
Ling Yun Industrial Corporation Limited
SSE:600480.SS
12.08 (CNY) • At close July 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 3,447.069 | 3,292.086 | 3,472.664 | 2,384.011 | 2,341.304 | 2,046.403 | 2,137.658 | 1,823.378 | 1,366.51 | 1,550.719 | 1,256.227 | 783.048 | 833.473 | 984.272 | 1,175.45 | 450.487 | 217.793 | 186.945 | 164.014 | 187.449 | 186.719 | 303.937 | 100.906 | 61.235 | 51.589 |
Short Term Investments
| 513.493 | 0.019 | 0.02 | 1.446 | -1,266.052 | -1,433.826 | -1,272.475 | -1,041.875 | -820.408 | -606.07 | -524.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3,447.069 | 3,292.104 | 3,472.684 | 2,385.457 | 2,341.304 | 2,046.403 | 2,137.658 | 1,823.378 | 1,366.51 | 1,550.719 | 1,256.227 | 783.048 | 833.473 | 984.272 | 1,175.45 | 450.487 | 217.793 | 186.945 | 164.014 | 187.449 | 186.719 | 303.937 | 100.906 | 61.235 | 51.589 |
Net Receivables
| 6,505.207 | 6,122.984 | 5,020.651 | 5,081.352 | 5,047.736 | 3,545.781 | 3,224.73 | 2,959.605 | 2,422.285 | 2,032.106 | 1,699.991 | 1,817.902 | 1,651.935 | 1,387.754 | 983.518 | 801.565 | 552.031 | 548.645 | 359.679 | 308.338 | 344.807 | 0 | 0 | 0 | 0 |
Inventory
| 2,072.73 | 2,125.334 | 2,105.223 | 2,168.052 | 1,865.401 | 1,938.086 | 1,827.792 | 1,576.856 | 1,501.284 | 1,306.981 | 1,103.58 | 1,060.695 | 859.408 | 854.872 | 932.226 | 549.926 | 545.178 | 416.324 | 359.005 | 335.284 | 283.59 | 159.49 | 115.674 | 107.896 | 70.852 |
Other Current Assets
| 495.953 | 484.922 | 400.438 | 430.673 | 439.744 | 409.045 | 3,598.205 | 485.604 | 377.464 | 321 | 322.647 | 343.806 | 733.852 | 311.168 | 195.174 | 118.03 | 151.339 | 153.136 | 160.979 | 160.484 | 86.441 | 327.532 | 242.893 | 234.274 | 178.229 |
Total Current Assets
| 12,520.96 | 12,025.344 | 10,998.996 | 10,002.295 | 9,703.598 | 7,939.315 | 7,563.654 | 6,845.443 | 5,667.542 | 5,210.806 | 4,382.445 | 4,005.45 | 3,724.958 | 3,538.067 | 3,223.322 | 1,920.009 | 1,418.541 | 1,259.725 | 1,043.678 | 991.556 | 901.557 | 790.959 | 459.473 | 403.405 | 300.67 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4,892.729 | 4,875.729 | 4,724.614 | 4,514.588 | 3,830.995 | 3,622.999 | 3,221.934 | 2,765.581 | 2,428.929 | 2,220.997 | 1,806.116 | 1,571.504 | 1,363.502 | 1,143.314 | 702.483 | 524.492 | 473.402 | 446.273 | 440.51 | 428.049 | 377.231 | 273.017 | 195.97 | 145.369 | 125.031 |
Goodwill
| 9.183 | 9.183 | 9.183 | 17.704 | 17.704 | 17.704 | 17.704 | 17.704 | 14.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0.353 | 0.353 | 0.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 339.311 | 340.401 | 358.548 | 361.48 | 341.812 | 365.268 | 357.39 | 352.765 | 347.034 | 324.301 | 310.101 | 319.182 | 202.758 | 205.328 | 82.787 | 45.076 | 41.126 | 43.66 | 19.342 | 21.505 | 22.757 | 21.676 | 15.527 | 15.904 | 16.28 |
Goodwill and Intangible Assets
| 348.495 | 349.584 | 367.731 | 379.184 | 359.516 | 382.972 | 375.094 | 370.469 | 361.992 | 324.301 | 310.101 | 319.182 | 202.758 | 205.328 | 82.787 | 45.429 | 41.479 | 44.013 | 19.342 | 21.505 | 22.757 | 21.676 | 15.527 | 15.904 | 16.28 |
Long Term Investments
