
China Minsheng Banking Corp., Ltd.
SSE:600016.SS
5.44 (CNY) • At close July 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 25,955 | 34,630 | 34,533 | 74,113 | 34,273 | 78,513 | 34,765 | 34,766 | 36,773 | 33,880 | 34,397 | 37,565 | 36,634 | 38,169 | 42,860 | 44,703 | 43,072 | 41,630 | 45,213 | 48,775 | 49,333 | 47,313 | 44,872 | 44,397 | 43,859 | 41,117 | 40,235 | 38,669 | 36,748 | 38,340 | 35,406 | 34,306 | 36,229 | 38,830 | 38,430 | 37,817 | 40,134 | 38,255 | 39,268 | 40,872 | 36,030 | 35,553 | 34,787 | 33,898 | 31,231 | 29,911 | 27,686 | 29,412 | 28,877 | 25,448 | 26,207 | 26,421 | 25,035 | 22,152 | 21,360 | 21,699 | 17,157 | 14,727 | 13,955 | 13,707 | 12,379 | 10,711 | 10,101 | 12,500 | 8,748 | 7,789.338 | 9,556 | 9,963.853 | 7,706.538 | 7,324.766 | 6,686.843 | 6,374.269 | 4,915.49 | -5,538.523 | 8,721.759 | 7,627.273 | 6,643.577 | 6,553.792 | 6,005.731 | 6,235.219 | 5,005.635 | 5,138.505 | 4,578.39 | 4,627.364 | 3,614.52 | 3,904.54 | 3,216.803 | 2,847.55 | 2,066.128 | 2,558.934 | 1,621.137 | 1,679.449 | 1,354.157 | 1,742.23 | 1,341.492 | 1,158.081 | 889.19 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 25,955 | 34,630 | 34,533 | 74,113 | 34,273 | 78,513 | 34,765 | 34,766 | 36,773 | 33,880 | 34,397 | 37,565 | 36,634 | 38,169 | 42,860 | 44,703 | 43,072 | 41,630 | 45,213 | 48,775 | 49,333 | 47,313 | 44,872 | 44,397 | 43,859 | 41,117 | 40,235 | 38,669 | 36,748 | 38,340 | 35,406 | 34,306 | 36,229 | 38,830 | 38,430 | 37,817 | 40,134 | 38,255 | 39,268 | 40,872 | 36,030 | 35,553 | 34,787 | 33,898 | 31,231 | 29,911 | 27,686 | 29,412 | 28,877 | 25,448 | 26,207 | 26,421 | 25,035 | 22,152 | 21,360 | 21,699 | 17,157 | 14,727 | 13,955 | 13,707 | 12,379 | 10,711 | 10,101 | 12,500 | 8,748 | 7,789.338 | 9,556 | 9,963.853 | 7,706.538 | 7,324.766 | 6,686.843 | 6,374.269 | 4,915.49 | -5,538.523 | 8,721.759 | 7,627.273 | 6,643.577 | 6,553.792 | 6,005.731 | 6,235.219 | 5,005.635 | 5,138.505 | 4,578.39 | 4,627.364 | 3,614.52 | 3,904.54 | 3,216.803 | 2,847.55 | 2,066.128 | 2,558.934 | 1,621.137 | 1,679.449 | 1,354.157 | 1,742.23 | 1,341.492 | 1,158.081 | 889.19 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 16,971 | 18,612 | 10,522 | 10,049 | 16,738 | 12,960 | 11,225 | 9,911 | 16,911 | 12,754 | 11,521 | 9,543 | 17,259 | 12,552 | 10,040 | 9,381 | 15,305 | 13,475 | 10,332 | 9,322 | 16,686 | 13,169 | 9,053 | 9,336 | 16,323 | 12,725 | 8,993 | 9,096 | 15,797 | 12,403 | 8,599 | 8,962 | 17,012 | 13,122 | 8,418 | 9,534 | 15,856 | 11,327 | 11,899 | 9,126 | 14,591 | 11,520 | 10,602 | 8,364 | 11,604 | 9,640 | 8,939 | 7,775 | 10,352 | 