
China Cyts Tours Holding Co., Ltd.
SSE:600138.SS
9.86 (CNY) • At close July 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,053.763 | 2,909.045 | 2,678.789 | 2,428.343 | 1,915.576 | 2,900.346 | 2,556.149 | 2,520.588 | 1,657.756 | 1,602.463 | 1,951.921 | 1,480.999 | 1,381.458 | 2,404.633 | 2,710.443 | 2,122.168 | 1,398.195 | 2,503.456 | 2,091.973 | 1,354.063 | 1,201.225 | 4,508.841 | 3,692.228 | 3,309.748 | 2,542.758 | 3,335.953 | 3,361.842 | 3,059.625 | 2,507.349 | 3,308.185 | 2,950.225 | 2,719.603 | 2,041.538 | 2,592.402 | 2,759.499 | 2,600.716 | 2,374.858 | 2,712.026 | 3,092.832 | 2,539.704 | 2,232.454 | 2,445.661 | 3,265.533 | 2,718.486 | 2,177.553 | 2,319.562 | 2,857.346 | 2,197.146 | 1,941.983 | 2,324.16 | 4,189.487 | 2,100.891 | 1,665.36 | 2,490.617 | 2,927.85 | 1,701.066 | 1,301.717 | 1,880.204 | 1,768.266 | 1,327.035 | 1,108.333 | 2,518.99 | 1,249.675 | 1,568.436 | 853.77 | 1,621.621 | 972.248 | 1,066.795 | 927.737 | 1,894.029 | 1,160.752 | 963.011 | 514.705 | 786.941 | 947.97 | 654.99 | 475.906 | 755.218 | 673.705 | 564.537 | 314.043 | 621.782 | 475.978 | 400.72 | 246.426 | 365.84 | 302.791 | 158.251 | 270.866 | 599.512 | 380.828 | 431.288 | 287.749 |
Cost of Revenue
| 1,631.766 | 2,293.461 | 2,063.048 | 1,776.347 | 1,525.377 | 2,291.247 | 1,858.005 | 1,855.997 | 1,273.561 | 1,285.96 | 1,609.76 | 1,277.44 | 1,215.401 | 1,907.171 | 2,389.288 | 1,577.398 | 1,164.046 | 1,885.226 | 1,668.651 | 1,148.509 | 1,058.471 | 3,448.306 | 2,828.587 | 2,458.234 | 1,933.229 | 2,381.36 | 2,575.158 | 2,286.344 | 1,919.027 | 2,516.809 | 2,203.86 | 2,000.698 | 1,493.766 | 1,947.509 | 2,159.998 | 1,935.729 | 1,827.383 | 2,145.829 | 2,466.133 | 1,946.247 | 1,779.808 | 1,897.597 | 2,660.972 | 2,152.729 | 1,780.264 | 1,839.716 | 2,310.203 | 1,734.087 | 1,587.029 | 1,892.16 | 3,330.438 | 1,655.262 | 1,350.987 | 1,985.421 | 2,322.479 | 1,333.517 | 1,054.22 | 1,520.447 | 1,400.384 | 987.693 | 878.125 | 1,953.758 | 957.158 | 1,142.401 | 658.727 | 1,197.338 | 755.514 | 851.563 | 754.746 | 1,568.251 | 972.271 | 766.643 | 405.624 | 684.392 | 830.098 | 565.098 | 397.591 | 658.546 | 603.757 | 495.413 | 283.963 | 568.22 | 425.333 | 360.045 | 215.333 | 338.757 | 269.547 | 139.299 | 227.883 | 507.49 | 325.148 | 364.139 | 243.163 |
Gross Profit
