
Southwest Securities Co., Ltd.
SSE:600369.SS
4.49 (CNY) • At close July 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 38,805.366 | 39,875.977 | 31,139.638 | 2,392.324 | 3,567.78 | 6,287.403 | 29,436.461 | 32,115.281 | 32,479.21 | 32,861.121 | 32,839.186 | 37,500.625 | 36,627.934 | 35,389.645 | 36,173.727 | 35,399.603 | 38,316.693 | 34,040.602 | 34,118.889 | 29,804.14 | 31,186.482 | 27,794.095 | 27,078.396 | 28,900.016 | 30,887.18 | 22,858.658 | 11,834.543 | 11,864.792 | 12,185.993 | 11,606.052 | 10,843.686 | 11,958.09 | 11,275.289 | 12,259.132 | 12,593.39 | 11,021.559 | 10,696.662 | 15,480.649 | 14,578.645 | 25,354.741 | 15,734.858 | 11,564.465 | 7,305.626 | 4,900.861 | 4,669.785 | 3,847.548 | 6,469.265 | 6,680.923 | 1,003.871 | 6,479.399 | 138.622 | 1,369.917 | 1,368.741 | 990.254 | 1,181.802 | 1,099.136 | 942.447 | 2,553.781 | 9,731.823 | 9,363.774 | 11,134.944 | 11,226.72 | 10,717.535 | 6,629.89 | 10,368.15 | 6,557.069 | 107.411 | 112.094 | 109.702 | 114.033 | 112.345 | 114.11 | 122.917 | 128.963 | 132.553 | 131.099 | 128.097 | 147.651 | 2.86 | 2.717 | 3.076 | 6.723 | 22.728 | 11.698 | 24.771 | 84.638 | 357.081 | 231.934 | 233.899 | 290.283 | 329.612 | 276.443 | 323.071 | 263.874 | 276.301 |
Short Term Investments
| 0 | 0 | -29,406.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 38,805.366 | 39,875.977 | 1,733.195 | 2,392.324 | 3,567.78 | 6,287.403 | 29,436.461 | 32,115.281 | 32,479.21 | 32,861.121 | 32,839.186 | 37,500.625 | 36,627.934 | 35,389.645 | 36,173.727 | 35,399.603 | 38,316.693 | 34,040.602 | 34,118.889 | 29,804.14 | 31,186.482 | 27,794.095 | 27,078.396 | 28,900.016 | 30,887.18 | 22,858.658 | 11,834.543 | 11,864.792 | 12,185.993 | 11,606.052 | 10,843.686 | 11,958.09 | 11,275.289 | 12,259.132 | 12,593.39 | 11,021.559 | 10,696.662 | 15,480.649 | 14,578.645 | 25,354.741 | 15,734.858 | 11,564.465 | 7,305.626 | 4,900.861 | 4,669.785 | 3,847.548 | 6,469.265 | 6,680.923 | 1,003.871 | 6,479.399 | 138.622 | 1,369.917 | 1,368.741 | 990.254 | 1,181.802 | 1,099.136 | 942.447 | 2,553.781 | 9,731.823 | 9,363.774 | 11,134.944 | 11,226.72 | 10,717.535 | 6,629.89 | 10,368.15 | 6,557.069 | 107.411 | 112.094 | 109.702 | 114.033 | 112.345 | 114.11 | 122.917 | 128.963 | 132.553 | 131.099 | 128.097 | 147.651 | 2.86 | 2.717 | 3.076 | 6.723 | 22.728 | 11.698 | 24.771 | 84.638 | 357.081 | 231.934 | 233.899 | 290.283 | 329.612 | 276.443 | 323.071 | 263.874 | 276.301 |
Net Receivables
| 13,909.524 | 101.194 | 168.385 | 11,058.595 | 11,658.841 | 0 | 11,629.962 | 100.2 | 284.433 | 11,670.799 | 657.907 | 13,318.288 | 131.292 | 289.3 | 13,946.653 | 14,126.078 | 13,228.677 | 118.445 | 308.057 | 12,441.76 | 36.379 | 14.747 | 10,480.729 | 41.612 | 21.937 | 52.226 | 660.318 | 9,693.35 | 9,323.635 | 563.17 | 620.386 | 8,719.33 | 8,708.097 | 736.666 | 709.03 | 843.002 | 990.171 | 1,385.501 | 716.448 | 870.851 | 447.245 | 446.714 | 323.792 | 230.054 | 64.41 | 200.545 | 26.792 | 26.315 | 10.772 | 86 | 8.649 | 6.491 | 3.707 | 55.563 | 0 | 35.79 | 0 | 4.179 | 0 | 40.421 | 0 | 9.483 | 0 | 44.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | -0 | 0 | 0 | 0 | 14,658.241 | 15,313.804 | 15,916.739 | 16,197.078 | 19,221.582 | 18,949.679 | 20,500.665 | 18,712.159 | 18,606.896 | 0 | 20,359.