9,143 | 9,093 | 6,476 | 8,332 | 8,175 | 7,447 | 5,379 | 6,526 | 5,326 | 5,044 | 4,729 | 5,712 | 4,913 | 3,587 | 3,525 | 4,808.687 | 3,637 | 3,229.872 | 3,224.677 | 4,009.337 | 2,816.158 | 2,614.977 | 2,264.293 | 2,928.279 | 2,225.284 | 1,686.965 | 1,491.354 | 1,995.661 | 1,553.821 | 1,286.699 | 1,170.326 | 1,573.965 | 1,201.945 | 919.124 | 690.552 | 1,388.938 | 594.763 | 591.688 | 381.593 | 683.848 | 413.856 | 363.417 | 303.794 | 402.931 | 294.565 | 194.558 | 305.17 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,225.284 | 1,686.965 | 1,491.354 | 1,995.661 | 1,553.821 | 1,286.699 | 1,170.326 | 1,573.965 | 1,201.945 | 919.124 | 690.552 | 1,388.938 | 594.763 | 591.688 | 381.593 | 683.848 | 413.856 | 363.417 | 303.794 | 402.931 | 294.565 | 194.558 | 305.17 |
SG&A
| 10,110 | 16,971 | 18,612 | 10,522 | 10,049 | 16,738 | 12,960 | 11,225 | 9,911 | 16,911 | 12,754 | 11,521 | 9,543 | 17,259 | 12,552 | 10,040 | 9,381 | 15,305 | 13,475 | 10,332 | 9,322 | 16,686 | 13,169 | 9,053 | 9,336 | 16,323 | 12,725 | 8,993 | 9,096 | 15,797 | 12,403 | 8,599 | 8,962 | 17,012 | 13,122 | 8,418 | 9,534 | 15,856 | 11,327 | 11,899 | 9,126 | 14,591 | 11,520 | 10,602 | 8,364 | 11,604 | 9,640 | 8,939 | 7,775 | 10,352 | 9,143 | 9,093 | 6,476 | 8,332 | 8,175 | 7,447 | 5,379 | 6,526 | 5,326 | 5,044 | 4,729 | 5,712 | 4,913 | 3,587 | 3,525 | 4,808.687 | 3,637 | 3,229.872 | 3,224.677 | 4,009.337 | 2,816.158 | 2,614.977 | 2,264.293 | 2,928.279 | 2,225.284 | 1,686.965 | 1,491.354 | 1,995.661 | 1,553.821 | 1,286.699 | 1,170.326 | 1,573.965 | 1,201.945 | 919.124 | 690.552 | 1,388.938 | 594.763 | 591.688 | 381.593 | 683.848 | 413.856 | 363.417 | 303.794 | 402.931 | 294.565 | 194.558 | 305.17 |
Other Expenses
| 0 | 985 | 15,921 | -10,100.5 | 17 | -19,029.5 | -123 | 82 | 1,366 | 1,358 | 1,192 | 1,187 | 1,143 | -338 | 1 | -184 | -21 | -172 | -201 | -26 | -86 | -112 | -46 | -39 | 3 | -125 | -161 | -29 | -191 | -526 | -10 | 230 | 19 | 116 | -32 | -18 | 17 | 203 | 97 | 182 | 42 | 127 | 118 | -8 | 77 | 257 | 29 | 247 | -185 | 143 | -45 | 118 | -296 | 37 | -103 | -12 | -32 | 9 | 10 | -45 | -9 | -17 | 48 | 16 | 4 | 150.005 | -78 | 8.95 | -5.446 | -31.979 | 33.733 | 8.553 | 2.597 | -2.963 | -4.15 | -1.189 | 0.482 | -0.363 | 0.627 | 0.825 | 1.275 | 18.002 | 4.388 | -0.752 | -0.742 | -25.028 | -0.451 | -1.308 | 0.23 | -2.545 | 5.54 | 0.706 | -0.072 | 17.593 | 2.056 | -0.118 | 0.03 |
Operating Expenses
