Jiangsu Hongdou Industrial Co., Ltd

SSE:600400.SS

2.21 (CNY) • At close July 18, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 1,096.3021,183.5631,100.1621,140.4091,270.5141,418.3411,244.4781,177.403905.335962.951846.257703.431912.897997.285721.933718.853730.8931,038.589843.8141,164.2961,280.4281,118.795765.365943.958941.108979.161,134.4151,015.8531,486.4821,460.6631,298.031,546.3021,820.3661,484.9031,525.816662.23647.497789.5931,175.467670.547456.099143.694490.495638.085569.006728.398554.474530.284513.824451.078438.127408.741369.363426.065326.003499.045382.838439.184482.054454.549645.219726.213569.977508.181495.977496.435494.812627.361611.381677.733491.687459.054356.676406.961457.281555.893579.483604.151466.611446.879446.694598.208526.701230.171192.139223.18117.626153.85287.806304.965292.821352.776376.05394.121382.401407.47536.192
Short Term Investments 1,095.78800000-160.416-158.241-105.868-107.003-135.8246.82946.09745.50844.934113.28396.59497.2696.22472.304441.785641.0756405008002,170.696-83.012-78.478-83.415-84.693-77.223-74.104-1,038.498-1,026.033000826.4870000000000000000000000000000.6161.3651.3650.800000000000000000000.1081.5811.616000000
Cash and Short Term Investments 1,096.3021,183.5631,100.1621,140.4091,270.5141,418.3411,244.4781,177.403905.335962.951846.257750.26958.9941,042.794766.867832.136827.4871,135.848940.0381,236.6011,722.2131,759.8711,405.3651,443.9581,741.108979.161,134.4151,015.8531,486.4821,460.6631,298.031,546.3021,820.3661,484.9031,525.816662.23647.497789.5931,175.467670.547456.099143.694490.495638.085569.006728.398554.474530.284513.824451.078438.127408.741369.363426.065326.003499.045382.838439.184482.054454.549645.219726.213569.977508.181495.977497.051496.177628.726612.181677.733491.687459.054356.676406.961457.281555.893579.483604.151466.611446.879446.694598.208526.701230.171192.139223.18117.626153.85287.914306.546294.437352.776376.05394.121382.401407.47536.192
Net Receivables 524.654553.695826.539658.506627.934595.644645.37634.041640.603721.132714.827677.661552.577565.174554.801423.775381.161386.554414.578384.878366.95400.669418.593354.44349.73354.474349.481253.434150.114178.112202.871136.273874.1150.545190.787152.922149.06203.703197.733192.522190.435218.783446.442452.331467.5200317.253364.917323.8230000606.18100580.1830000.3060000000000222.565-3.897000225.370000078.66692.10400000.08300078.753001.619
Inventory 215.077307.284329.503271.913281.045326.329313.138190.463191.827152.453224.016159.275128.566113.737158.971136.47993.946124.659139.196168.813169.162209.228226.82221.132237.197273.072273.721213.333235.4233.852241.773195.7615,201.3684,541.9872,922.4083,237.2613,558.2983,501.8933,809.6874,016.0093,753.8213,907.9734,195.314,288.8964,270.5494,280.5554,501.1984,296.1264,212.2374,259.163,977.5443,840.2383,683.8693,636.5873,523.1463,355.8383,267.0472,662.9061,976.1621,889.7441,857.0111,726.9781,717.3391,554.9991,478.7631,432.7131,715.0961,630.241,426.9011,420.2731,315.4771,232.6021,310.1891,301.51,260.2641,161.5981,051.7041,022.248975.311879.916735.644675.37688.793607.417591.268531.19526.659422.419387.003341.309100.6794.97795.881114.833105.6698.2677.753
