8,885.173 | 8,547.041 | 8,306.174 | 7,946.252 | 7,517.885 | 7,317.497 | 7,304.847 | 6,906.788 | 6,664.032 | 6,728.435 | 6,395.133 | 6,255.649 | 5,996.654 | 5,814.069 | 5,784.364 | 5,533.058 | 5,335.207 | 4,977.379 | 4,699.55 | 4,395.204 | 4,173.256 | 3,230.627 | 3,162.083 | 2,851.094 | 2,621.992 | 2,305.715 | 2,237.951 | 2,117.401 | 2,053.271 | 2,185.992 | 2,103.226 | 1,994.511 | 1,843.285 | 1,839.395 | 1,768.705 | 1,739.374 | 1,596.047 | 1,581.079 | 1,576.185 | 1,452.419 | 1,504.189 | 1,472.399 | 1,506.543 | 1,440.089 | 1,370.311 | 1,324.843 | 1,265.408 | 1,203.02 | 1,155.72 | 1,115.235 | 800.73 | 704.497 |