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -48.661 | -101.194 | -168.385 | -13,450.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 52,666.23 | 39,875.977 | 1,733.195 | 0 | 14,064.275 | 6,287.403 | 29,565.889 | 32,215.482 | 32,763.643 | 32,960.376 | 33,497.093 | 37,857.095 | 36,759.227 | 35,678.945 | 36,287.732 | 35,536.785 | 38,519.323 | 34,159.047 | 34,426.946 | 29,938.818 | 31,222.861 | 27,808.842 | 27,115.006 | 28,941.628 | 30,909.117 | 23,586.356 | 12,494.861 | 12,650.543 | 12,879.752 | 12,169.222 | 11,464.073 | 12,609.529 | 11,903.956 | 12,995.798 | 13,302.42 | 11,864.561 | 11,686.833 | 16,866.15 | 15,295.093 | 26,225.593 | 16,182.103 | 12,011.18 | 7,629.419 | 5,130.915 | 4,734.195 | 4,048.093 | 6,496.057 | 6,707.239 | 1,014.643 | 6,561.482 | 147.272 | 1,376.408 | 1,372.449 | 1,045.817 | 1,181.802 | 1,134.926 | 942.447 | 2,557.96 | 9,731.823 | 9,404.195 | 11,134.944 | 11,236.203 | 10,717.535 | 6,674.81 | 10,368.15 | 6,557.069 | 107.411 | 112.094 | 109.702 | 114.033 | 112.345 | 114.11 | 122.917 | 128.963 | 132.553 | 131.099 | 128.097 | 147.651 | 2.86 | 2.717 | 3.076 | 6.723 | 22.728 | 11.698 | 24.771 | 84.638 | 357.081 | 231.934 | 233.899 | 290.283 | 329.612 | 276.443 | 323.071 | 263.874 | 276.301 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,154.417 | 1,172.432 | 1,199.836 | 1,212.355 | 1,307.719 | 1,324.653 | 1,356.418 | 1,346.892 | 1,360.583 | 1,353.144 | 1,361.345 | 1,371.793 | 1,387.901 | 1,406.845 | 1,192.306 | 1,166.759 | 1,188.169 | 1,001.272 | 948.956 | 888.289 | 906.663 | 864.275 | 783.398 | 754.398 | 751.299 | 706.604 | 701.001 | 698.804 | 699.535 | 693.519 | 647.461 | 646.556 | 628.431 | 621.108 | 585.044 | 578.996 | 575.32 | 556.712 | 503.944 | 476.464 | 436.731 | 394.246 | 333.906 | 318.284 | 313.078 | 303.62 | 291.98 | 283.015 | 289.545 | 293.791 | 294.082 | 299.147 | 302.456 | 310.173 | 312.231 | 311.673 | 242.59 | 246.652 | 327.853 | 274.435 | 280.623 | 285.362 | 499.181 | 345.977 | 370.083 | 373.804 | 153.561 | 157.796 | 153.183 | 152.152 | 153.244 | 155.022 | 154.462 | 154.661 | 240.076 | 242.597 | 244.493 | 248.983 | 263.681 | 264.466 | 265.365 | 274.534 | 256.314 | 256.943 | 250.33 | 228.427 | 221.668 | 198.294 | 163.882 | 159.838 | 158.467 | 156.596 | 149.706 | 148.265 | 137.175 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 11.023 | 11.023 | 11.023 | 11.023 | 11.023 | 11.023 | 11.023 | 11.023 | 118.539 | 118.407 | 120.101 | 119.636 | 188.962 | 195.989 | 196.05 | 192.425 | 193.68 | 189.165 | 199.769 | 203.818 | 278.651 | 267.428 | 254.716 | 265.239 | 269.436 | 274.971 | 281.023 | 283.06 | 265.786 | 265.786 | 280.512 | 265.786 | 280.512 | 280.512 | 278.724 | 40.621 | 40.621 | 40.621 | 40.621 | 40.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.213 | 0.213 | 0.213 | 0.213 | 0.213 | 0.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 182.672 | 184.658 | 179.246 | 177.167 | 180.345 | 189.96 | 168.538 | 171.991 | 180.149 | 180.449 | 171.539 | 168.33 | 169.79 | 174.849 | 166.863 | 158.561 | 161.394 | 165.409 | 152.168 | 156.398 | 159.881 | 166.421 | 158.114 | 164.659 | 168.973 | 175.52 | 177.707 | 175.826 | 181.797 | 188.078 | 178.91 | 185.968 | 189.021 | 194.335 | 187.244 | 177.689 | 181.38 | 176.104 | 165.107 | 168.175 | 167.725 | 171.475 | 161.936 | 160.983 | 162.315 | 165.102 | 164.511 | 165.463 | 168.512 | 170.731 | 166.569 | 159.253 | 161.788 | 163.319 | 163.067 | 166.711 | 168.328 | 170.017 | 167.857 | 169.881 | 10.037 | 11.107 | 7.292 | 6.361 | 7.444 | 8.522 | 21.786 | 22.091 | 22.244 | 22.7 | 22.963 | 23.31 | 23.793 | 23.92 | 87.278 | 87.627 | 88.094 | 88.57 | 64.702 | 65.035 | 65.258 | 65.7 | 0.379 | 0.744 | 0.775 | 0.819 | 0.863 | 0.889 | 0.89 | 0.923 | 0.814 | 0.791 | 0.831 | 0.82 | 0.948 |