| 10,110 | 17,956 | 34,533 | 10,100.5 | 11,300 | 19,029.5 | 14,206 | 12,529 | 11,277 | 18,269 | 13,946 | 12,708 | 10,686 | 18,567 | 13,736 | 11,140 | 10,446 | 16,521 | 14,727 | 11,427 | 10,469 | 17,893 | 14,264 | 10,070 | 10,291 | 17,683 | 13,695 | 9,876 | 9,904 | 16,921 | 13,177 | 9,529 | 9,665 | 17,937 | 13,723 | 9,704 | 12,303 | 18,653 | 14,135 | 14,772 | 11,814 | 17,283 | 13,992 | 12,988 | 10,595 | 13,832 | 11,677 | 10,830 | 9,755 | 11,555 | 11,454 | 11,068 | 9,105 | 10,773 | 9,866 | 8,945 | 7,123 | 7,679 | 6,420 | 6,561 | 5,593 | 6,587 | 5,730 | 4,712 | 4,119 | 5,811.815 | 4,371 | 3,960.415 | 3,942.59 | 4,686.189 | 3,377.977 | 3,097.546 | 2,674.965 | -1,646.01 | 4,947.095 | 3,494.616 | 3,202.532 | 3,160.444 | 2,876.726 | 3,293.589 | 2,285.27 | 2,731.631 | 2,534.122 | 2,458.071 | 1,718.103 | 2,291.651 | 1,663.535 | 1,537.055 | 852.377 | 1,527.642 | 660.836 | 967.444 | 655.355 | 1,058.06 | 763.247 | 669.662 | 347.33 |
Operating Income
| 15,845 | 16,674 | -37,089 | -179 | 15,197 | 97 | 10,821 | 8,603 | 55,965 | 39,735 | 48,961 | 49,765 | 53,357 | 36,181 | 47,288 | 49,773 | 53,969 | 30,247 | 45,761 | 51,340 | 59,934 | 46,765 | 54,226 | 57,351 | 58,072 | 45,721 | 55,825 | 58,324 | 57,579 | 48,349 | 14,722 | 16,639 | 17,563 | 10,180 | 14,804 | 17,341 | 17,841 | 9,645 | 15,300 | 17,465 | 17,840 | 10,317 | 42,040 | 17,355 | 16,973 | 11,812 | 14,059 | 15,827 | 15,105 | 11,647 | 13,208 | 13,282 | 12,595 | 23,349 | 10,014 | 10,205 | 8,246 | 5,780 | 5,562 | 6,048 | 5,621 | 2,200 | 3,839 | 6,260 | 3,306 | -1,512.112 | 3,772 | 4,892.56 | 3,260.087 | 2,578.782 | 2,071.827 | 2,960.475 | 5,939.547 | 1,303.794 | 1,195.651 | 1,648.97 | 1,183.889 | 1,153.135 | 3,104.905 | 1,048.175 | 928.985 | 729.771 | 2,024.273 | 855.362 | 672.643 | 493.576 | 583.553 | 1,299.582 | 1,139.039 | 332.86 | 387.36 | 240.118 | 255.061 | 208.681 | 230.871 | 228.172 | 213.06 |
Operating Income Ratio
| 0.61 | 0.481 | -1.074 | -0.002 | 0.443 | 0.001 | 0.311 | 0.247 | 1.522 | 1.173 | 1.423 | 1.325 | 1.456 | 0.948 | 1.103 | 1.113 | 1.253 | 0.727 | 1.012 | 1.053 | 1.215 | 0.988 | 1.208 | 1.292 | 1.324 | 1.112 | 1.387 | 1.508 | 1.567 | 1.261 | 0.416 | 0.485 | 0.485 | 0.262 | 0.385 | 0.459 | 0.445 | 0.252 | 0.39 | 0.427 | 0.495 | 0.29 | 1.208 | 0.512 | 0.543 | 0.395 | 0.508 | 0.538 | 0.523 | 0.458 | 0.504 | 0.503 | 0.503 | 1.054 | 0.469 | 0.47 | 0.481 | 0.392 | 0.399 | 0.441 | 0.454 | 0.205 | 0.38 | 0.501 | 0.378 | -0.194 | 0.395 | 0.491 | 0.423 | 0.352 | 0.31 | 0.464 | 1.208 | -0.235 | 0.137 | 0.216 | 0.178 | 0.176 | 0.517 | 0.168 | 0.186 | 0.142 | 0.442 | 0.185 | 0.186 | 0.126 | 0.181 | 0.456 | 0.551 | 0.13 | 0.239 | 0.143 | 0.188 | 0.12 | 0.172 | 0.197 | 0.24 |
Total Other Income Expenses Net
