
Phenix Optical Company Limited
SSE:600071.SS
21.71 (CNY) • At close July 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 11.004 | -92.328 | -1.8 | 1.546 | 14.55 | -4.959 | 22.321 | 33.268 | -125.163 | 19.867 | -158.178 | -41.933 | -0.494 | 14.563 | 80.665 | 73.676 | 46.648 | 79.656 | 82.918 | 50.057 | 51.718 | 32.551 | 19.567 | 39.492 | 42.342 | 31.786 | 26.762 |
Depreciation & Amortization
| 121.448 | 131.278 | 104.572 | 83.547 | 68.446 | 50.738 | 47.481 | 36.994 | 49.793 | 54.732 | 61.723 | 53.142 | 54.123 | 55.444 | 59.53 | 59.113 | 56.207 | 49.429 | 41.675 | 38.886 | 29.036 | 21.206 | 16.767 | 13.213 | 11.589 | 9.844 | 6.959 |
Deferred Income Tax
| 0 | -6.998 | 0 | 0 | 0 | -0.113 | 0 | -0.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -86.285 | 32.466 | -61.004 | -114.202 | -79.612 | 8.703 | -98.822 | -47.083 | 22.056 | -0.261 | -49.758 | 3.855 | 38.607 | -56.627 | 2.324 | 76.137 | -41.73 | 27.158 | 3.656 | -7.624 | -23.699 | -45.452 | -12.947 | 1.85 | -30.585 | 9.123 | -27.866 |
Accounts Receivables
| -68.195 | 42.733 | -97.298 | -89.374 | -12.107 | 36.247 | -68.298 | -38.683 | -30.259 | -42.778 | -271.94 | 3.176 | 91.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -6.953 | 3.492 | 15.977 | -76.149 | -50.206 | 6.091 | 1.008 | -13.746 | 21.454 | -13.089 | -19.896 | 11.205 | 57.181 | -47.736 | -35.316 | 52.499 | -3.224 | 2.547 | -11.451 | 22.256 | 31.788 | -28.808 | -33.518 | -17.932 | -9.339 | -34.271 | -7.217 |
Accounts Payables
| 0 | -6.761 | 26.496 | 51.671 | -16.716 | -33.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -11.137 | -6.998 | -6.179 | -0.35 | -0.583 | -0.113 | 0 | 4.848 | 31.91 | 53.318 | 241.216 | -16.843 | -104.917 | -8.891 | 37.641 | 23.638 | -38.507 | 24.612 | 15.108 | -29.88 | -55.487 | -16.644 | 20.571 | 19.782 | -21.246 | 43.394 | -20.65 |
Other Non Cash Items
| 24.535 | 90.375 | 44.357 | 36.734 | 21.296 | 20.243 | 0 | -63.08 | 28.772 | -66.883 | 98.742 | -3.196 | -8.435 | 7.829 | 3.179 | -17.687 | 18.591 | 34.016 | 38.944 | 32.224 | 14.599 | 15.222 | 5.542 | 0.158 | -3.72 | 1.606 | 0.944 |
Operating Cash Flow
| 70.701 | 154.792 | 81.458 | 2.955 | 22.465 | 74.726 | -22.555 | -40.399 | -24.841 | 7.283 | -48.334 | 12.139 | 89.217 | 21.209 | 145.699 | 191.239 | 79.715 | 190.259 | 167.194 | 113.543 | 71.655 | 23.527 | 28.929 | 54.713 | 19.626 | 52.359 | 6.799 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -43.099 | -155.934 | -144.947 | -108.159 | -163.794 | -115.058 | -74.696 | -19.989 | -39.782 | -75.083 | -69.108 | -63.533 | -59.742 | -57.333 | -34.07 | -17.747 | -60.786 | -90.339 | -74.889 | -60.374 | -214.864 | -69.409 | -46.116 | -59.089 | -52.369 | -49.688 | -40.077 |
Acquisitions Net
| 0 | 0 | 6.965 | 0.98 | 0.052 | 0.497 | 6.566 | 0 | 45.938 | 90.943 | 1.491 | 64.228 | 9.818 | 0.352 | 0 | 5 | 37.885 | 91.544 | 102.81 | 64.186 | 216.241 | 69.796 | 51.261 | 0.535 | 1.186 | 72.973 | 40.433 |
Purchases Of Investments