Goodwill and Intangible Assets
| 182.672 | 184.658 | 179.246 | 177.167 | 180.345 | 189.96 | 179.56 | 183.014 | 191.172 | 191.472 | 182.561 | 179.353 | 180.813 | 185.872 | 285.402 | 276.969 | 281.495 | 285.045 | 341.131 | 352.387 | 355.931 | 358.846 | 351.795 | 353.824 | 368.743 | 379.338 | 456.358 | 443.254 | 436.513 | 453.317 | 448.346 | 460.939 | 470.043 | 477.395 | 453.03 | 443.475 | 461.892 | 441.89 | 445.619 | 448.688 | 446.449 | 212.096 | 202.557 | 201.603 | 202.935 | 205.722 | 164.511 | 165.463 | 168.512 | 170.731 | 166.569 | 159.253 | 161.788 | 163.319 | 163.067 | 166.711 | 168.328 | 170.017 | 167.857 | 169.881 | 10.037 | 11.107 | 7.292 | 6.361 | 7.444 | 8.522 | 21.999 | 22.304 | 22.457 | 22.913 | 23.176 | 23.523 | 23.793 | 23.92 | 87.278 | 87.627 | 88.094 | 88.57 | 64.702 | 65.035 | 65.258 | 65.7 | 0.379 | 0.744 | 0.775 | 0.819 | 0.863 | 0.889 | 0.89 | 0.923 | 0.814 | 0.791 | 0.831 | 0.82 | 0.948 |
Long Term Investments
| 40,903.64 | 38,213.436 | 47,669.69 | 45,707.611 | 39,216.739 | 36,470.635 | 53,712.903 | 49,535.887 | 49,779.22 | 44,179.734 | 45,666.679 | 45,446.65 | 43,458.479 | 42,696.022 | 42,177.109 | 39,199.808 | 41,680.257 | 41,633.77 | 38,393.713 | 38,737.412 | 35,458.618 | 34,382.515 | 35,870.031 | 38,841.996 | 35,945.231 | 35,333.496 | 36,652.702 | 34,810.443 | 33,884.145 | 32,864.238 | 32,463.422 | 32,387.033 | 32,395.56 | 34,893.99 | 37,136.892 | 38,838.305 | 32,493.621 | 28,495.763 | 28,146.285 | 26,305.465 | 26,908.445 | 23,759.407 | 20,503.413 | 17,577.529 | 17,555.628 | 18,230.667 | 15,074.62 | 11,639.71 | 9,729.779 | 7,553.205 | 7,794.857 | 8,622.706 | 7,351.344 | 6,324.09 | 6,400.91 | 6,952.856 | 6,687.859 | 5,538.605 | 7,189.578 | 2,529.714 | 3,022.331 | 3,140.093 | 2,302.751 | 2,822.647 | 1,126.984 | 1,020.06 | 28.402 | 28.699 | 29.168 | 31.691 | 31.897 | 31.958 | 32.857 | 33.067 | 49.239 | 49.475 | 49.844 | 50.975 | 61.974 | 59.367 | 62.899 | 60.498 | 64.197 | 15.475 | 64.449 | 9.737 | 65.55 | -94.074 | 150.559 | -81.671 | 119.272 | 119.272 | 120.995 | 120.995 | 58.497 |
Tax Assets
| 0 | 0 | 965.401 | 1,048.053 | 944.44 | 952.414 | 852.143 | 813.427 | 727.762 | 787.27 | 691.179 | 46,997.796 | 45,027.193 | 527.648 | 407.119 | 40,643.536 | 359.499 | 42,920.087 | 39,683.799 | 39,978.089 | 36,721.211 | 35,605.636 | 37,005.224 | 39,950.219 | 37,065.272 | 36,419.438 | 37,810.061 | 35,952.501 | 35,020.193 | 34,011.075 | 33,559.229 | 33,494.528 | 33,494.034 | 35,992.493 | 38,174.966 | 39,860.776 | 33,530.833 | 29,494.365 | 29,095.849 | 27,230.617 | 27,791.625 | 24,365.748 | 21,039.876 | 18,097.416 | 18,071.641 | 18,740.009 | 15,531.111 | 12,088.188 | 10,187.836 | 8,017.726 | 8,255.509 | 9,081.105 | 7,815.587 | 6,797.582 | 6,876.208 | 7,431.239 | 7,098.776 | 5,955.275 | 7,685.287 | 2,974.03 | 3,312.991 | 3,436.562 | 2,809.224 | 3,174.985 | 1,504.511 | 1,402.385 | 203.962 | 208.798 | 204.807 | 206.756 | 208.318 | 210.503 | 211.112 | 211.648 | 376.593 | 379.699 | 382.431 | 388.528 | 390.358 | 388.868 | 393.521 | 400.732 | 320.891 | 273.162 | 315.554 | 238.983 | 288.081 | 105.109 | 315.331 | 79.091 | 278.552 | 276.659 | 271.533 | 270.08 | 196.62 |