| 421.996 | 615.583 | 615.742 | 651.996 | 390.199 | 609.099 | 698.144 | 664.591 | 384.195 | 316.504 | 342.162 | 203.559 | 166.057 | 497.462 | 321.156 | 544.77 | 234.149 | 618.23 | 423.322 | 205.554 | 142.754 | 1,060.535 | 863.641 | 851.514 | 609.529 | 954.593 | 786.684 | 773.281 | 588.322 | 791.376 | 746.365 | 718.905 | 547.772 | 644.893 | 599.501 | 664.988 | 547.475 | 566.198 | 626.699 | 593.456 | 452.647 | 548.064 | 604.561 | 565.757 | 397.289 | 479.846 | 547.143 | 463.06 | 354.955 | 432.001 | 859.049 | 445.63 | 314.373 | 505.196 | 605.37 | 367.549 | 247.497 | 359.757 | 367.882 | 339.342 | 230.208 | 565.232 | 292.517 | 426.036 | 195.043 | 424.282 | 216.734 | 215.232 | 172.99 | 325.777 | 188.481 | 196.368 | 109.081 | 102.549 | 117.872 | 89.892 | 78.315 | 96.672 | 69.948 | 69.125 | 30.08 | 53.562 | 50.645 | 40.675 | 31.093 | 27.083 | 33.244 | 18.952 | 42.983 | 92.022 | 55.681 | 67.149 | 44.587 |
Gross Profit Ratio
| 0.205 | 0.212 | 0.23 | 0.268 | 0.204 | 0.21 | 0.273 | 0.264 | 0.232 | 0.198 | 0.175 | 0.137 | 0.12 | 0.207 | 0.118 | 0.257 | 0.167 | 0.247 | 0.202 | 0.152 | 0.119 | 0.235 | 0.234 | 0.257 | 0.24 | 0.286 | 0.234 | 0.253 | 0.235 | 0.239 | 0.253 | 0.264 | 0.268 | 0.249 | 0.217 | 0.256 | 0.231 | 0.209 | 0.203 | 0.234 | 0.203 | 0.224 | 0.185 | 0.208 | 0.182 | 0.207 | 0.191 | 0.211 | 0.183 | 0.186 | 0.205 | 0.212 | 0.189 | 0.203 | 0.207 | 0.216 | 0.19 | 0.191 | 0.208 | 0.256 | 0.208 | 0.224 | 0.234 | 0.272 | 0.228 | 0.262 | 0.223 | 0.202 | 0.186 | 0.172 | 0.162 | 0.204 | 0.212 | 0.13 | 0.124 | 0.137 | 0.165 | 0.128 | 0.104 | 0.122 | 0.096 | 0.086 | 0.106 | 0.102 | 0.126 | 0.074 | 0.11 | 0.12 | 0.159 | 0.153 | 0.146 | 0.156 | 0.155 |
Reseach & Development Expenses
| 2.04 | 6.428 | 2.228 | 3.268 | 1.819 | 0.56 | 2.553 | 2.235 | 2.397 | 6.435 | 1.636 | 2.299 | 2.284 | -5.701 | 7.691 | 5.569 | 1.792 | 4.892 | 1.909 | 4.352 | 0.796 | 2.623 | 7.498 | 4.055 | 0 | 1.324 | 2.068 | 4.287 | 0 | 0.454 | 1.281 | 1.126 | 0 | 0 | 0 | 0.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 158.029 | -377.939 | 420.163 | -93.26 | 140.259 | -346.861 | 439.235 | -89.79 | 143.289 | -302.346 | 363.692 | -89.894 | 128.241 | -237.907 | 324.24 | -105.7 | 126.565 | -242.818 | 138.948 | 96.932 | 133.415 | -300.798 | 216.198 | 145.921 | 124.722 | -203.021 | 183.855 | 115.963 | 122.19 | -207.839 | 161.329 | 9.829 | 115.518 | 140.027 | 121.14 | 11.018 | 99.872 | -146.078 | 125.909 | 115.843 | 82.307 | -139.602 | 109.941 | 79.105 | 76.043 | -132.732 | 105.289 | 75.656 | 87.097 | -119.763 | 70.067 | 109.317 | 72.475 | -90.095 | 70.539 | 82.073 | 57.777 | -71.969 | 49.241 | 71.813 | 53.422 | 91.994 | 52.297 | 49.652 | 52.531 | 61.888 | 52.271 | 56.968 | 41.541 | 47.261 | 37.417 | 41.149 | 25.707 | 44.324 | 26.926 | 26.699 | 22.811 | 42.421 | 24.319 | 28.547 | 14.852 | 20.914 | 17.528 | 26.715 | 16.917 | 31.123 | 18.817 | 23.715 | 19.853 | 32.38 | 38.895 | 1.533 | 17.492 |
Selling & Marketing Expenses
| 182.376 | 280.668 | 554.613 | 206.657 | 207.663 | 331.453 | 505.076 | 187.6 | 156.086 | 210.295 | 163.924 | 123.495 | 160.317 | 254.374 | 471.03 | 194.922 | 183.61 | 245.372 | 223.993 | -83.245 | 225.05 | 548.745 | 359.599 | -68.936 | 315.414 | 420.062 | 340.216 | -45.66 | 259.97 | 379.237 | 326.973 | 5.618 | 235.042 | 363.089 | 274.476 | 3.353 | 249.222 | 299.739 | 257.647 | 26.003 | 211.32 | 290.682 | 262.756 | 27.537 | 176.18 | 259.817 | 238.532 | 39.211 | 167.059 | 203.902 | 219.699 | 156.701 | 147.551 | 175.246 | 153.563 | 130.933 | 118.195 | -102.356 | 148.797 | 113.224 | 99.912 | 118.764 | 107.854 | 105.622 | 85.943 | 122.549 | 88.531 | 80.715 | 75.637 | 85.678 | 72.6 | 63.598 | 50.025 | 51.146 | 45.335 | 36.397 | 37.063 | 40.579 | 27.648 | 13.567 | 13.726 | 22.382 | 21.321 | 10.416 | 16.295 | 16.476 | 18.161 | 16.006 | 17.505 | 19.54 | 17.044 | 21.197 | 14.351 |
SG&A
| 340.404 | -818.195 | 974.776 | 113.397 | 348.117 | -15.408 | 944.311 | 97.809 | 299.374 | -92.051 | 527.616 | 33.601 | 288.557 | 509.88 | 795.27 | 89.222 | 310.174 | 2.554 | 362.941 | -161.045 | 358.465 | 247.948 | 575.797 | 280.562 | 440.137 | 217.04 | 524.071 | 211.368 | 382.161 | 139.983 | 488.302 | 15.447 | 350.56 | 503.115 | 395.616 | 14.37 | 349.094 | 153.661 | 383.556 | 383.766 | 293.626 | 436.078 | 372.697 | 309.8 | 252.222 | 127.084 | 343.82 | 14.423 | 254.156 | 84.139 | 289.766 | 266.018 | 220.027 | 85.15 | 224.102 | 213.006 | 175.972 | 79.733 | 198.038 | 185.036 | 153.335 | 210.758 | 160.151 | 155.274 | 138.474 | 184.437 | 140.802 | 137.683 | 117.178 | 132.939 | 110.017 | 104.747 | 75.732 | 95.47 | 71.114 | 63.096 | 59.874 | 83 | 51.967 | 42.114 | 28.577 | 43.296 | 38.849 | 37.132 | 33.212 | 47.6 | 36.977 | 39.721 | 37.358 | 51.92 | 55.939 | 22.729 | 31.843 |