Other Current Assets 77.33276.85289.275698.6780.635136.19696.1795.214112.78188.162128.646170.304372.655109.027136.305197.67482.74968.30775.158221.86442.43741.286120.65136.862258.587949.385991.3071,119.5781,087.2171,043.1081,079.4141,087.0011,324.5221,107.0281,321.427252.574270.06221.013271.426272.539231.384146.589337.152366.857320.667126.493174.079312.764294.17223.938714.382625.875521.327411.151563.158489.552434.821563.888519.041479.069857.967814.563901.288883.68885.812834.832828.515849.862934.387796.799549.451546.332157.075341.84355.296332.496286.118218.733286.061264.099403.883426.736219.639120.07677.054161.016139.509206.769176.731114.122157.078111.063107.32167.64392.25391.91117.207
Total Current Assets 1,913.3642,121.3952,345.4812,110.9922,260.1282,476.512,299.1562,097.1211,850.5461,924.6991,913.7461,757.51,852.1091,830.7321,616.9441,511.6171,385.3421,724.3291,568.9691,916.912,300.7622,411.0532,171.4282,156.3932,491.4472,556.0912,748.9252,602.1992,959.2132,930.4162,822.0882,965.3379,220.3577,360.9795,960.4374,304.9874,624.9144,688.255,454.3135,151.6184,631.7394,422.1585,469.3995,746.175,627.7415,591.8085,765.195,456.4275,385.1485,257.9995,130.0524,874.8544,574.5594,473.8034,412.3074,344.4354,084.7063,665.9782,977.2562,823.3633,360.1973,260.9853,188.6032,946.8592,860.5512,764.5963,039.7893,108.8282,973.472,894.8042,356.6152,237.9882,046.5062,046.4032,072.842,049.9861,917.3041,845.1321,727.9831,590.8931,586.2221,700.3151,435.1331,036.329952.565915.386783.793783.037851.647761.977552.185558.815579.252576.632580.315597.645232.771
Non-Current Assets:
Property, Plant & Equipment, Net 655.613678.916647.5381,103.0381,081.9921,048.471,004.785964.398917.327859.355812.346839.615825.071847.716632.936630.157534.6451.482586.352590.824593.769593.095645.135584.006504.235510.448476.825474.619443.717435.372411.19412.116415.856421.682425.682426.14430.306434.8437.73401.358407.008412.359414.636420.108431.654438.287451.533457.064558.079565.58564.719574.115585.674578.613599.494585.524585.701575.962567.282568.519557.18564.701536.956537.086545.643545.065548.341591.982582.715587.621546.804541.227629.101623.103614.491621.523560.997566.184513.242514.843509.089509.584508.067510.78509.668491.343479.355466.198406.463357.903212.154195.866164.157157.742114.705100.55298.31
Goodwill 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 72.84974.61976.736125.557129.075131.658138.591140.915142.713145.134144.832147.235139.033135.629141.162143.192144.286145.294172.074173.991176.81179.432129.265130.845132.425134.00598.65699.32799.998100.669109.274100.709101.383102.055102.714103.481104.424105.317101.291102.184103.077103.97104.927105.945112.529113.578111.752112.549115.826114.144114.248114.921116.536117.335116.561117.225117.897118.545119.262119.93366.50766.79649.93250.2750.56650.89251.18251.52451.86452.20452.50752.82753.13753.45453.80954.14354.4854.78255.13155.45755.80256.09156.26756.47156.78857.08857.60957.68917.84517.9418.03618.13118.25318.32218.51318.70419.085