| -1,599 | -14,646 | 45,670 | 259 | -1,258 | 1,397 | -1,443 | 291 | -2,133 | -14,386 | -1,496 | -1,395 | -1,261 | -22,039 | -1,231 | -1,582 | -1,289 | -31,193 | -2,580 | -1,121 | -1,236 | -1,380 | -1,141 | -1,061 | -1,070 | 959 | -1,059 | -866 | -999 | -786 | -10 | 230 | 19 | 116 | -32 | -18 | 17 | 203 | 97 | 182 | 42 | 127 | -2,354 | -8 | 77 | 257 | 29 | 247 | -185 | 143 | -45 | 118 | -296 | -2,522 | -103 | -12 | -32 | 9 | 10 | -45 | -9 | -17 | 48 | 16 | 4 | 150.005 | -78 | 8.95 | -5.087 | -31.979 | 33.733 | 8.553 | -4,348.444 | -2.963 | -4.15 | -1.189 | 0.482 | -0.363 | -1,994.247 | 0.825 | 1.275 | 18.002 | -1,433.111 | -0.752 | -0.742 | -25.028 | -0.451 | -814.569 | -734.588 | -2.545 | 5.54 | 0.706 | -0.072 | 17.593 | 2.056 | -0.118 | 0.03 |
Income Before Tax
| 14,246 | 2,028 | 8,581 | 8,223 | 15,253 | 1,725 | 10,886 | 8,708 | 16,039 | 1,225 | 9,426 | 10,989 | 15,530 | -2,437 | 9,097 | 12,054 | 16,886 | -6,084 | 9,707 | 13,058 | 20,025 | 9,576 | 16,739 | 19,207 | 19,216 | 7,252 | 15,647 | 17,804 | 18,082 | 11,399 | 14,712 | 16,869 | 17,582 | 10,296 | 14,772 | 17,323 | 17,858 | 9,848 | 15,397 | 17,647 | 17,882 | 10,444 | 14,952 | 17,347 | 17,050 | 12,069 | 14,088 | 16,074 | 14,920 | 11,790 | 13,163 | 13,400 | 12,299 | 8,857 | 9,911 | 10,193 | 8,214 | 5,789 | 5,572 | 6,003 | 5,612 | 2,183 | 3,887 | 6,276 | 3,310 | -1,362.107 | 3,694 | 4,901.51 | 3,254.641 | 2,546.803 | 2,105.56 | 2,969.028 | 1,591.103 | 1,300.831 | 1,191.501 | 1,647.781 | 1,184.371 | 1,152.772 | 1,110.658 | 1,049 | 930.26 | 747.773 | 591.162 | 854.61 | 671.901 | 468.548 | 583.102 | 485.013 | 404.451 | 330.315 | 392.9 | 240.824 | 254.989 | 226.274 | 232.928 | 228.054 | 213.09 |
Income Before Tax Ratio
| 0.549 | 0.059 | 0.248 | 0.111 | 0.445 | 0.022 | 0.313 | 0.25 | 0.436 | 0.036 | 0.274 | 0.293 | 0.424 | -0.064 | 0.212 | 0.27 | 0.392 | -0.146 | 0.215 | 0.268 | 0.406 | 0.202 | 0.373 | 0.433 | 0.438 | 0.176 | 0.389 | 0.46 | 0.492 | 0.297 | 0.416 | 0.492 | 0.485 | 0.265 | 0.384 | 0.458 | 0.445 | 0.257 | 0.392 | 0.432 | 0.496 | 0.294 | 0.43 | 0.512 | 0.546 | 0.403 | 0.509 | 0.547 | 0.517 | 0.463 | 0.502 | 0.507 | 0.491 | 0.4 | 0.464 | 0.47 | 0.479 | 0.393 | 0.399 | 0.438 | 0.453 | 0.204 | 0.385 | 0.502 | 0.378 | -0.175 | 0.387 | 0.492 | 0.422 | 0.348 | 0.315 | 0.466 | 0.324 | -0.235 | 0.137 | 0.216 | 0.178 | 0.176 | 0.185 | 0.168 | 0.186 | 0.146 | 0.129 | 0.185 | 0.186 | 0.12 | 0.181 | 0.17 | 0.196 | 0.129 | 0.242 | 0.143 | 0.188 | 0.13 | 0.174 | 0.197 | 0.24 |
Income Tax Expense
