
Zhejiang Orient Financial Holdings Group Co., Ltd.
SSE:600120.SS
6.28 (CNY) • At close July 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 290.609 | 84.488 | 43.194 | 69.531 | 85.172 | 117.287 | 212.986 | 638.328 | 115.2 | 153.254 | 39.939 | 166.014 | 159.124 | 249.27 | 81.765 | 264.843 | 299.521 | 308.881 | 29.871 | 188.794 | 260.113 | -76.14 | 430.218 | 138.302 | 130.198 | 206.401 | 228.738 | 131.844 | 204.85 | 157.542 | 225.263 | 187.661 | 82.147 | 250.178 | 141.313 | 141.427 | 150.035 | 202.502 | 94.901 | 210.888 | 113.561 | 152.568 | 139.728 | 152.965 | 186.573 | 129.142 | 139.649 | 100.853 | 49.285 | 226.15 | 23.559 | 33.123 | 87.331 | 77.206 | 22.061 | 115.232 | 36.174 | 35.583 | 20.352 | 37.131 | 29.203 | 25.405 | 14.42 | 9.553 | 23.396 | 31.889 | 19.239 | 62.624 | 20.23 | 22.159 | 18.127 | 65.679 | 40.317 | 32.308 | 32.883 | 101.756 | 73.626 | -0.476 | 28.811 | 57.654 | 31.726 | 16.973 | 24.873 | 20.227 | 35.318 | 34.995 | 30.404 |
Depreciation & Amortization
| 0 | 0 | 0 | 42.401 | 42.401 | 46.602 | 46.602 | 43.671 | 43.671 | 35.342 | 35.342 | 22.064 | 22.064 | 21.29 | 21.29 | 20.529 | 20.529 | 54.954 | -21.643 | 21.643 | 0 | 43.616 | -21.796 | 21.796 | 0 | 37.772 | -18.061 | 18.061 | 0 | 32.467 | -18.089 | 18.089 | 0 | 45.174 | -17.739 | 17.739 | 0 | 55.956 | -26.437 | 26.437 | 0 | 49.043 | -24.68 | 24.68 | 0 | 48.097 | -23.96 | 23.96 | 0 | 46.238 | -17.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.995 | 5.743 | 9.073 | 6.239 | 11.918 | 4.347 | 6.802 | 5.83 | 10.409 | 6.363 | 2.277 | 2.475 | -0.253 | 2.384 | 1.268 | 2.448 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -1,776.835 | 0 | -972.409 | 406.57 | -406.57 | 0 | -894.309 | 669.139 | -669.139 | 0 | 98.204 | 946.563 | -946.563 | 0 | -1,639.154 | 963.116 | -963.116 | 0 | -1,219.76 | 1,458.879 | -1,458.879 | 0 | -1,959.01 | 310.612 | -310.612 | 0 | 175.127 | 23.22 | -23.22 | 0 | -182.549 | -256.152 | 256.152 | 0 | 371.396 | -167.089 | 167.089 | 0 | -573.502 | 625.088 | -625.088 | 0 | -995.632 | -750.616 | 750.616 | 0 | -1,102.303 | -313.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.42 | 20.671 | -129.147 | -156.486 | -10.408 | -16.875 | 144.897 | 162.088 | 241.084 | 23.916 | 524.633 | 28.317 | 138.879 | -5.184 | 27.38 | -214.363 |
Accounts Receivables
| 0 | 0 | 0 | -1,671.695 | 0 | -967.518 | 515.859 | -515.859 | 0 | -709.376 | 595.298 | -595.298 | 0 | -462.662 | 930.756 | -930.756 | 0 | -1,245.407 | 940.58 | -940.58 | 0 | -1,925.445 | 1,747.084 | -1,747.084 | 0 | -1,956.841 | 197.148 | -197.148 | 0 | 220.424 | -297.512 | 297.512 | 0 | -31.225 | -111.762 | 111.762 | 0 | -27.733 | -155.864 | 155.864 | 0 | -395.073 | 527.865 | -527.865 | 0 | -908.522 | -734.347 | 734.347 | 0 | -786.578 | -238.