Other Expenses
| 106.516 | 1,373.561 | -527.839 | 68.519 | 0 | 0.864 | 0 | 47.45 | 14.263 | 462.884 | -219.725 | 219.464 | -1.266 | 5.871 | 0 | 35.621 | 3.045 | 83.137 | 0 | -3.893 | 79.369 | 87.657 | -0.367 | 0 | 33.724 | 78.242 | 3.388 | -13.193 | 0 | 50.023 | 0 | 270.658 | 37.566 | 6.373 | -6.583 | 193.144 | 45.604 | 48.579 | 16.602 | 42.34 | 45.432 | 55.733 | 33.611 | 33.203 | 42.079 | 43.361 | 27.898 | 19.407 | 31.388 | 7.607 | 169.239 | 23.953 | 21.116 | 560.094 | 79.502 | 21.643 | 13.782 | 414.083 | 15.019 | 17.061 | 6.268 | 107.625 | 10.239 | 56.055 | 12.189 | 88.342 | 45.457 | 9.364 | 16.037 | 91.724 | 0 | 14.518 | 0.626 | 0 | 6.03 | 0 | 3.072 | 0 | 6.561 | 4.489 | 0 | 1.185 | 0 | -35.654 | 0 | 0 | 0 | 0 | 0 | 21.39 | -50.128 | 43.862 | 1.972 |
Operating Expenses
| 448.961 | 561.793 | 449.165 | 446.26 | 349.937 | 567.375 | 477.313 | 435.342 | 316.035 | 377.268 | 309.527 | 255.364 | 289.575 | 479.442 | 339.606 | 337.019 | 314.034 | 528.897 | 367.924 | 88.973 | 431.757 | 882.282 | 588.315 | 241.595 | 473.861 | 760.263 | 531.527 | 183.771 | 378.386 | 312.627 | 494.06 | 391.951 | 388.126 | 513.247 | 389.032 | 389.528 | 394.698 | 507.95 | 400.158 | 415.5 | 339.058 | 465.668 | 403.467 | 332.462 | 294.301 | 415.87 | 370.929 | 304.73 | 285.544 | 339.64 | 444.295 | 294.825 | 240.107 | 295.595 | 295.997 | 232.779 | 190.022 | 235.611 | 213.786 | 202.294 | 159.603 | 309.617 | 170.39 | 211.33 | 150.945 | 232.998 | 156.206 | 139.757 | 133.215 | 208.67 | 100.597 | 119.265 | 75.185 | 102.145 | 78.008 | 59.839 | 63.88 | 89.45 | 55.567 | 45.678 | 28.566 | 46.856 | 41.26 | 39.428 | 34.951 | 47.717 | 37.921 | 40.659 | 39.767 | 57.081 | 41.85 | 33.74 | 33.938 |
Operating Income
| -26.965 | 53.791 | 230.951 | 205.736 | -28.891 | -15.179 | 220.832 | 229.249 | 5.559 | -283.343 | 48.01 | -136.394 | -174.996 | -28.37 | -18.45 | 207.75 | -85.2 | -52.396 | 55.445 | 116.581 | -289.003 | 178.253 | 298.976 | 609.919 | 135.668 | 194.329 | 269.771 | 589.51 | 183.52 | 433.565 | 273.676 | 272.044 | 159.646 | 131.646 | 210.469 | 275.46 | 152.777 | 58.248 | 226.541 | 175.329 | 113.589 | 124.313 | 198.253 | 206.396 | 102.988 | 131.145 | 158.236 | 130.38 | 69.41 | 68.938 | 