Other Non-Current Assets
| -42,240.728 | -39,570.525 | -50,014.173 | -29,944.609 | 28,395.675 | -38,937.662 | -852.143 | -813.427 | -727.762 | -787.27 | -691.179 | -46,997.796 | -45,027.193 | -527.648 | -407.119 | 0 | -359.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 31,737.127 | -0 | 81,898.308 | 18,200.577 | 70,044.918 | 78,387.61 | 55,248.881 | 51,065.793 | 51,330.975 | 45,724.35 | 47,210.585 | 46,997.796 | 45,027.193 | 44,288.739 | 43,654.818 | 40,643.536 | 43,149.921 | 42,920.087 | 39,683.799 | 39,978.089 | 36,721.211 | 35,605.636 | 37,005.224 | 39,950.219 | 37,065.272 | 36,419.438 | 37,810.061 | 35,952.501 | 35,020.193 | 34,011.075 | 33,559.229 | 33,494.528 | 33,494.034 | 35,992.493 | 38,174.966 | 39,860.776 | 33,530.833 | 29,494.365 | 29,095.849 | 27,230.617 | 27,791.625 | 24,365.748 | 21,039.876 | 18,097.416 | 18,071.641 | 18,740.009 | 15,531.111 | 12,088.188 | 10,187.836 | 8,017.726 | 8,255.509 | 9,081.105 | 7,815.587 | 6,797.582 | 6,876.208 | 7,431.239 | 7,098.776 | 5,955.275 | 7,685.287 | 2,974.03 | 3,312.991 | 3,436.562 | 2,809.224 | 3,174.985 | 1,504.511 | 1,402.385 | 203.962 | 208.798 | 204.807 | 206.756 | 208.318 | 210.503 | 211.112 | 211.648 | 376.592 | 379.699 | 382.431 | 388.528 | 390.358 | 388.868 | 393.521 | 400.732 | 320.891 | 273.162 | 315.554 | 238.983 | 288.081 | 105.109 | 315.331 | 79.091 | 278.552 | 276.659 | 271.533 | 270.08 | 196.62 |
Total Assets
| 84,403.357 | 83,249.447 | 83,631.503 | 79,593.457 | 84,109.192 | 84,675.013 | 87,590.534 | 86,011.103 | 86,489.966 | 80,994.403 | 82,742.513 | 86,952.628 | 83,414.24 | 82,258.034 | 82,096.377 | 78,710.942 | 83,698.723 | 79,188.318 | 76,477.03 | 72,338.189 | 70,388.916 | 65,850.995 | 67,262.903 | 71,960.076 | 70,646.39 | 63,695.216 | 64,404.858 | 65,352.775 | 67,260.121 | 63,694.294 | 61,796.138 | 67,763.895 | 65,980.845 | 70,999.692 | 76,242.094 | 79,054.372 | 72,605.521 | 71,749.438 | 78,099.126 | 95,604.376 | 65,807.959 | 58,202.555 | 40,793.529 | 32,671.862 | 30,919.046 | 29,997.866 | 25,780.297 | 21,245.054 | 20,891.033 | 17,256.713 | 16,188.423 | 16,592.26 | 17,619.133 | 17,767.59 | 19,344.991 | 20,441.199 | 21,440.022 | 22,778.077 | 18,631.535 | 13,404.625 | 15,035.882 | 14,970.336 | 13,601.831 | 9,859.762 | 11,929.485 | 8,037.318 | 713.503 | 715.327 | 710.58 | 721.434 | 725.405 | 728.861 | 798.896 | 779.216 | 880.859 | 883.757 | 911.77 | 934.819 | 1,099.975 | 1,100.688 | 1,140.748 | 1,153.84 | 1,222.605 | 1,334.605 | 1,361.07 | 1,375.344 | 1,568.618 | 1,400.436 | 1,369.956 | 1,317.529 | 1,327.046 | 1,180.7 | 1,133.899 | 1,061.509 | 882.842 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 424.172 | 1,000.569 | 1,228.902 | 1,237.615 | 1,504.354 | 1,233.119 | 0 | 1,159.518 | 0 | 0 | 0 | 375.016 | 0 | 0 | 79.681 | 80.428 | 268.4 | 0 | 0 | 0 | 74.009 | 99.926 | 0 | 0 | 0 | 32.101 | 0 | 375.057 | 0 | 0 | 258.895 | 385.432 | 526.127 | 0 | 651.066 | 665.11 | 1,425.688 | 1,066.642 | 1,017.126 | 572.876 | 302.338 | 239.245 | 101.699 | 59.618 | 78.121 | 477.223 | 19.211 | 2.723 | 0.902 | 3.917 | 0 | 0 | 0 | 1.261 | 0 | 0 | 0 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 25,182.071 | 29,770.