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -105.14 | 0 | -4.891 | -109.288 | 109.288 | 0 | -184.933 | 73.841 | -73.841 | 0 | 560.866 | 15.806 | -15.806 | 0 | -393.748 | 22.536 | -22.536 | 0 | 705.685 | -288.206 | 288.206 | 0 | -2.169 | 113.465 | -113.465 | 0 | -45.297 | 320.733 | -320.733 | 0 | -151.325 | -144.39 | 144.39 | 0 | 399.129 | -11.225 | 11.225 | 0 | -178.429 | 97.223 | -97.223 | 0 | -87.111 | -16.269 | 16.269 | 0 | -315.725 | -74.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -170.528 | 12.529 | -407.006 | -33.747 | -17.101 | 21.681 | -82.553 | -63.104 | 211.551 | -25.499 | -35.654 | -115.09 | -64.321 | 90.189 | -55.101 | -101.182 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 195.949 | 8.142 | 277.858 | -122.74 | 6.692 | -38.556 | 227.45 | 225.192 | 29.532 | 49.415 | 560.287 | 143.407 | 203.2 | -95.372 | 82.481 | -113.18 |
Other Non Cash Items
| 0 | 0 | 1,422.213 | 457.738 | 549.703 | 1,954.245 | -1,036.832 | 86.91 | -43.671 | 858.967 | -704.481 | 647.074 | -618.727 | 84.128 | -159.124 | -249.27 | -81.765 | -264.843 | -299.521 | -308.881 | -29.871 | -188.794 | -260.113 | 76.14 | -430.218 | -138.302 | -130.198 | -206.401 | -228.738 | -131.844 | -204.85 | -157.542 | -225.263 | -187.661 | -82.147 | -250.178 | -141.313 | -141.427 | -150.035 | -202.502 | -94.901 | -210.888 | -113.561 | -152.568 | -139.728 | -152.965 | -186.573 | -129.142 | -139.649 | -100.853 | -49.285 | -226.15 | -23.559 | -33.123 | -87.331 | -77.206 | -22.061 | -115.232 | -36.174 | -35.583 | -20.352 | -37.131 | -29.203 | -25.405 | -14.42 | -9.553 | -23.396 | -31.889 | -19.239 | -62.624 | -20.23 | -22.159 | -18.127 | 9.171 | -1.651 | -20.405 | -2.082 | -538.342 | -21.519 | 11.096 | -14.076 | -20.178 | 3.036 | 10.755 | 7.482 | 15.927 | -34.126 | 3.765 | 4.383 |
Operating Cash Flow
| 0 | 0 | 1,712.822 | 499.825 | 592.897 | 1,097.97 | -498.487 | -158.702 | 212.986 | 638.328 | 115.2 | 153.254 | -578.788 | 141.714 | 1,473.16 | -92.631 | -47.97 | 483.54 | -434.883 | -452.602 | 303.109 | -616.047 | 118.961 | -644.847 | -212.438 | 239.108 | -703.025 | -666.202 | 14.781 | -195.042 | 1,094.034 | 6.277 | -62.292 | -178.655 | 42.644 | -235.902 | 244.078 | 3.01 | 306.006 | -85.006 | 170.808 | 403.611 | -31.97 | 237.332 | -821.842 | -197.953 | -353.935 | -164.334 | -321.673 | -342.513 | -105.107 | -220.973 | 197.075 | -73.779 | -255.377 | -361.931 | -254.3 | 61.013 | 124.882 | 205.328 | 104.056 | 573.373 | 387.848 | -7.064 | -14.498 | -176.317 | -83.904 | 0 | 0 | 0 | 0 | 0 | 0 | 111.265 | 65.079 | -108.17 | -119.446 | -435.075 | 39.579 | 162.32 | 182.652 | 288.969 | 65.042 | 554.638 | 63.148 | 174.779 | -1.608 | 67.408 | -177.127 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -4.75 | -29.343 | -21.532 | -12.351 | -2.293 | -45.821 | -14.734 | -11.754 | -1.807 | -37.994 | -13.91 | -8.154 | -16.869 | -0.91 | -23.157 | -1.241 | -23.836 | -30.91 | -28.086 | -14.481 | -23.918 | -36.136 | -16.583 | -29.114 | -1.143 | -14.117 | -102.402 | -14.302 | -4.978 | -35.024 | -28.932 | -22.354 | -19.532 | -0.371 | -0.052 | -23.197 | -11.846 | -52.345 | -31.882 | -11.341 | -35.568 | -41.139 | -14.067 | -16.989 | -36.257 | -28.79 | -42.63 | -1.739 | -21.645 | 64.813 | -98.628 | -14.883 | -26.436 | -470.27 | -26.367 | -23.716 | -22.142 | -40.982 | -9.425 | -9.821 | -5.825 | -23.866 | -0.062 | -0.533 | -1.846 | -6.719 | -0.387 | -6.573 | -1.925 | -23.816 | -0.432 | -8.078 | -0.66 | -13.743 | -0.675 | -9.031 | -10.407 | -23.629 | 2.879 | -5.708 | -18.539 | -18.384 | -5.878 | -39.948 | -13.881 | -40.989 | -11.748 | -7.134 | -7.755 |
Acquisitions Net
| 0 | 0 | 0 | 42.703 | 1.683 | 4.109 | 0.005 | 0.076 | 6.735 | -208.572 | 2.167 | 0 | 0 | 2.045 | -2.045 | 153.651 | 5.077 | 1.072 | 0.179 | -0 | -1.072 | 0.06 | 0.691 | -7.241 | 0.002 | 4.019 | 2.454 | 0.002 | 0.001 | 12.174 | 37.282 | -15.903 | 0 | 213.643 | 0.045 | -213.633 | 0.187 | 11.009 | 0 | 0 | -10 | 151.012 | 1.231 | -35.8 | -75 | 118.99 | -35 | -16.232 | -38.25 | 108.124 | -24.659 | -73.628 | 26.657 | -3.118 | -3.03 | 9.659 | 22.262 | -13.157 | -4.9 | 27.129 | 5.825 | 49.337 | -7.141 | 0 | 0 | 4.075 | 35.097 | 11.631 | 1.925 | 57.946 | 0.432 | 8.078 | 0.66 | -1.576 | 3.725 | 0 | 0 | 23.851 | -2.62 | 5.729 | 18.603 | -4.875 | -0 | 0.526 | 0.096 | 43.558 | 11.748 | 0 | 0 |
Purchases Of Investments
| -6,337.361 | -6,088.631 | -5,510.325 | -4,303.374 | -7,948.385 | -11,896.68 | -7,143.451 | -4,619.845 | -2,619.389 | -4,569.973 | -1,222.438 | -1,184.049 | -1,327.57 | -3,511.111 | -325.008 | -1,621.169 | -1,095.959 | -1,544.076 | -337.2 | -623.405 | -450.064 | -1,441.545 | -325.23 | -517.017 | -795.183 | -1,888.517 | 597.541 | -1,913.121 | -2,113.957 | -4,666.379 | -316.908 | -2,290.599 | -597.973 | -275.781 | -75 | -53.413 | -1.487 | -209.631 | 0 | 0 | 35.632 | -135.953 | 14.078 | -289.2 | -53.518 | -93.482 | -20 | -31.442 | -160 | -513.403 | -7.01 | -5.353 | -0.566 | -413.445 | -1.638 | -303.92 | -19.49 | -67.939 | -49.62 | -285.302 | -141.396 | -112.209 | -30 | 0 | 0 | -76.312 | -0.275 | 60.719 | -90.561 | -200.695 | -150 | 49.439 | -50 | -66.394 | -6.056 | 0 | 0 | 35.842 | -100.906 | -123.35 | -86 | -35.782 | -51.821 | -73.969 | -80.004 | 3.928 | -19.589 | -3.037 | -11.919 |
Sales Maturities Of Investments
| 4,590.068 | 6,316.609 | 3,734.799 | 4,623.04 | 6,125.374 | 10,548.125 | 6,715.828 | 4,253.624 | 2,865.438 | 3,925.107 | 750.65 | 969.771 | 1,882.944 | 1,478.204 | 195.982 | 1,221.132 | 671.848 | 2,665.345 | 475.617 | 1,156.234 | 269.582 | 1,260.47 | 35.954 | 943.074 | 751.249 | 1,156.175 | 612.426 | 1,547.343 | 2,183.857 | 2,961.535 | 421.607 | 427.837 | 619.349 | 148.534 | 56.853 | 564.174 | 199.39 | 381.988 | 273.105 | 488.383 | 126.401 | 415.525 | 318.971 | 500.099 | 196.787 | 230.414 | 240.748 | 163.701 | 202.188 | 422.021 | 51.938 | 304.581 | 42.883 | 202.805 | 40.634 | 362.533 | 36.673 | 54.067 | 41.513 | 59.044 | 5.251 | 65.14 | 38.216 | 5.971 | 7.215 | 112.79 | 10.11 | 121.119 | 56.9 | 223.651 | 117.602 | 3.052 | 5.946 | 160.913 | 12.339 | 24.066 | 67.133 | 188.065 | 67.458 | -0.551 | 3.316 | 120.398 | 27.726 | 7.581 | 4.235 | 25.868 | 87.803 | 0 | 0 |