| 1,464 | 22 | 574 | -999 | 1,766 | -424 | 1,021 | -942 | 1,717 | -515 | 273 | -76 | 1,711 | -1,510 | 54 | -67 | 2,270 | -3,293 | 594 | 1,089 | 3,214 | 762 | 2,597 | 3,207 | 3,248 | 80 | 2,342 | 3,076 | 2,957 | 1,584 | 2,219 | 2,761 | 3,076 | 1,407 | 2,585 | 3,570 | 3,909 | 1,889 | 3,606 | 3,942 | 4,315 | 2,307 | 3,613 | 4,185 | 4,121 | 2,896 | 3,473 | 3,865 | 3,635 | 2,851 | 3,202 | 3,328 | 2,963 | 2,014 | 2,367 | 2,401 | 1,950 | 1,203 | 1,394 | 1,362 | 1,329 | 288 | 1,053 | 1,392 | 815 | -581.511 | 1,067 | 1,312.981 | 797.457 | 524.027 | 614.438 | 1,253.014 | 485.839 | -0.802 | 394.645 | 668.408 | 430.407 | 442.22 | 386.7 | 386.869 | 324.382 | 279.783 | 113.545 | 221.669 | 212.048 | 131.543 | 164.781 | 131.499 | 119.915 | 99.098 | 163.273 | 9.299 | 55.818 | 59.583 | 55.64 | 91.063 | 47.69 |
Net Income
| 12,742 | 1,810 | 8,012 | 9,043 | 13,431 | 2,246 | 9,800 | 9,545 | 14,232 | 1,491 | 9,140 | 10,914 | 13,724 | -1,106 | 8,931 | 11,809 | 14,747 | -3,020 | 8,876 | 11,803 | 16,650 | 8,290 | 13,906 | 15,831 | 15,792 | 7,642 | 13,067 | 14,676 | 14,942 | 9,570 | 12,155 | 13,889 | 14,199 | 8,680 | 11,940 | 13,517 | 13,706 | 7,734 | 11,599 | 13,401 | 13,377 | 7,768 | 11,208 | 12,894 | 12,676 | 8,964 | 10,369 | 11,930 | 11,015 | 8,753 | 9,757 | 9,881 | 9,172 | 6,534 | 7,468 | 7,708 | 6,210 | 4,574 | 4,141 | 4,597 | 4,269 | 1,903 | 2,827 | 4,875 | 2,499 | -752.168 | 2,596 | 3,581.658 | 2,459 | 2,022.776 | 1,491.122 | 1,716.014 | 1,105.264 | 1,301.633 | 796.856 | 979.373 | 753.769 | 710.552 | 723.958 | 662.131 | 605.878 | 467.99 | 477.617 | 632.941 | 459.853 | 337.005 | 418.321 | 353.514 | 284.536 | 231.217 | 229.627 | 231.525 | 199.171 | 166.691 | 177.288 | 136.991 | 165.4 |
Net Income Ratio
| 0.491 | 0.052 | 0.232 | 0.122 | 0.392 | 0.029 | 0.282 | 0.275 | 0.387 | 0.044 | 0.266 | 0.291 | 0.375 | -0.029 | 0.208 | 0.264 | 0.342 | -0.073 | 0.196 | 0.242 | 0.338 | 0.175 | 0.31 | 0.357 | 0.36 | 0.186 | 0.325 | 0.38 | 0.407 | 0.25 | 0.343 | 0.405 | 0.392 | 0.224 | 0.311 | 0.357 | 0.342 | 0.202 | 0.295 | 0.328 | 0.371 | 0.218 | 0.322 | 0.38 | 0.406 | 0.3 | 0.375 | 0.406 | 0.381 | 0.344 | 0.372 | 0.374 | 0.366 | 0.295 | 0.35 | 0.355 | 0.362 | 0.311 | 0.297 | 0.335 | 0.345 | 0.178 | 0.28 | 0.39 | 0.286 | -0.097 | 0.272 | 0.359 | 0.319 | 0.276 | 0.223 | 0.269 | 0.225 | -0.235 | 0.091 | 0.128 | 0.113 | 0.108 | 0.121 | 0.106 | 0.121 | 0.091 | 0.104 | 0.137 | 0.127 | 0.086 | 0.13 | 0.124 | 0.138 | 0.09 | 0.142 | 0.138 | 0.147 | 0.096 | 0.132 | 0.118 | 0.186 |
EPS