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 106.284 | 103.617 | 76.332 | 68.234 | 114.805 | 128.337 | 159.744 | 111.859 | 74.079 | 80.047 | 77.323 | 71.328 | 85.663 | 116.561 | 191.479 | 56.708 | 155.964 | 67.051 | 118.539 | 42.265 | 46.062 | 39.379 | 100.447 | 53.94 | 73.912 | 81.001 | 95.402 | 203.493 | 157.051 | 120.282 | 169.721 | 162.071 | 55.465 | 163.708 | 158.11 | 183.625 | 201.879 | 350.759 | 263.553 | 1,038.015 | 552.353 | 297.383 | 237.476 | 114.483 | 65.544 | 50.749 | 8.448 | 7.609 | 81.386 | 45.169 | 33.954 | 13.428 | 49.46 | 76.15 | 52.467 | 153.569 | 188.016 | 311.718 | 70.569 | 61.837 | 108.999 | 223.64 | 71.142 | 116.057 | 107.369 | 50.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 23,944.456 | 28,266.175 | 3.223 | -33,104.21 | 4.709 | -34,654.376 | 6.953 | -30,429.662 | 3.266 | 0 | -32,151.45 | -24,835.779 | 0 | -22,471.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -530.457 | -1,104.186 | -1,305.234 | -25,250.306 | -29,885.334 | -1,364.679 | -159.744 | -116.568 | -74.079 | 330.879 | -77.323 | -74.594 | 19.243 | -116.561 | -271.161 | -137.136 | -424.365 | -67.051 | -118.539 | -42.265 | -120.071 | -139.305 | -100.447 | -53.94 | -73.912 | -113.102 | -95.402 | -578.55 | -157.051 | -120.282 | -428.616 | -547.503 | -581.592 | -163.708 | -809.175 | -848.735 | -1,627.566 | -1,417.401 | -1,280.679 | -1,610.892 | -854.691 | -536.629 | -339.175 | -174.102 | -143.665 | -527.971 | -27.66 | -10.332 | -82.288 | -49.086 | -33.954 | -13.428 | -49.46 | -77.411 | -52.467 | -153.569 | -188.016 | -311.877 | -70.569 | -61.837 | -108.999 | -223.64 | -71.142 | -116.057 | -107.369 | -50.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 0 | -0 | 0 | 25,182.071 | 29,770.529 | 33,518.422 | 1,112.487 | 1,159.518 | 836.798 | 417.879 | 421.281 | 375.016 | 104.906 | 99.763 | 79.681 | 80.428 | 268.4 | 109.801 | 178.427 | 182.587 | 74.009 | 99.926 | 62.655 | 48.027 | 49.09 | 356.002 | 321.957 | 375.057 | 529.385 | 341.035 | 258.895 | 385.432 | 526.127 | 480.771 | 651.066 | 665.11 | 1,425.688 | 1,066.642 | 1,017.126 | 572.876 | 302.338 | 239.245 | 101.699 | 59.618 | 78.121 | 477.223 | 19.211 | 2.723 | 0.902 | 2.533 | 0 | 0 | 0 | 1.261 | 0 | 0 | 0 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 10,720.741 | 12,147.182 | 0 | 0 | 4,985.686 | 0 | 0 | 0 | 4,952.764 | 0 | 5,587.653 | 0 | 0 | 0 | 0 | 0 | 7,846.624 | 0 | 0 | 0 | 0 | 0 | 0 | 15,673.199 | 14,254.805 | 17,854.219 | 17,355.15 | 15,272.459 | 17,964.529 | 17,891.488 | 20,815.953 | 23,049.141 | 21,537.352 | 17,535.535 | 0 | 17,742.43 | 0 | 0 | 3,000 | 0 | 1,345 | 1,045 | 4,660 | 0 | 0 | 970 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.298 | 0.82 | 0.838 | 0.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 7.419 | 0 | 3.223 | 19,497.067 | 4.709 | -112.799 | 6.953 | -136.178 | 3.266 | -145.721 | 1.308 | 18,905.34 | 0 | 21,852.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 228.1 | 278.844 | 234.076 | 193.308 | 164.309 | 163.681 | 112.799 | 115.34 | 136.178 | 134.507 | 145.721 | 145.072 | 130.973 | 0 | 117.