Goodwill and Intangible Assets 72.84974.61976.736125.557129.075131.658138.591140.915142.713145.134144.832147.235139.033135.629141.162143.192144.286145.294172.074173.991176.81179.432129.265130.845132.425134.00598.65699.32799.998100.669109.274100.709101.383102.055102.714103.481104.424105.317101.291102.184103.077103.97104.927105.945112.529113.578111.752112.549115.826114.144114.248114.921116.536117.335116.561117.225117.897118.545119.262119.93366.50766.79649.93250.2750.56650.89251.18251.52451.86452.20452.50752.82753.13753.45453.80954.14354.4854.78255.13155.45755.80256.09156.26756.47156.78857.08857.60957.68917.84517.9418.03618.13118.25318.32218.51318.70419.085
Long Term Investments 001,234.6681,231.5081,227.7191,319.2441,367.1811,471.5651,431.9221,519.8051,535.0321,390.0921,464.6881,626.8291,729.4121,679.8861,738.7791,840.3052,014.612,084.531,560.6851,420.3711,812.7531,920.9431,601.736-01,927.0031,911.8491,873.5281,891.8671,839.9571,827.5591,928.521,857.416819.537809.218812.73-0272.851267.304275.876271.504265.485260.523267.315262.313260.399254.706279.265275.087281.32100000000000000106.335104.635-0.365000000000000000000009.0917.618-1.396000000
Tax Assets 260.4254.614249.106248.795225.079225.236225.606226.945234.094235.178222.806224.585225.142227.115194.185191.614194.755194.743163.946162.908160.053157.79615.77915.57914.45810.9937.5517.475.8685.8685.4935.4938.3288.3397.7188.2948.228.226.1656.1654.1734.1736.4976.4976.3256.3255.8075.8075.1685.1683.73.73.7193.7196.8056.8057.6327.6327.3587.0336.6776.6777.9117.9117.8547.8548.5118.5117.0497.0494.9274.92700000000000000004.3525.8410000000
Other Non-Current Assets 1,251.7891,248.36368.09566.658170.65366.27538.3553.3582.71852.78148.355227.782225.325224.475245.596296.71292.399308.787155.53137.774520.583730.76729.369596.656902.4622,271.69460.79860.79885.07885.07892.72392.72392.72392.7231,091.014683.008688.2151,518.528684.592568.082569.846574.602571.075572.255579.559584.165591.274598.334608.084613.439622.399912.52909.243910.449897.03849.268857.535855.449857.085859.822367.261360.984357.665352.263295.767191.0476.2075.1773.633.0692.9542.8837.4717.90611.65311.47910.03210.82512.12712.94413.63612.82214.49514.8714.57513.82722.86222.123.2593.2591.8242.0116.52914.298000
Total Non-Current Assets 2,240.6522,256.5132,276.1422,775.5572,834.5192,790.8842,774.5132,857.1722,808.7752,812.2542,763.3722,829.3092,879.2593,061.7632,943.2912,941.562,904.8192,940.613,092.5123,150.0283,011.8993,081.4533,332.3013,248.033,155.3172,927.142,570.8322,554.0632,508.1892,518.8542,458.6372,438.62,546.812,482.2152,446.6642,030.1422,043.8952,066.8651,502.6291,345.0931,359.981,366.6081,362.621,365.3281,397.3821,404.6681,420.7661,428.4591,566.4221,573.4181,586.3861,605.2561,615.1731,610.1161,619.8911,558.8231,568.7641,557.5881,550.9871,555.307997.625999.157952.465947.53899.83901.192718.876656.83645.258649.943607.192601.863689.708684.463679.953687.146625.509631.791580.5583.244578.527578.497578.829582.121581.031562.258559.826546.007441.01392.562230.618216.008188.939190.362133.218119.256117.396