| 0 | 470.521 | 436.376 | 428.159 | 1,637.464 | 1,822.31 | 1,643.683 | 1,452.844 | 1,215.184 | 954.2 | 852.085 | 310.733 | 299.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 247.272 | 221.742 | 210.621 | 215.915 | 195.473 | 170.381 | 99.976 | 103.711 | 85.074 | 57.635 | 47.939 | 42.869 | 34.093 | 35.773 | 28.104 | 19.948 | 19.615 | 13.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,369.751 | 1,106.014 | 1,136.212 | 1,116.335 | 281.692 | 288.499 | 369.557 | 313.149 | 255.912 | 117.234 | 119.199 | 414.294 | 371.903 | 412.725 | 136.56 | 112.115 | 100.234 | 79.591 | 92.517 | 63.08 | 68.766 | 70.068 | 33.527 | 30.365 | 32.828 |
Total Non-Current Assets
| 6,858.247 | 7,023.589 | 6,875.556 | 6,654.181 | 6,305.139 | 6,287.162 | 5,710.244 | 5,005.754 | 4,347.091 | 3,674.367 | 3,135.441 | 2,658.581 | 2,271.697 | 1,797.14 | 949.934 | 701.984 | 634.73 | 583.56 | 552.369 | 512.634 | 468.754 | 364.761 | 245.024 | 191.638 | 174.139 |
Total Assets
| 19,379.207 | 19,048.934 | 17,874.552 | 16,656.476 | 16,008.737 | 14,226.477 | 13,273.898 | 11,851.197 | 10,014.634 | 8,885.173 | 7,517.885 | 6,664.032 | 5,996.654 | 5,335.207 | 4,173.256 | 2,621.992 | 2,053.271 | 1,843.285 | 1,596.047 | 1,504.189 | 1,370.311 | 1,155.72 | 704.497 | 595.043 | 474.808 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 5,768.759 | 5,135.135 | 4,298.573 | 3,914.257 | 3,368.744 | 3,092.988 | 2,818.461 | 2,806.474 | 2,252.987 | 1,860.874 | 1,543.232 | 1,316.147 | 911.503 | 361.445 | 817.313 | 310.312 | 313.857 | 272.498 | 209.891 | 24.399 | 39.692 | 81.541 | 59.436 | 62.35 | 29.251 |
Short Term Debt
| 816.662 | 1,564.144 | 2,384.798 | 3,054.877 | 3,331.429 | 2,053.746 | 2,444.078 | 2,296.3 | 2,046.036 | 940.467 | 1,090.983 | 1,324.35 | 1,349.642 | 1,020.747 | 660.998 | 521.34 | 584.3 | 545.22 | 472.82 | 495.32 | 347.5 | 295.7 | 151.2 | 125.2 | 96.2 |
Tax Payables
| 147.415 | 126.127 | 182.002 | 180.669 | 133.759 | 89.388 | 107.861 | 111.737 | 87.189 | 74.145 | 61.414 | 30.866 | 19.482 | 28.053 | 8.188 | 26.238 | -2.752 | 5.731 | 4.91 | 15.363 | 40.927 | 49.034 | 30.114 | 24.74 | 23.042 |
Deferred Revenue
| 0 | 0 | 302.909 | 989.021 | 686.149 | 524.213 | 107.861 | 563.877 | 391.321 | 328.079 | 254.573 | 219.074 | 196.841 | 374.916 | 91.815 | 124.161 | 43.266 | 52.697 | 58.159 | 106.203 | 119.577 | 133.798 | 178.302 | 113.99 | 110.62 |
Other Current Liabilities
| 2,368.475 | 1,897.281 | 905.9 | 1,065.643 | 1,435.847 | 560.013 | 669.991 | 868.941 | 595.614 | 147.347 | 794.873 | 1,198.767 | 589.837 | 767.334 | 313.951 | 293.307 | 14.033 | 56.446 | 68.138 | 231.939 | 223.295 | 131.166 | 156.765 | 93.764 | 89.473 |
Total Current Liabilities
| 9,101.311 | 8,722.687 | 8,074.181 | 8,572.667 | 8,141.61 | 6,320.349 | 6,148.252 | 6,083.452 | 4,981.825 | 3,350.911 | 3,490.501 | 3,870.13 | 2,870.465 | 2,177.579 | 1,587.356 | 1,151.197 | 952.704 | 879.895 | 755.76 | 767.021 | 651.413 | 557.441 | 397.515 | 306.054 | 237.966 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 412.664 | 1,133.135 | 1,185.01 | 1,258.281 | 1,406.319 | 1,202.088 | 1,220.226 | 249.117 | 56.262 | 1,056.331 | 1,061.75 | 29.5 | 537.822 | 577.32 | 136.4 | 97 | 0 | 0 | 0 | 0.504 | 1.552 | 2.586 | 28 | 28 | 1.697 |
Deferred Revenue Non-Current