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | -228.1 | -10,720.741 | -12,147.182 | 0 | -19,661.377 | -4,985.686 | 0 | 0 | 0 | -4,952.764 | 0 | -5,587.653 | -19,036.313 | 0 | -21,969.741 | 0 | 0 | -7,846.624 | 0 | 0 | 0 | 0 | 0 | 0 | -15,673.199 | -14,254.805 | -17,854.219 | -17,355.15 | -15,272.459 | -17,964.529 | -17,891.488 | -20,815.953 | -23,049.141 | -21,537.352 | -17,535.535 | 0 | -17,742.43 | 0 | 0 | -3,000 | 0 | -1,345 | -1,045 | -4,660 | 0 | 0 | -970 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.298 | -0.82 | -0.838 | -0.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 0 | 28,767.627 | 28,593.535 | 25,636.12 | 19,661.377 | 18,515.713 | 836.798 | 417.879 | 421.281 | 375.016 | 104.906 | 18,887.31 | 19,036.313 | 19,512.041 | 21,969.741 | 20,907.812 | 20,132.305 | 20,180.599 | 19,265.725 | 18,178.627 | 18,295.868 | 18,940.849 | 18,245.765 | 16,078.356 | 15,673.199 | 14,254.805 | 17,854.219 | 17,355.15 | 15,272.459 | 17,964.529 | 17,891.488 | 20,815.953 | 23,049.141 | 21,537.352 | 17,535.535 | 14,899.977 | 17,742.43 | 18,270.454 | 7,316.5 | 5,943.22 | 2,413.86 | 1,945 | 4,045 | 4,660 | 3,100 | 600 | 970 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,363.6 | 5,919.87 | 8,303.829 | 4,711.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 58,437.789 | 57,438.123 | 58,010.568 | 54,064.692 | 58,495.176 | 59,272.567 | 62,274.627 | 60,729.55 | 61,278.545 | 56,058.56 | 57,853.907 | 62,061.997 | 58,329.043 | 56,975.52 | 56,911.195 | 53,738.823 | 58,500.101 | 54,108.954 | 51,797.16 | 52,828.518 | 50,624.88 | 46,293.217 | 47,335.39 | 52,125.488 | 51,070.003 | 44,718.251 | 44,903.239 | 45,842.687 | 47,279.793 | 43,645.632 | 41,716.184 | 48,070.462 | 46,188.255 | 51,331.908 | 56,654.279 | 59,832.102 | 53,921.111 | 52,159.299 | 59,753.275 | 76,366.852 | 47,599.917 | 40,982.559 | 23,987.309 | 17,003.173 | 15,785.162 | 19,074.221 | 14,987.346 | 10,671.177 | 10,271.802 | 6,851.942 | 5,956.037 | 6,253.49 | 7,547.401 | 7,868.238 | 8,149.38 | 8,981.384 | 10,003.963 | 11,654.769 | 7,811.25 | 8,789.99 | 10,139.615 | 10,292.646 | 9,363.6 | 5,919.87 | 8,303.829 | 4,711.535 | 749.236 | 741.561 | 722.551 | 721.891 | 716.292 | 708.722 | 710.349 | 704.151 | 737.711 | 731.973 | 723.288 | 736.461 | 746.091 | 731.681 | 718.605 | 712.694 | 722.56 | 820.664 | 831.703 | 827.967 | 973.389 | 793.681 | 787.424 | 736.388 | 0 | 0 | 0 | 0 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 328.397 | 0 | 13.573 | 0 | 0 | 0 | 0 | 0 | 0 | 118.181 | 297.151 | 207.924 | 0 | 521.568 | 0 | 0 | 0 | 0.401 | 2.794 | 0 | 15.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,645.109 | 6,645.109 | 6,645.109 | 6,645.109 | 6,645.109 | 6,645.109 | 6,645.109 | 6,645.109 | 6,645.109 | 6,645.109 | 6,645.109 | 6,645.109 | 6,645.109 | 6,645.109 | 6,645.109 | 6,645.109 | 6,645.109 | 6,645.109 | 6,645.109 | 5,645.109 | 5,645.109 | 5,645.109 | 5,645.109 | 5,645.109 | 5,645.109 | 5,645.109 | 5,645.109 | 5,645.109 | 5,645.109 | 5,645.109 | 5,645.109 | 5,645.109 | 5,645.109 | 5,645.109 | 5,645.109 | 5,645.109 | 5,645.109 | 5,645.109 | 5,645.109 | 2,822.555 | 2,822.555 | 2,822.555 | 2,822.555 | 2,822.555 | 2,822.555 | 2,322.555 | 2,322.555 | 2,322.555 | 2,322.555 | 2,322.555 | 2,322.555 | 2,322.555 | 2,322.555 | 2,322.555 | 2,322.555 | 2,322.555 | 2,322.555 | 2,322.555 | 2,322.555 | 1,903.855 | 1,903.855 | 1,903.855 | 1,903.855 | 1,903.855 | 1,903.855 | 2,336.616 | 244.858 | 244.858 | 244.858 | 244.858 | 244.858 | 244.858 | 244.858 | 244.858 | 244.858 | 172.3 | 172.3 | 172.3 | 172.3 | 172.3 | 172.3 | 172.3 | 172.3 | 172.3 | 172.3 | 172.3 | 172.3 | 172.3 | 172.3 | 172.3 | 172.3 | 172.3 | 172.3 | 172.3 | 172.3 |