Other Investing Activites
| 10.323 | -1.13 | -4.855 | 1.58 | -1.58 | -14.224 | -102.466 | 117.042 | -1.471 | -30.559 | 211.13 | -122.459 | -70.369 | 53.723 | 494.57 | 63.558 | -53.728 | 24.909 | -107.023 | -391.352 | -98.661 | 388.807 | -323.309 | -30.595 | 106.665 | -282.557 | 207.274 | 95.454 | 122.211 | 1,172.279 | -826.936 | 341.351 | 100 | -116.453 | 189.378 | -413.755 | 145.574 | 79.073 | -195.665 | -95.791 | -35.568 | -125.949 | -14.067 | -0.052 | 0.67 | -154.697 | 0.41 | 0.001 | 0.245 | -31.727 | 0.002 | -14.883 | -26.436 | -0.14 | 0.424 | -23.716 | -22.142 | -0.859 | 1.407 | -9.821 | -5.825 | -23.866 | -0.062 | -6.274 | 8.825 | -0.924 | 0.108 | -6.573 | -1.925 | -23.816 | -0.432 | -8.078 | -0.66 | -3.721 | -0.675 | -146.765 | 0.156 | -23.509 | 2.879 | -5.708 | -18.539 | -8.817 | 5.136 | -0.143 | 0.143 | -97.455 | -11.748 | 33.379 | -0 |
Investing Cash Flow
| -1,741.721 | 197.504 | -1,801.913 | 351.598 | -1,825.201 | -1,404.49 | -544.818 | -260.856 | 249.506 | -921.992 | -272.401 | -344.892 | 468.136 | -1,978.048 | 340.341 | -184.07 | -496.599 | 1,116.34 | 3.487 | 126.996 | -304.133 | 171.656 | -628.475 | 359.107 | 61.59 | -1,024.997 | 1,317.293 | -284.625 | 187.134 | -555.415 | -713.887 | -1,559.668 | 101.843 | -30.429 | 171.224 | -139.825 | 331.818 | 210.095 | 45.559 | 381.251 | 80.897 | 263.497 | 306.144 | 158.057 | 32.682 | 72.435 | 143.528 | 114.289 | -17.462 | 49.829 | -78.357 | 195.835 | 16.102 | -684.169 | 10.024 | 20.841 | -4.839 | -68.869 | -21.024 | -218.77 | -141.969 | -45.463 | 0.951 | -0.836 | 14.194 | 32.91 | 44.653 | 180.323 | -35.586 | 33.27 | -32.829 | 44.413 | -44.714 | 75.48 | 8.658 | -131.731 | 56.881 | 200.619 | -30.31 | -129.587 | -101.16 | 52.54 | -24.836 | -105.952 | -89.411 | -65.09 | 56.466 | 23.208 | -19.673 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 1,366.14 | 1,098.933 | 541.158 | -184.568 | 1,116.325 | 290.129 | 938.824 | -565.192 | -15.993 | -232.799 | -1,060.586 | -276.804 | 711.733 | 1,165.617 | -3.476 | -416.052 | 1,583.128 | -602.571 | 221.832 | 829.869 | 114.877 | 515.513 | 347.893 | 355.838 | 87.218 | 140.857 | 264.201 | 284.068 | 94.925 | 94.065 | -538.459 | 445.336 | -4.231 | 893.346 | -172.948 | -123.091 | -375.183 | -373.326 | -240.825 | -113.314 | -118.836 | -665.772 | -52.802 | -62.58 | 375.101 | -0.603 | 578.359 | 153.026 | 146.77 | -285.136 | 130.962 | 6.95 | 49.697 | 452.805 | 239.271 | 511.633 | 462.803 | 30.984 | -50.721 | -29.167 | 196.473 | -334.427 | -144.335 | 3.621 | 11.5 | 187.668 | -46.477 | 211.521 | 13.5 | 59.143 | 97.282 | -47.282 | 27 | -103.197 | -21.774 | 172.925 | 4.597 | 61.036 | -19.652 | -11.558 | -72.718 | -79.962 | -6.849 | -314.979 | -48.856 | 25.477 | -178.852 | 29.816 | 147.525 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 256.505 | -256.505 | 0 | 0 | 0 | 0 | 0 | -9.831 | 0 | 0 | 0 | -2.