400.044 | 146.632 | 73.23 | 147.777 | 301.766 | 130.78 | 57.743 | 119.999 | 145.633 | 175.643 | 70.606 | 246.848 | 122.128 | 214.706 | 44.381 | 151.504 | 30.475 | 75.475 | 39.775 | 101.115 | 87.884 | 77.103 | 33.896 | 37.716 | 38.083 | 30.053 | 14.168 | 33.992 | 8.186 | 23.944 | 1.514 | 9.082 | 26.551 | 39.197 | 2.829 | 29.303 | -1.704 | -7.398 | 10.4 | 18.712 | 17.018 | 33.409 | 13.56 |
Operating Income Ratio
| -0.013 | 0.018 | 0.086 | 0.085 | -0.015 | -0.005 | 0.086 | 0.091 | 0.003 | -0.177 | 0.025 | -0.092 | -0.127 | -0.012 | -0.007 | 0.098 | -0.061 | -0.021 | 0.027 | 0.086 | -0.241 | 0.04 | 0.081 | 0.184 | 0.053 | 0.058 | 0.08 | 0.193 | 0.073 | 0.131 | 0.093 | 0.1 | 0.078 | 0.051 | 0.076 | 0.106 | 0.064 | 0.021 | 0.073 | 0.069 | 0.051 | 0.051 | 0.061 | 0.076 | 0.047 | 0.057 | 0.055 | 0.059 | 0.036 | 0.03 | 0.095 | 0.07 | 0.044 | 0.059 | 0.103 | 0.077 | 0.044 | 0.064 | 0.082 | 0.132 | 0.064 | 0.098 | 0.098 | 0.137 | 0.052 | 0.093 | 0.031 | 0.071 | 0.043 | 0.053 | 0.076 | 0.08 | 0.066 | 0.048 | 0.04 | 0.046 | 0.03 | 0.045 | 0.012 | 0.042 | 0.005 | 0.015 | 0.056 | 0.098 | 0.011 | 0.08 | -0.006 | -0.047 | 0.038 | 0.031 | 0.045 | 0.077 | 0.047 |
Total Other Income Expenses Net
| -0.425 | -1.856 | -48.792 | -2.88 | -4.003 | 0.864 | 1.539 | -1.432 | 0.379 | 0.187 | 1.719 | 1.898 | 1.728 | 5.871 | 5.695 | 2.907 | 3.045 | -9.12 | 8.595 | -3.893 | 3.006 | 6.816 | -0.367 | 1.515 | 2.785 | 3.087 | 3.388 | 1.44 | 0.231 | -256.95 | 12.155 | 262.555 | 0.52 | 6.146 | 15.873 | 189.306 | 1.906 | 26.183 | 11.119 | 42.119 | 1.514 | 1.479 | 0.088 | 33.203 | 3.224 | 43.723 | 27.781 | 19.162 | 55.649 | 8.03 | 1.174 | 23.952 | 2.134 | 31.848 | -1.181 | 21.551 | 1.019 | 2.429 | 15.019 | 15.918 | 0.053 | -1.424 | 4.736 | 0.586 | 5.2 | 0.447 | 0.567 | 9.355 | 1.743 | 5.712 | 0.481 | -0.35 | 0.626 | -1.252 | 0 | 0.038 | 0.112 | 1.15 | 0.16 | 0.017 | 0.37 | -0.365 | 0.35 | 0.013 | 0.5 | 0.701 | 0.696 | 0.61 | 0.301 | 1.008 | 0.601 | 12.151 | 0.776 |
Income Before Tax