Total Assets 4,154.0164,377.9084,621.6234,886.5495,094.6475,267.3945,073.6684,954.2934,659.3214,736.9524,677.1184,586.8094,731.3684,892.4954,560.2354,453.1774,290.1614,664.9394,661.4825,066.9375,312.6615,492.5065,503.7295,404.4235,646.7645,483.2315,319.7575,156.2625,467.4035,449.275,280.7255,403.93711,767.1679,843.1938,407.1016,335.1296,668.8096,755.1166,956.9426,496.7125,991.7195,788.7666,832.0197,111.4987,025.1246,996.4767,185.9556,884.8866,951.5696,831.4166,716.4396,480.116,189.7336,083.9196,032.1985,903.2575,653.475,223.5664,528.2434,378.674,357.8224,260.1424,141.0683,894.3893,760.3813,665.7883,758.6653,765.6583,618.7273,544.7472,963.8072,839.8512,736.2142,730.8662,752.7932,737.1322,542.8132,476.9232,308.4832,174.1372,164.7482,278.8112,013.9631,618.451,533.5961,477.6441,343.6191,329.0441,292.6571,154.539782.802774.823768.191766.994713.532716.901350.167
Liabilities & Equity:
Current Liabilities:
Account Payables 501.328598.603483.26317.157624.195534.98611.749485.786472.648748.306669.708498.062268.516481.092422.556349.533277.232447.387171.155337.387422.712503.786483.278439.288495.812639.136482.865396.124375.134469.436328.237337.993886.944809.016753.644763.176780.766939.162976.822957.117597.98820.299520.195592.903596.55765.12284.637232.784237.015315.113326.172410.48477.522459.626473.839423.26496.982497.625498.818473.577195.153169.301230.046205.271218.366216.184238.517240.893257.616259.696162.627176.957163.33195.577158.177148.984182.329191.674105.7115.007141.685128.855130.784112.75698.941129.31781.369114.902113.316113.29683.39486.689102.472100.03966.64166.48654.076
Short Term Debt 500.865530.446518.044557.711577.174726.16603.367473.291520.045368.326520.034515.881512.449386.565295.284295.272105.135181.17112.758298.604540.7500.68459057167060057022020070.017160213270392.2254160180718.67312668892.2657.26681,169.8781,713.328688663638726668.8617.8698.6753.311766.111548.8493531478.306383.1424.85451.5463.5431416396469.18468468465448478448560.767558518558563508513468379.9395355.5328.53232733383132632730000201520.2
Tax Payables 19.94218.75139.0356.48318.01810.59526.37723.9937.8329.89725.71622.91537.1342.15540.04633.48432.9419.19927.13925.92530.15430.99333.0210.73134.44843.20430.73123.41510.44748.9927.918139.29659.45678.99727.02924.82444.98674.14425.79121.70746.90938.3149.3741.296-113.92-82.814-160.487-119.022-86.317-29.421-40.648-40.286-14.1517.712-34.462-38.893-12.19-20.477-9.282-17.964-32.927-22.324-20.119-0.94730.2935.08921.42323.53862.7693.27257.68937.09338.20765.5412.78537.96918.39643.08912.8425.52414.3398.9397.7914.15718.7928.93424.96719.60815.87723.4328.79310.4648.3619.4912.39313.88910.454
Deferred Revenue 0015.2677.622127.16915.406171.121167.83918.05813.67322.74300211.236192.052167.992171.625203.80827.139164.042164.632177.524142.68128.54141.087158.142133.405131.483129.052222.95185.715310.1763,605.4331,940.457644.787601.178583.141582.728630.966634.847376.537377.624354.735638.165334.511396.565475.569734.8611,015.6721,254.4471,410.1161,478.6711,361.0581,361.891,454.6091,484.0691,183.619781.422332.552436.76160.381130.838131.488211.944340.919241.132265.066312.631381.893367.894241.659230.471278.087272.666236.363308.397211.329198.193158.534109.642168.454233.315123.013113.885125.242151.276157.966143.355220.45980.158000042.38352.56287.899