Retained Earnings
| 3,399.22 | 3,139.242 | 3,255.227 | 3,175.274 | 3,283.417 | 3,058.509 | 3,218.561 | 3,114.865 | 3,077.005 | 2,852.398 | 2,979.462 | 2,959.869 | 3,162.078 | 3,292.902 | 3,404.42 | 3,201.225 | 3,428.828 | 3,187.755 | 3,087.961 | 2,757.607 | 2,972.732 | 2,771.47 | 2,795.239 | 2,617.3 | 2,668.261 | 2,518.033 | 2,628.022 | 2,635.729 | 2,875.146 | 2,613.294 | 2,786.171 | 2,562.351 | 2,784.038 | 2,760.152 | 3,195.842 | 2,999.65 | 2,483.101 | 2,873.145 | 3,393.086 | 3,464.35 | 2,093.891 | 1,129.911 | 1,102.809 | 754.073 | 484.417 | 550.874 | 572.004 | 370.948 | 432.247 | 298.869 | 260.796 | 340.921 | 218.999 | 58.537 | 1,353.804 | 1,487.228 | 1,449.768 | 1,152.192 | 992.02 | 749.717 | 719.102 | 588.529 | 435.401 | 264.223 | 53.706 | 412.756 | -635.681 | -626.235 | -612.86 | -601.45 | -592.081 | -581.383 | -541.477 | -530.679 | -460.901 | -452.859 | -417.307 | -408.283 | -251.808 | -242.645 | -189.542 | -172.578 | -108.552 | -94.341 | -79.052 | -60.541 | -15.992 | -2.524 | 9.137 | 8.308 | 14.059 | 9.044 | 4.587 | 0.758 | 0.493 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 4,378.346 | 15,695.332 | 4,364.944 | 15,459.891 | 4,185.347 | 15,489.612 | 4,100.656 | 15,401.743 | 4,067.59 | 15,372.245 | 4,078.309 | 15,209.708 | 81.143 | 15,204.118 | 203.086 | 142.728 | 183.017 | 177.719 | 183.766 | 117.87 | 116.834 | 198.137 | -328.397 | 24.858 | -13.573 | 136.97 | 405.526 | 418.663 | 254.22 | 137.444 | 42.535 | -118.181 | -297.151 | -207.924 | 242.707 | -521.568 | 229.328 | 597.257 | 683.342 | -0.401 | -2.794 | -0 | -15.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 15,921.239 | 16,026.974 | 15,729.364 | 15,719.805 | 0 | 11,341.459 | 0 | 11,341.459 | 0 | 15,496.131 | 0 | 15,409.049 | 0 | 11,341.459 | 0 | 11,341.459 | 0 | 15,310.496 | 0 | 7,455.313 | 0 | 7,455.313 | 0 | 10,729.965 | 0 | 7,126.916 | 0 | 10,719.899 | 0 | 7,455.313 | 0 | 7,455.313 | 0 | 10,596.011 | -118.181 | 13,255.593 | 9,942.12 | 10,499.482 | 8,765.212 | 12,344.008 | 12,120.097 | 12,798.022 | 11,948.44 | 11,876.072 | 11,689.804 | 7,929.976 | 6,909.653 | 7,782.668 | 7,789.906 | 7,783.347 | 7,649.036 | 7,675.294 | 7,530.179 | 7,518.26 | 7,519.253 | 7,650.032 | 7,663.736 | 7,648.561 | 7,505.71 | 1,961.063 | 2,273.311 | 2,185.307 | 1,898.975 | 1,771.814 | 1,668.095 | 566.567 | 336.511 | 336.511 | 336.511 | 3,582.642 | 336.514 | 336.514 | 360.839 | 336.511 | 332.155 | 404.713 | 404.713 | 404.713 | 402.29 | 402.25 | 399.754 | 399.754 | 391.653 | 390.301 | 390.476 | 391.138 | 391.062 | 391.138 | 390.895 | 390.895 | 386.512 | 386.512 | 386.512 | 386.512 | 384.837 |
Total Shareholders Equity