| -27.39 | 51.935 | 182.159 | 202.856 | -16.814 | -14.316 | 222.37 | 227.817 | 5.938 | -283.156 | 49.729 | -134.496 | -173.269 | -22.499 | -12.755 | 210.658 | -82.156 | -61.515 | 64.04 | 112.687 | -285.997 | 184.712 | 298.609 | 611.435 | 138.453 | 197.416 | 273.159 | 590.95 | 183.751 | 176.615 | 286.821 | 534.598 | 160.167 | 137.792 | 226.342 | 464.765 | 154.683 | 84.43 | 237.66 | 217.449 | 115.103 | 125.792 | 198.341 | 239.599 | 106.212 | 174.868 | 186.016 | 149.541 | 125.06 | 76.968 | 401.218 | 170.584 | 75.364 | 179.625 | 300.585 | 152.332 | 58.761 | 122.428 | 160.652 | 191.561 | 70.659 | 245.424 | 126.864 | 215.292 | 49.581 | 151.95 | 31.042 | 84.831 | 41.518 | 106.827 | 88.365 | 76.753 | 34.522 | 36.464 | 37.182 | 30.091 | 14.28 | 35.142 | 8.346 | 23.961 | 1.884 | 8.716 | 26.902 | 39.21 | 3.329 | 30.004 | -1.008 | -6.789 | 10.7 | 19.72 | 17.618 | 45.56 | 14.335 |
Income Before Tax Ratio
| -0.013 | 0.018 | 0.068 | 0.084 | -0.009 | -0.005 | 0.087 | 0.09 | 0.004 | -0.177 | 0.025 | -0.091 | -0.125 | -0.009 | -0.005 | 0.099 | -0.059 | -0.025 | 0.031 | 0.083 | -0.238 | 0.041 | 0.081 | 0.185 | 0.054 | 0.059 | 0.081 | 0.193 | 0.073 | 0.053 | 0.097 | 0.197 | 0.078 | 0.053 | 0.082 | 0.179 | 0.065 | 0.031 | 0.077 | 0.086 | 0.052 | 0.051 | 0.061 | 0.088 | 0.049 | 0.075 | 0.065 | 0.068 | 0.064 | 0.033 | 0.096 | 0.081 | 0.045 | 0.072 | 0.103 | 0.09 | 0.045 | 0.065 | 0.091 | 0.144 | 0.064 | 0.097 | 0.102 | 0.137 | 0.058 | 0.094 | 0.032 | 0.08 | 0.045 | 0.056 | 0.076 | 0.08 | 0.067 | 0.046 | 0.039 | 0.046 | 0.03 | 0.047 | 0.012 | 0.042 | 0.006 | 0.014 | 0.057 | 0.098 | 0.014 | 0.082 | -0.003 | -0.043 | 0.04 | 0.033 | 0.046 | 0.106 | 0.05 |
Income Tax Expense
| 19.313 | 33.464 | 52.366 | 44.242 | 16.683 | -8.549 | 71.806 | 52.305 | 21.497 | -87.463 | 8.506 | 4.93 | 4.553 | -5.246 | -5.6 | 54.741 | 6.87 | 15.943 | 19.825 | 33.35 | 4.929 | 72.08 | 63.847 | 141.933 | 45.387 | 79.475 | 62.893 | 138.26 | 46.822 | 51.133 | 65.411 | 137.135 | 41.675 | 39.686 | 56.914 | 108.229 | 42.117 | 46.302 | 61.449 | 59.147 | 31.155 | 33.94 | 46.326 | 56.672 | 25.535 | 39.572 | 48.285 | 36.406 | 32.698 | 21.935 | 105.932 | 48.895 | 19.564 | 57.654 | 70.81 | 41.918 | 15.996 | 31.688 | 35.103 | 44.038 | 14.457 | 81.153 | 23.098 | 62.223 | 9.871 | 41.925 | 10.306 | 21.481 | 4.527 | 29.661 | 19.116 | 14.761 | 6.198 | 8.368 | 4.484 | 3.882 | 2.002 | 12.284 | 1.334 | 2.77 | 0.117 | 1.779 | 3.007 | 4.533 | 0.105 | 5.557 | 0.515 | 0.088 | 1.657 | 5.162 | 1.57 | 3.715 | 2.676 |
Net Income