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -75.985 | -59.671 | -8.95 | -201.609 | -80.778 | -269.815 | -8.354 | -292.745 | -89.487 | -179.572 | -25.532 | -216.554 | -93.173 | -19.222 | -18.767 | -120.391 | -58.123 | -39.837 | -18.771 | -118.928 | -28.591 | -17.99 | -34.438 | -111.646 | -25.013 | -19.302 | -21.82 | -103.197 | -13.711 | -36.077 | -28.055 | -75.2 | -11.095 | -21.99 | -3.278 | -75.867 | -14.639 | -41.693 | -76.467 | -124.434 | -34.055 | -34.871 | -37.61 | -241.384 | -44.624 | -20.508 | -26.782 | -164.436 | -24.506 | -67.934 | -29.207 | -90.575 | -15.572 | -46.222 | -7.944 | -7.722 | -4.601 | -28.962 | -0.852 | -62.039 | -1.67 | -65.276 | -65.545 | -81.105 | -4.569 | -64.588 | -44.985 | -51.83 | -8.604 | -117.525 | -65.53 | -3.578 | -4.143 | -11.024 | -15.003 | -38.727 | -0.776 | -21.263 | -40.457 | -11.05 | -17.161 | -12.378 | -29.181 | -76.982 | -18.449 | -8.903 | -23.514 | -39.786 | -2.016 |
Other Financing Activities
| 826.984 | 1,174.895 | 5.081 | -176.783 | -97.081 | 121.884 | -115.53 | -46.178 | 18.976 | 278.184 | 2,274.755 | -13.133 | 98.83 | 64.397 | -51.839 | -12.03 | 3.574 | 156.927 | -84.651 | -952.845 | 959.092 | 26.742 | -203.367 | -136.729 | 474.37 | -395.812 | -540.822 | 981.367 | 0 | 1,110.675 | 15.54 | 1,445.903 | -310.527 | -107.994 | -138.62 | -71.975 | 241.143 | 255.036 | -0.49 | -271.525 | -1.784 | -104.409 | 6.626 | -23.759 | 0 | 400.611 | -19.235 | -23.949 | 0 | 913.423 | 7.017 | -32.715 | 1.897 | -175.869 | 1.315 | -25.145 | 0 | -5.933 | -0 | -87.255 | 0 | -58.935 | 0 | 0 | -0 | 67.833 | -67.833 | -67.308 | -0 | 3.024 | -0 | -65.229 | -0 | -47.157 | 0.127 | 0 | 0.523 | 35.566 | -0.027 | -4.457 | 6.909 | 18.75 | -5.099 | 24.551 | -22.911 | 4.011 | 0.254 | 3.486 | -3.612 |
Financing Cash Flow
| 2,117.139 | 2,214.157 | 537.289 | -562.96 | 938.466 | 326.181 | 814.94 | -904.115 | -86.504 | -144.019 | 1,188.637 | -506.491 | 717.39 | 1,137.914 | -74.082 | -548.473 | 1,528.579 | -541.127 | 118.41 | -241.904 | 1,045.378 | 454.816 | 110.088 | 107.463 | 537.205 | -342.394 | -298.441 | 1,162.238 | 81.214 | 1,168.664 | -550.974 | 1,816.039 | -327.326 | 760.282 | -314.846 | -274.736 | -148.679 | -159.983 | -317.782 | -509.273 | -154.675 | -824.265 | -83.786 | -327.723 | 330.477 | 294.148 | 532.342 | -35.358 | 122.264 | 560.352 | 108.771 | -116.34 | 36.021 | 230.714 | 232.643 | 478.766 | 458.202 | -3.911 | -51.574 | -178.461 | 194.802 | -328.085 | -209.88 | -77.485 | 6.931 | 190.912 | -91.462 | 92.384 | 4.896 | -55.358 | 96.981 | -116.089 | 22.857 | -161.378 | -73.538 | 134.199 | 4.344 | 75.338 | -60.136 | -27.065 | -82.97 | -73.59 | -41.129 | -367.411 | -53.317 | 38.39 | -202.111 | -6.483 | 141.898 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.032 | 0.207 | 0.645 | 0.03 | -0.774 | -0.707 | -1.641 | 3.036 | -1.887 | 5.661 | -3.754 | 0.651 | -0.425 | 0.736 | -0.831 | 0.234 | -0.389 | 0.08 | -1.481 | -0.262 | 0.399 | -1.037 | 0.435 | 0.854 | 0 | 0.395 | 0.863 | 0.021 | 0 | -0.129 | -0.044 | 0 | 0 | 0.223 | 0 | 0.494 | 0.895 | 2.311 | 0.141 | -0.358 | 0.07 | 0.135 | -0.002 | 0.019 | 0.068 | 0.27 | -0.017 | 1.653 | -1.819 | 0.578 | -0.437 | -0.126 | -0.111 | -0.313 | 0.011 | 0.563 | -0.586 | -0.218 | -0.001 | -0.126 | 0.119 | -17.321 | 9.114 | 7.9 | 0.305 | -3.502 | -0.549 | 0 | 0 | 0 | 0 | 0 | 0 | -9.092 | 0.091 | 4.401 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 1.324 | -1.324 |
Net Change In Cash
| -346.597 | 340.635 | 247.871 | -529.266 | -33.947 | -111.87 | -230.007 | -1,320.637 | 566.233 | -22.883 | 754.633 | -264.563 | 606.312 | -697.684 | 1,738.589 | -824.94 | 983.622 | 1,058.833 | -314.467 | -567.773 | 1,044.753 | 9.389 | -398.991 | -177.424 | 386.357 | -1,127.888 | 316.691 | 211.425 | 283.129 | 418.078 | -171.107 | 1,893.35 | -225.977 | 551.422 | -177.314 | -649.97 | 428.113 | 55.432 | 33.924 | -213.386 | 97.1 | -157.022 | 190.386 | 67.685 | -458.615 | 168.899 | 321.917 | -83.751 | -218.69 | 268.246 | -75.129 | -141.605 | 249.088 | -527.547 | -12.699 | 138.239 | 198.477 | -11.985 | 52.283 | -192.029 | 157.008 | 182.503 | 188.033 | -77.485 | 6.931 | 44.003 | -131.262 | 155.713 | -9.489 | 49.622 | 40.542 | -19.976 | -23.426 | 16.275 | 0.29 | -101.301 | -58.22 | -159.118 | -50.866 | 5.667 | -1.478 | 267.919 | -0.924 | 81.276 | -79.581 | 148.079 | -147.253 | 85.456 | -56.227 |
Cash At End Of Period
| 5,160.083 | 5,506.68 | 5,166.046 | 5,275.111 | 5,804.377 | 5,838.324 | 4,905.342 | 5,135.349 | 6,455.985 | 5,889.752 | 5,912.635 | 5,158.002 | 5,422.564 | 4,816.252 | 5,513.936 | 3,775.347 | 4,600.286 | 3,616.665 | 2,557.832 | 2,872.299 | 3,440.072 | 2,395.318 | 2,385.93 | 2,784.921 | 2,962.345 | 2,575.989 | 3,703.877 | 3,387.186 | 3,175.761 | 2,892.632 | 2,474.554 | 2,645.66 | 752.311 | 978.288 | 426.866 | 604.18 | 1,254.149 | 826.036 | 770.604 | 736.68 | 950.065 | 852.966 | 1,009.988 | 819.602 | 751.916 | 1,210.531 | 1,041.632 | 719.715 | 803.466 | 1,022.156 | 753.909 | 829.039 | 970.643 | 721.556 | 1,249.103 | 1,261.802 | 1,123.563 | 925.086 | 937.071 | 884.788 | 1,076.817 | 909.617 | 727.114 | 539.081 | 85.245 | 336.341 | 292.338 | 423.6 | 267.887 | 277.052 | 227.429 | 186.888 | 206.864 | 225.89 | 209.615 | 209.325 | 310.626 | 368.097 | 527.215 | 578.081 | 572.414 | 573.892 | 305.973 | 306.897 | 225.621 | 305.202 | 157.122 | 304.376 | 218.919 |