Other Current Liabilities 298.569363.174389.675458.928290.324592.994232.175433.537334.204317.514135.537157.531339.974108.202195.356178.249141.859162.085319.073138.116176.731167.145-18.72512.029-14.239-5.86236.934169.664105.624174.33194.704212.0394,989.2243,130.3761,839.7351,699.5272,001.9871,427.808913.0851,696.916956.748863.942,140.2121,639.7721,791.2743,258.9632,813.2562,619.7742,566.8932,478.8322,330.452,131.9961,757.0381,704.4391,943.4872,005.081,657.9821,336.996855.048969.9341,309.8451,227.6831,010.254779.51602.221465.448558.063590.454560.964495.931378.164313.405429.746377.033537.374501.988374.046345.845441.466355.92389.136528.848325.275276.11208.443196.424142.263149.396220.04279.78756.27659.04356.53476.81757.13284.32798.332
Total Current Liabilities 1,320.7051,510.9731,445.2811,340.2791,636.8811,864.731,644.7891,427.8761,364.7271,464.0421,373.7391,194.391,158.071,229.25975.822876.512584.239795.317628.648908.7981,170.2961,202.6081,230.2541,161.5881,327.1091,434.621,253.936809.203820.257848.717710.859902.3296,205.6244,410.5892,874.4082,647.5283,007.7393,159.7842,858.6653,343.742,870.3732,757.3773,692.5124,082.0144,321.7434,629.2693,600.4053,371.5363,443.593,433.3243,233.7743,200.792,973.722,937.8882,931.6632,882.4472,673.7742,292.4491,727.6841,850.3961,923.5711,837.6271,651.1811,399.8341,246.8771,185.9011,286.0031,322.8851,346.341,296.8991,076.48975.4561,192.051,196.151,216.3361,246.9411,137.7711,088.6081,073.008944.45925.0611,061.642819.35721.524649.174627.675586.599596.905612.235489.515148.463156.196167.366186.345156.165179.702183.063
Non-Current Liabilities:
Long Term Debt 251.706256.971264.179549.018381.411367.366407.152408.368191.538206.528237.554265.617286.131317.498214.801215.06152.290000000000000001,050.9962.21,136.71,1211,1221,0521,5641,411.451,3691,294.051,449.191,341.191,006.39685.391,922.5781,851.6281,832.2281,736.8281,830.9281,646.6281,571.9281,511.2281,488.161,413.761,352.861,337.391,396.441,131.6911,055.7911,056.7411,135.0831,140.7831,159.471,134.571,133.851,110.75945934.5599.48604.48209.48209.48214.48181.48181.48181.4842.2954.99365.61669.91355.72357.05758.6836000000000000
Deferred Revenue Non-Current 7.1147.26220.71420.5720.80621.27714.66312.82512.17612.34512.57112.7216.046.193.4673.5583.6643.740.0540.0580.0620.0670.0710.0750.0790.0830.0870.0920.0960.10.1040.1080.1120.1170.1250.1250.1330.1330.1420.1420.150.150000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 0.2680.1671.2891.0850.8491.4471.6756.16711.3347.67324.76941.36356.04586.69273.83573.88181.864111.9132.445151.267116.268151.9955.0455.0455.040000000-1,050.9-962.2-1,136.7-1,121-1,122-1,052-1,564-1,411.45-1,369-1,294.050000000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 00020.57021.27700000000000-84.73600000000000000000.12500.1330.133000.150.150.4730.7731.07301.6971.9974.4424.7425.5425.8436.1455.9050000000000000000000000000000000000000000000
Total Non-Current Liabilities 259.088264.4286.181550.102403.065368.813423.49427.36215.047226.546274.894319.701348.217410.381292.104292.5137.818115.64132.499151.325116.331152.05755.11155.11555.1190.0830.0870.0920.0960.10.1040.1081,051.012962.3171,136.8251,121.1251,122.1331,052.1331,564.1421,411.5921,369.151,294.21,449.6631,341.9631,007.463686.7631,924.2751,853.6251,836.671,741.571,836.471,652.4721,578.0731,517.1331,488.161,413.761,352.861,337.391,396.441,131.6911,055.7911,056.7411,135.0831,140.7831,159.471,134.571,133.851,110.75945934.5599.48604.48209.48209.48214.48181.48181.48181.4842.2954.99365.61669.91355.72357.05758.6836000000000000