| -33.705 | 7.391 | 80.488 | 101.57 | -28.999 | -12.204 | 99.727 | 111.276 | -4.802 | -162.539 | 33.87 | -92.829 | -112.054 | -16.028 | 3.637 | 98.811 | -65.187 | -104.201 | 29.001 | 40.892 | -197.771 | 23.341 | 162.63 | 318.091 | 64.093 | 50.83 | 141.7 | 306.085 | 98.806 | 70.511 | 154.335 | 260.204 | 86.657 | 44.836 | 120.511 | 239.059 | 79.109 | 8.694 | 120.875 | 97.691 | 67.874 | 62.615 | 109.191 | 126.543 | 65.366 | 106.817 | 89.377 | 64.969 | 59.409 | 32.252 | 156.725 | 64.932 | 41.307 | 46.722 | 130.248 | 56.376 | 33.917 | 63.18 | 85.091 | 75.744 | 41.45 | 72.699 | 73.609 | 73.019 | 33.292 | 40.569 | 16.741 | 40.27 | 32.48 | 36.606 | 55.092 | 40.885 | 28.447 | 26.481 | 28.364 | 25.994 | 15.908 | 25.532 | 10.726 | 22.065 | 3.406 | 9.209 | 22.112 | 35.318 | 5.527 | 27.806 | 0.099 | -5.372 | 9.969 | 16.053 | 15.505 | 40.958 | 10.669 |
Net Income Ratio
| -0.016 | 0.003 | 0.03 | 0.042 | -0.015 | -0.004 | 0.039 | 0.044 | -0.003 | -0.101 | 0.017 | -0.063 | -0.081 | -0.007 | 0.001 | 0.047 | -0.047 | -0.042 | 0.014 | 0.03 | -0.165 | 0.005 | 0.044 | 0.096 | 0.025 | 0.015 | 0.042 | 0.1 | 0.039 | 0.021 | 0.052 | 0.096 | 0.042 | 0.017 | 0.044 | 0.092 | 0.033 | 0.003 | 0.039 | 0.038 | 0.03 | 0.026 | 0.033 | 0.047 | 0.03 | 0.046 | 0.031 | 0.03 | 0.031 | 0.014 | 0.037 | 0.031 | 0.025 | 0.019 | 0.044 | 0.033 | 0.026 | 0.034 | 0.048 | 0.057 | 0.037 | 0.029 | 0.059 | 0.047 | 0.039 | 0.025 | 0.017 | 0.038 | 0.035 | 0.019 | 0.047 | 0.042 | 0.055 | 0.034 | 0.03 | 0.04 | 0.033 | 0.034 | 0.016 | 0.039 | 0.011 | 0.015 | 0.046 | 0.088 | 0.022 | 0.076 | 0 | -0.034 | 0.037 | 0.027 | 0.041 | 0.095 | 0.037 |
EPS
| -0.047 | 0.01 | 0.11 | 0.14 | -0.04 | -0.017 | 0.14 | 0.15 | -0.007 | -0.27 | 0.047 | -0.19 | -0.15 | -0.022 | 0.005 | 0.14 | -0.09 | -0.14 | 0.04 | 0.057 | -0.27 | 0.032 | 0.22 | 0.44 | 0.089 | 0.07 | 0.2 | 0.42 | 0.14 | 0.098 | 0.21 | 0.36 | 0.12 | 0.063 | 0.17 | 0.33 | 0.11 | 0.012 | 0.17 | 0.14 | 0.094 | 0.087 | 0.16 | 0.2 | 0.1 | 0.17 | 0.14 | 0.1 | 0.095 | 0.052 | 0.25 | 0.1 | 0.066 | 0.075 | 0.21 | 0.089 | 0.055 | 0.1 | 0.14 | 0.12 | 0.067 | 0.12 | 0.12 | 0.12 | 0.053 | 0.065 | 0.027 | 0.065 | 0.053 | 0.06 | 0.088 | 0.066 | 0.048 | 0.043 | 0.055 | 0.05 | 0.031 | 0.049 | 0.021 | 0.042 | 0.007 | 0.018 | 0.043 | 0.068 | 0.011 | 0.053 | 0 | -0.01 | 0.019 | 0.031 | 0.03 | 0.079 | 0.021 |
EPS Diluted