| 25,965.568 | 25,811.325 | 25,629.7 | 25,540.188 | 25,623.858 | 25,410.021 | 25,323.561 | 25,286.781 | 25,211.726 | 24,939.622 | 25,026.314 | 25,014.027 | 25,179.432 | 25,357.779 | 25,259.238 | 25,034.888 | 25,278.055 | 25,143.36 | 24,755.167 | 19,578.957 | 19,788.784 | 19,593.569 | 19,171.349 | 18,992.374 | 19,124.638 | 18,595.408 | 19,017.888 | 18,987.165 | 19,377.124 | 19,383.828 | 19,403.419 | 19,015.157 | 19,120.067 | 19,001.272 | 18,979.545 | 18,604.382 | 18,070.329 | 19,017.736 | 17,803.407 | 18,630.913 | 17,633.8 | 16,750.487 | 15,873.804 | 15,449.906 | 14,996.775 | 10,819.206 | 10,694.444 | 10,476.17 | 10,544.708 | 10,404.771 | 10,232.386 | 10,338.769 | 10,071.732 | 9,899.351 | 11,195.611 | 11,459.815 | 11,436.059 | 11,123.308 | 10,820.285 | 4,614.635 | 4,896.267 | 4,677.69 | 4,238.231 | 3,939.892 | 3,625.656 | 3,315.938 | -54.312 | -44.866 | -31.491 | -20.081 | -10.71 | -0.012 | 64.219 | 50.69 | 116.112 | 124.154 | 159.706 | 168.73 | 322.782 | 331.905 | 382.513 | 399.477 | 455.401 | 468.26 | 483.724 | 502.897 | 547.37 | 560.914 | 572.331 | 571.502 | 572.871 | 567.856 | 563.399 | 559.57 | 557.63 |
Total Equity
| 25,965.568 | 25,811.325 | 25,620.935 | 25,528.765 | 25,614.016 | 25,402.446 | 25,315.907 | 25,281.553 | 25,211.421 | 24,935.843 | 24,888.606 | 24,890.63 | 25,085.197 | 25,282.514 | 25,185.182 | 24,972.119 | 25,198.622 | 25,079.365 | 24,679.87 | 19,509.671 | 19,764.037 | 19,557.778 | 19,927.513 | 19,834.588 | 19,576.387 | 18,976.965 | 19,501.619 | 19,510.089 | 19,980.328 | 20,048.662 | 20,079.953 | 19,693.433 | 19,792.59 | 19,667.784 | 19,587.815 | 19,222.27 | 18,684.41 | 19,590.139 | 18,345.851 | 19,237.524 | 18,208.042 | 17,219.996 | 16,806.22 | 15,668.69 | 15,133.884 | 10,923.645 | 10,792.951 | 10,573.877 | 10,619.23 | 10,404.771 | 10,232.386 | 10,338.769 | 10,071.732 | 9,899.351 | 11,195.611 | 11,459.815 | 11,436.059 | 11,123.308 | 10,820.285 | 4,614.635 | 4,896.267 | 4,677.69 | 4,238.231 | 3,939.892 | 3,625.656 | 3,325.783 | -35.734 | -26.234 | -11.971 | -0.457 | 9.113 | 20.139 | 88.547 | 75.065 | 143.148 | 151.784 | 188.482 | 198.359 | 353.884 | 369.007 | 422.143 | 441.146 | 500.046 | 513.941 | 529.367 | 547.376 | 595.229 | 606.755 | 582.532 | 581.141 | 581.063 | 576.063 | 570.896 | 563.927 | 561.115 |
Total Liabilities & Shareholders Equity
| 84,403.357 | 83,249.447 | 83,631.503 | 79,593.457 | 84,109.192 | 84,675.013 | 87,590.534 | 86,011.103 | 86,489.966 | 80,994.403 | 82,742.513 | 86,952.628 | 83,414.24 | 82,258.034 | 82,096.377 | 78,710.942 | 83,698.723 | 79,188.318 | 76,477.03 | 72,338.189 | 70,388.916 | 65,850.995 | 67,262.903 | 71,960.076 | 70,646.39 | 63,695.216 | 64,404.858 | 65,352.775 | 67,260.121 | 63,694.294 | 61,796.138 | 67,763.895 | 65,980.845 | 70,999.692 | 76,242.094 | 79,054.372 | 72,605.521 | 71,749.438 | 78,099.126 | 95,604.376 | 65,807.959 | 58,202.555 | 40,793.529 | 32,671.862 | 30,919.046 | 29,997.866 | 25,780.297 | 21,245.054 | 20,891.033 | 17,256.713 | 16,188.423 | 16,592.26 | 17,619.133 | 17,767.59 | 19,344.991 | 20,441.199 | 21,440.022 | 22,778.077 | 18,631.535 | 13,404.625 | 15,035.882 | 14,970.336 | 13,601.831 | 9,859.762 | 11,929.485 | 8,037.318 | 713.503 | 715.327 | 710.58 | 721.434 | 725.405 | 728.861 | 798.896 | 779.216 | 880.859 | 883.757 | 911.77 | 934.819 | 1,099.975 | 1,100.688 | 1,140.748 | 1,153.84 | 1,222.605 | 1,334.605 | 1,361.07 | 1,375.344 | 1,568.618 | 1,400.436 | 1,369.956 | 1,317.529 | 1,327.046 | 1,180.7 | 1,133.899 | 1,061.509 | 882.842 |