Total Liabilities 1,579.7931,775.3731,731.4631,890.3812,039.9462,233.5432,068.281,855.2361,579.7741,690.5881,648.6331,514.0911,506.2871,639.6311,267.9261,169.012722.057910.957761.1471,060.1231,286.6271,354.6641,285.3651,216.7031,382.2281,434.7041,254.024809.295820.353848.817710.963902.4377,256.6375,372.9064,011.2333,768.6534,129.8724,211.9174,422.8064,755.3324,239.5234,051.5775,142.1765,423.9785,329.2065,316.0325,524.685,225.1615,280.2615,174.8945,070.2444,853.2624,551.7944,455.0224,419.8234,296.2064,026.6333,629.8393,124.1232,982.0882,979.3622,894.3692,786.2642,540.6172,406.3472,320.4712,419.8532,433.6352,291.342,231.3991,675.961,579.9361,401.531,405.631,430.8161,428.4211,319.2511,270.0881,115.297999.443990.6771,131.555875.073778.581707.857687.675586.599596.905612.235489.515148.463156.196167.366186.345156.165179.702183.063
Equity:
Preferred Stock 0000289.802090.071189.8674.94202.052134.49218.46878.534152.8469.528117.7640304.123157.161114.762202.02116.2950000.150.1480.1620.1770.1650.1580.1513.974.0024.9066.6360.2890.28900000000000000000000000000000000000000000000000000000000000
Common Stock 2,296.5722,296.5722,296.5722,296.5722,299.6922,300.2522,300.2522,300.2522,303.0222,303.0222,303.0222,303.0222,303.0222,291.3722,291.3722,533.2572,533.2572,533.2572,533.2572,533.2572,533.2572,533.2572,533.2572,533.2572,533.2572,533.2572,533.2572,533.2571,809.4691,809.4691,809.4691,809.4691,644.9721,644.9721,644.9721,423.7011,423.701711.85711.85560.4560.4560.4560.4560.4560.4560.4560.4560.4560.4560.4560.4560.4560.4560.4560.4560.4431.077431.077431.077431.077431.077431.077431.077431.077431.077431.077431.077431.077431.077431.077431.077431.077391.888391.888391.888391.888301.452301.452301.452301.452215.323215.323215.323179.523179.523179.523179.523179.523179.523179.523179.523179.523179.523179.523179.523179.523129.523
Retained Earnings 476.899507.093709.865796.633793.645752.411766.863844.778827.131795.228828.447833.084955.683893.582897.846896.2821,135.7241,071.0841,063.9751,039.6411,113.881,053.131894.963845.641923.678872.702858.255795.41,096.6941,050.1151,077.2541,008.646705.557674.771631.68594.231563.184570.655541.319522.193534.459521.128482.689482.492490.417476.329452.966452.198456.95442.201444.085438.212444.769431.281423.11419.248436.633423.573401.228393.248386.176376.433373.131369.42370.577363.719360.752357.055353.367338.19326.326300.074321.304310.594314.639300.793283.1268.025266.985249.774251.718229.53234.198211.147204.006171.585160.926137.655120.914106.706110.59694.92782.09966.06551.25732.91128.579
Accumulated Other Comprehensive Income/Loss 000-263.493-493.662-192.593-90.071-189.86-74.94-202.052-134.49-218.468-78.534-152.846-9.528-117.764631.497-304.123-157.161-114.762-202.02-116.295164.981164.972164.964-0.15-0.148-0.162-0.177-0.165-0.158-0.151-3.97-4.002-4.906-6.636-0.289-0.28900000000-000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity -258.325-259.975-174.632-175.792-307.02594.02-108.453-95.841-301.525-312.854-419.114-345.687-102.65-49.947-117.421-374.513-876.397-257.555-860.051373.298-757.22634.828718.982354.563740.403575.289606.89952.1331,675.9211,474.1671,618.1941,618.2061,782.7031,634.8271,761.346193.978193.978792.794984.323363.961363.961363.961360.038360.038360.038360.038357.351357.351357.351357.351346.661346.661346.661347.805339.831339.831469.154469.154465.508465.508465.508473.632461.048461.048461.048461.048454.627454.627454.627457.938450.818450.818450.818450.818443.532443.532533.968533.968522.175522.175608.305608.305595.13356.087356.087356.087343.122343.122343.122361.074335.061335.061335.061335.061326.587325.2669.002
Total Shareholders Equity 2,515.1452,543.692,831.8052,917.4132,995.6272,954.0892,958.6623,049.1893,031.0972,987.4472,972.8633,008.8873,156.0553,135.0083,179.693,172.793,424.0813,592.9473,724.7683,831.4333,877.4993,975.644,147.2024,119.3084,197.3383,981.2483,998.2544,280.6284,581.9074,535.344,504.9174,436.1714,129.2624,098.4454,033.0922,205.2742,180.5732,188.0442,237.4931,446.5541,458.821,445.4891,403.1271,402.931,410.8551,396.7671,370.7171,369.9481,374.7011,359.9521,351.1461,345.2721,351.8291,338.3421,323.3411,319.4791,336.8641,323.8041,297.8131,289.8331,282.761,273.0181,265.2561,261.5441,262.7021,255.8441,246.4561,242.7591,239.0711,223.8941,208.221,181.9681,164.0091,153.2991,150.0591,136.2131,118.521,103.4451,090.6131,073.4021,075.3451,053.1571,044.651746.757739.616707.196683.571660.3643.559629.35625.179609.511596.683580.649557.367537.198167.104
Total Equity 2,574.2232,602.5352,890.162,975.5983,054.7013,012.5743,005.3893,099.0573,079.5483,046.3643,028.4853,072.7183,225.0813,252.8643,292.3093,284.1663,568.1043,753.9823,900.3354,006.8154,026.0354,137.8424,218.3634,187.724,264.5364,048.5274,065.7344,346.9674,647.054,600.4534,569.7624,501.54,510.534,470.2884,395.8682,566.4752,538.9372,543.1982,534.1361,741.381,752.1951,737.1891,689.8431,687.521,695.9171,680.4441,661.2751,659.7261,671.3091,656.5221,646.1951,626.8481,637.9391,628.8971,612.3751,607.0511,626.8371,593.7271,404.121,396.5821,378.461,365.7741,354.8041,353.7711,354.0341,345.3161,338.8121,332.0231,327.3871,313.3481,287.8471,259.9151,334.6841,325.2361,321.9771,308.7111,223.5621,206.8351,193.1861,174.6931,174.0721,147.2561,138.889839.87825.739789.968757.02732.139680.422665.023634.34618.627600.825580.649557.367537.198167.104
Total Liabilities & Shareholders Equity 4,154.0164,377.9084,621.6234,886.5495,094.6475,267.3945,073.6684,954.2934,659.3214,736.9524,677.1184,586.8094,731.3684,892.4954,560.2354,453.1774,290.1614,664.9394,661.4825,066.9375,312.6615,492.5065,503.7295,404.4235,646.7645,483.2315,319.7575,156.2625,467.4035,449.275,280.7255,403.93711,767.1679,843.1938,407.1016,335.1296,668.8096,755.1166,956.9426,496.7125,991.7195,788.7666,832.0197,111.4987,025.1246,996.4767,185.9556,884.8866,951.5696,831.4166,716.4396,480.116,189.7336,083.9196,032.1985,903.2575,653.475,223.5664,528.2434,378.674,357.8224,260.1424,141.0683,894.3893,760.3813,665.7883,758.6653,765.6583,618.7273,544.7472,963.8072,839.8512,736.2142,730.8662,752.7932,737.1322,542.8132,476.9232,308.4832,174.1372,164.7482,278.8112,013.9631,618.451,533.5961,477.6441,343.6191,329.0441,292.6571,154.539782.802774.823768.191766.994713.532716.901350.167