| 0 | 0 | -6.965 | 0 | -0.052 | -100 | 0 | 0 | -11.747 | 87.076 | 0 | -27.778 | 59.764 | -3.154 | 0 | -4.278 | -12 | -3.4 | -1.3 | -9.65 | -7.8 | -50 | -3.38 | -49.943 | -70.429 | -75.626 | -94.08 |
Sales Maturities Of Investments
| 0 | 0 | 7.786 | 0.096 | 1.983 | 0.032 | 0 | 117.505 | 9.943 | 4.501 | 4.584 | 6.736 | 0.123 | 0.187 | 3.243 | 4.417 | 62.563 | 3.42 | 4.034 | 9.094 | 63.091 | 0.994 | 2.325 | 104.236 | 33.758 | 32.292 | 87.303 |
Other Investing Activites
| 46.376 | 0.488 | 2.115 | 2.417 | 92.004 | 0 | 0 | 14.461 | -39.782 | -75.083 | 0 | -63.533 | -59.742 | -0.65 | 1.542 | -0.545 | -60.786 | -90.339 | -74.889 | -60.374 | -214.864 | -69.409 | -46.116 | 0.052 | 0.439 | -49.688 | -40.077 |
Investing Cash Flow
| 3.277 | -155.447 | -135.047 | -104.666 | -69.807 | -214.529 | -58.885 | 111.977 | -35.429 | 32.353 | -38.757 | -83.881 | -49.778 | -60.597 | -29.285 | -13.153 | -33.124 | -89.113 | -44.234 | -57.117 | -158.196 | -118.027 | -42.026 | -4.209 | -87.415 | -69.736 | -46.498 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| -49.453 | -16.62 | 250.25 | -3.25 | 253 | 130 | 50 | -30 | 10 | 65.5 | 14 | -18 | -2.826 | -2.174 | -99 | 5 | -54.147 | -0.853 | -46.5 | -9.7 | 81.45 | 104 | -62.3 | 40 | 41.358 | 29.6 | 0.4 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -22.637 | -25.292 | -20.904 | -15.59 | -13.386 | -3.163 | -3.606 | -5.749 | -4.035 | -6.645 | -2.387 | -1.9 | -3.54 | -2.66 | -27.778 | -31.561 | -11.035 | -11.51 | -65.329 | -30.33 | -23.747 | -14.441 | -10.816 | -19.203 | -11.862 | -5.43 | -6.441 |
Other Financing Activities
| -34.81 | -47.228 | -131.013 | 38.326 | -128.719 | 168.474 | 5.208 | -40.958 | -22.767 | -7.2 | 0 | -2.145 | -4.438 | -12.525 | -33.538 | -11.021 | 8.804 | -39.362 | 17.55 | 33.753 | 46.252 | 0 | 5 | 10.83 | 5.611 | 99.96 | 0 |
Financing Cash Flow
| -106.901 | -89.14 | 98.333 | 19.487 | 110.895 | 295.311 | 51.602 | -76.707 | -16.802 | 51.655 | 11.613 | -22.044 | -10.805 | -17.359 | -160.316 | -37.582 | -56.378 | -51.725 | -94.279 | -6.277 | 80.327 | 89.559 | -68.116 | 31.627 | 35.107 | 124.13 | -6.041 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 2.571 | 2.064 | 2.751 | -1.067 | -1.726 | 0.755 | 0.248 | -0.566 | 1.114 | 3.868 | 0.122 | -2.179 | 0.09 | -0.912 | -1.442 | 0.336 | -0.676 | -0.441 | -1.442 | -1.524 | 0.001 | -0.014 | 0.012 | -0.022 | 0 | 0 | 0 |
Net Change In Cash
| -30.351 | -87.731 | 47.496 | -83.291 | 61.827 | 156.262 | -29.044 | -5.695 | -75.958 | 95.159 | -75.355 | -95.965 | 28.724 | -57.659 | -45.343 | 140.84 | -10.463 | 48.98 | 27.239 | 48.625 | -6.213 | -4.955 | -81.201 | 82.109 | -32.682 | 106.753 | -45.74 |
Cash At End Of Period
| 190.582 | 220.933 | 308.664 | 261.168 | 344.459 | 282.632 | 120.348 | 149.392 | 155.088 | 231.046 | 135.887 | 211.242 | 307.207 | 278.483 | 336.142 | 381.485 | 241.605 | 252.067 | 203.088 | 175.849 | 127.223 | 133.436 | 138.391 | 217.276 | 135.167 | 167.848 | 60.404 |