| 0.29 | 0.039 | 0.18 | 0.21 | 0.31 | 0.051 | 0.22 | 0.22 | 0.33 | 0.034 | 0.2 | 0.24 | 0.31 | -0.025 | 0.21 | 0.27 | 0.34 | -0.061 | 0.18 | 0.27 | 0.38 | 0.19 | 0.32 | 0.36 | 0.36 | 0.17 | 0.29 | 0.34 | 0.34 | 0.22 | 0.28 | 0.32 | 0.33 | 0.19 | 0.27 | 0.31 | 0.32 | 0.18 | 0.27 | 0.33 | 0.33 | 0.19 | 0.28 | 0.32 | 0.31 | 0.22 | 0.25 | 0.29 | 0.27 | 0.22 | 0.24 | 0.25 | 0.24 | 0.17 | 0.19 | 0.2 | 0.16 | 0.12 | 0.11 | 0.12 | 0.11 | 0.058 | 0.09 | 0.15 | 0.075 | -0.023 | 0.08 | 0.11 | 0.075 | 0.062 | 0.046 | 0.064 | 0.049 | 0.049 | 0.029 | 0.037 | 0.028 | 0.027 | 0.021 | 0.025 | 0.017 | 0.017 | 0.014 | 0.024 | 0.013 | 0.013 | 0.014 | 0.013 | 0.009 | 0.009 | 0.009 | 0.009 | 0.007 | 0.006 | 0.007 | 0.005 | 0.005 |
EPS Diluted
| 0.29 | 0.039 | 0.18 | 0.21 | 0.31 | 0.051 | 0.22 | 0.22 | 0.33 | 0.034 | 0.2 | 0.24 | 0.31 | -0.025 | 0.21 | 0.27 | 0.34 | -0.061 | 0.18 | 0.27 | 0.38 | 0.19 | 0.32 | 0.36 | 0.36 | 0.17 | 0.29 | 0.34 | 0.34 | 0.22 | 0.28 | 0.32 | 0.33 | 0.19 | 0.27 | 0.31 | 0.32 | 0.18 | 0.27 | 0.33 | 0.31 | 0.19 | 0.26 | 0.32 | 0.29 | 0.22 | 0.24 | 0.29 | 0.26 | 0.22 | 0.24 | 0.25 | 0.24 | 0.17 | 0.19 | 0.2 | 0.16 | 0.12 | 0.11 | 0.12 | 0.11 | 0.058 | 0.09 | 0.15 | 0.075 | -0.023 | 0.08 | 0.11 | 0.075 | 0.062 | 0.046 | 0.064 | 0.049 | 0.049 | 0.029 | 0.037 | 0.028 | 0.027 | 0.021 | 0.025 | 0.017 | 0.017 | 0.014 | 0.024 | 0.013 | 0.013 | 0.014 | 0.013 | 0.009 | 0.009 | 0.009 | 0.009 | 0.007 | 0.006 | 0.007 | 0.005 | 0.005 |
EBITDA
| 14,480 | 0 | 8,581 | 10,420.5 | 17,450.5 | 2,829.5 | 11,990.5 | 10,776.5 | 18,107.5 | 3,244.5 | 11,445.5 | 12,872 | 17,413 | -532 | 11,002 | 13,852.5 | 18,684.5 | 61,999 | -201 | -26 | -86 | -112 | -46 | -39 | 3 | 38,380 | -161 | -29 | -191 | 338 | 49,519 | 52,722 | 53,221 | 40,794 | 16,010.5 | 42,347 | 42,967 | 34,705 | 43,364 | 44,131 | 46,777 | 39,194 | 27,337 | 42,033 | 42,421 | 36,648 | 39,721 | 40,457 | 38,442 | 34,158 | 12,959 | 31,030 | 29,024 | 23,349 | 25,180 | 22,855 | 17,728 | 13,697 | 11,995 | 11,525 | 10,555 | 0 | 9,249 | 11,728 | 8,537 | 5,117.179 | 0 | 11,635.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 960.535 | 0 | 695.535 | 0 | 577.46 | 481.236 | 541.89 |
EBITDA Ratio
| 0.558 | 0 | 0.248 | 0.141 | 0.509 | 0.036 | 0.345 | 0.31 | 0.492 | 0.096 | 0.333 | 0.343 | 0.475 | -0.014 | 0.257 | 0.31 | 0.434 | 1.489 | -0.004 | -0.001 | -0.002 | -0.002 | -0.001 | -0.001 | 0 | 0.933 | -0.004 | -0.001 | -0.005 | 0.009 | 1.399 | 1.537 | 1.469 | 1.051 | 0.417 | 1.12 | 1.071 | 0.907 | 1.104 | 1.08 | 1.298 | 1.102 | 0.786 | 1.24 | 1.358 | 1.225 | 1.435 | 1.376 | 1.331 | 1.342 | 0.494 | 1.174 | 1.159 | 1.054 | 1.179 | 1.053 | 1.033 | 0.93 | 0.86 | 0.841 | 0.853 | 0 | 0.916 | 0.938 | 0.976 | 0.657 | 0 | 1.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.593 | 0 | 0.514 | 0 | 0.43 | 0.416 | 0.609 |