| -0.047 | 0.01 | 0.11 | 0.14 | -0.04 | -0.017 | 0.14 | 0.15 | -0.007 | -0.27 | 0.047 | -0.19 | -0.15 | -0.022 | 0.005 | 0.14 | -0.09 | -0.14 | 0.04 | 0.057 | -0.27 | 0.032 | 0.22 | 0.44 | 0.089 | 0.07 | 0.2 | 0.42 | 0.14 | 0.097 | 0.21 | 0.36 | 0.12 | 0.062 | 0.17 | 0.33 | 0.11 | 0.012 | 0.17 | 0.14 | 0.094 | 0.087 | 0.15 | 0.2 | 0.1 | 0.17 | 0.14 | 0.1 | 0.095 | 0.052 | 0.25 | 0.1 | 0.066 | 0.075 | 0.21 | 0.089 | 0.055 | 0.1 | 0.14 | 0.12 | 0.067 | 0.12 | 0.12 | 0.12 | 0.053 | 0.065 | 0.027 | 0.065 | 0.053 | 0.06 | 0.088 | 0.066 | 0.048 | 0.043 | 0.055 | 0.05 | 0.031 | 0.049 | 0.021 | 0.042 | 0.007 | 0.018 | 0.043 | 0.068 | 0.011 | 0.053 | 0 | -0.01 | 0.019 | 0.031 | 0.03 | 0.079 | 0.021 |
EBITDA
| 15.104 | 103.046 | 235.653 | 264.032 | 16.785 | 178.728 | 385.306 | 372.283 | 181.348 | -218.526 | 118.399 | 2.707 | -0.774 | 66.358 | 83.807 | 347.864 | 91.044 | 98.942 | 96.976 | 150.845 | -258.494 | 312.81 | 321.085 | 636.128 | 169.568 | 250.121 | 306.464 | 608.396 | 210.235 | 264.459 | 313.569 | 530.003 | 190.425 | 415.946 | 199.778 | 475.727 | 172.067 | 168.675 | 210.828 | 218.561 | 133.268 | 159.029 | 201.094 | 255.834 | 125.091 | 280.168 | 176.215 | 216.928 | 80.236 | 115.373 | 419.615 | 184.619 | 74.266 | 265.107 | 309.373 | 158.483 | 55.587 | 219.053 | 160.479 | 212.631 | 56.767 | 331.828 | 104.984 | 247.479 | 40.503 | 216.443 | 60.528 | 104.666 | 30.736 | 190.913 | 87.526 | 94.007 | 27.135 | 55.877 | 54.129 | 42.561 | 29.248 | 39.82 | 24.478 | 34.3 | 14.518 | 95.136 | 12.612 | 51.336 | 6.492 | 78.294 | 2.876 | 18.931 | 13.062 | 78.016 | -24.236 | 62.524 | 10.648 |
EBITDA Ratio
| 0.007 | 0.035 | 0.088 | 0.109 | 0.009 | 0.062 | 0.151 | 0.148 | 0.109 | -0.136 | 0.061 | 0.002 | -0.001 | 0.028 | 0.031 | 0.164 | 0.065 | 0.04 | 0.046 | 0.111 | -0.215 | 0.069 | 0.087 | 0.192 | 0.067 | 0.075 | 0.091 | 0.199 | 0.084 | 0.08 | 0.106 | 0.195 | 0.093 | 0.16 | 0.072 | 0.183 | 0.072 | 0.062 | 0.068 | 0.086 | 0.06 | 0.065 | 0.062 | 0.094 | 0.057 | 0.121 | 0.062 | 0.099 | 0.041 | 0.05 | 0.1 | 0.088 | 0.045 | 0.106 | 0.106 | 0.093 | 0.043 | 0.117 | 0.091 | 0.16 | 0.051 | 0.132 | 0.084 | 0.158 | 0.047 | 0.133 | 0.062 | 0.098 | 0.033 | 0.101 | 0.075 | 0.098 | 0.053 | 0.071 | 0.057 | 0.065 | 0.061 | 0.053 | 0.036 | 0.061 | 0.046 | 0.153 | 0.026 | 0.128 | 0.026 | 0.214 | 0.009 | 0.12 | 0.048 | 0.13 | -0.064 | 0.145 | 0.037 |