| 91.202 | 91.907 | 110.711 | 124.7 | 115.889 | 130.741 | 77.913 | 48.398 | 52.518 | 34.519 | 23.687 | 10.306 | 10.306 | 10.306 | 0 | -97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4.917 | 4.165 | 11.644 | 11.723 | 6.793 | 7.493 | 8.552 | 6.671 | 5.053 | 38.423 | 0.622 | 0.451 | 0.406 | 0.422 | 0.338 | 0.407 | 0.507 | 0.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 120.951 | 32.372 | 33.214 | 21.301 | 6.013 | 10.86 | 38.608 | 114.927 | 103.4 | 112.453 | 32.454 | 23.333 | 19.565 | 13.625 | 0.2 | 0 | 0 | 0 | -0.222 | 0 | 0.1 | 0.1 | 3.721 | 5.461 | 0 |
Total Non-Current Liabilities
| 629.735 | 1,261.579 | 1,340.578 | 1,416.005 | 1,039.811 | 1,351.181 | 1,345.299 | 419.113 | 217.233 | 1,174.738 | 1,096.364 | 63.589 | 568.099 | 601.672 | 136.938 | 97.407 | 0.507 | 0.309 | 0 | 0.504 | 1.652 | 2.686 | 31.721 | 33.461 | 1.697 |
Total Liabilities
| 9,731.046 | 9,984.266 | 9,414.759 | 9,988.672 | 9,181.421 | 7,671.53 | 7,493.552 | 6,502.565 | 5,199.058 | 4,525.649 | 4,586.865 | 3,933.719 | 3,438.563 | 2,779.251 | 1,724.294 | 1,248.604 | 953.211 | 880.204 | 755.76 | 767.525 | 653.065 | 560.128 | 429.236 | 339.515 | 239.663 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 1.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 940.498 | 940.606 | 916.965 | 763.462 | 765.34 | 548.481 | 455.071 | 455.071 | 450.934 | 450.934 | 361.715 | 361.715 | 361.715 | 361.715 | 361.715 | 312 | 312 | 312 | 312 | 312 | 240 | 240 | 172 | 172 | 172 |
Retained Earnings
| 2,714.946 | 2,443.712 | 1,914.388 | 1,667.277 | 1,523.965 | 1,422.992 | 1,602.961 | 1,442.595 | 1,198.62 | 1,031.74 | 952.59 | 861.118 | 771.829 | 809.651 | 651.809 | 441.671 | 264.968 | 150.566 | 81.819 | 40.302 | 65.558 | 24.041 | 0.856 | 1.543 | -0.394 |
Accumulated Other Comprehensive Income/Loss
| 0 | 202.989 | 176.858 | 169.225 | 184.935 | 166.689 | 153.46 | 111.861 | 110.254 | 88.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,813.726 | 3,422.584 | 3,626.216 | 2,231.766 | 2,427.821 | 2,643.962 | 1,916.892 | 1,889.07 | 1,739.166 | 1,739.166 | 702.686 | 700.571 | 686.678 | 678.193 | 899.176 | 83.739 | 97.971 | 119.833 | 119.833 | 114.143 | 181.925 | 174.776 | 12.899 | 7.109 | 2.65 |
Total Shareholders Equity
| 7,469.171 | 7,010.912 | 6,452.859 | 4,831.729 | 4,717.127 | 4,615.435 | 3,974.924 | 3,786.737 | 3,498.974 | 3,310.198 | 2,016.991 | 1,923.404 | 1,820.222 | 1,849.559 | 1,819.455 | 857.513 | 674.939 | 582.399 | 513.652 | 466.445 | 487.483 | 438.817 | 185.755 | 180.652 | 174.256 |
Total Equity
| 9,648.16 | 9,064.668 | 8,459.793 | 6,667.803 | 6,827.316 | 6,554.947 | 5,780.346 | 5,348.632 | 4,815.576 | 4,359.524 | 2,931.02 | 2,730.313 | 2,558.091 | 2,555.955 | 2,448.962 | 1,373.389 | 1,100.059 | 963.081 | 840.287 | 736.664 | 717.246 | 595.592 | 275.261 | 255.529 | 235.146 |
Total Liabilities & Shareholders Equity
| 19,379.207 | 19,048.934 | 17,874.552 | 16,656.476 | 16,008.737 | 14,226.477 | 13,273.898 | 11,851.197 | 10,014.634 | 8,885.173 | 7,517.885 | 6,664.032 | 5,996.654 | 5,335.207 | 4,173.256 | 2,621.992 | 2,053.271 | 1,843.285 | 1,596.047 | 1,504.189 | 1,370.311 | 1,155.72 | 704.497 | 595.043 | 474.808 |