WIN-Partners Co., Ltd.
TSE:3183.T
1275 (JPY) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 77,064.194 | 70,854.47 | 66,391.94 | 62,123.939 | 64,537.869 | 69,775.788 | 62,832.48 | 57,760.49 | 54,147.438 | 50,558 | 49,826 | 33,912.558 | 32,957.462 | 29,258.841 | 29,987.165 | 28,127.098 | 28,050.86 |
Cost of Revenue
| 67,529.865 | 62,192.233 | 57,871.801 | 54,380.17 | 56,365.835 | 61,163.025 | 54,787.522 | 50,208.835 | 46,882.521 | 43,863 | 43,432 | 29,515.259 | 28,603.066 | 25,322.643 | 26,044.282 | 24,482.151 | 24,296.889 |
Gross Profit
| 9,534.329 | 8,662.237 | 8,520.139 | 7,743.769 | 8,172.034 | 8,612.763 | 8,044.958 | 7,551.655 | 7,264.917 | 6,695 | 6,394 | 4,397.299 | 4,354.396 | 3,936.198 | 3,942.883 | 3,644.947 | 3,753.971 |
Gross Profit Ratio
| 0.124 | 0.122 | 0.128 | 0.125 | 0.127 | 0.123 | 0.128 | 0.131 | 0.134 | 0.132 | 0.128 | 0.13 | 0.132 | 0.135 | 0.131 | 0.13 | 0.134 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 4,900.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 6,907.365 | 6,192 | 5,757 | 5,488 | 5,522 | 5,351 | 4,900.659 | 4,493.156 | 4,299.597 | 4,096 | 3,915 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 1 | 1.538 | 1.299 | 8.226 | 4.727 | 1.576 | 1.988 | 3.232 | 12.394 | 0 | 0 | 9.759 | 9.889 | 10.796 | 8.328 | 5.543 | 7.383 |
Operating Expenses
| 6,907.365 | 6,192.163 | 5,757.706 | 5,488.481 | 5,522.668 | 5,351.456 | 4,900.659 | 4,493.156 | 4,299.597 | 4,074 | 3,631 | 2,840.228 | 2,706.357 | 2,486.51 | 2,401.784 | 2,357.132 | 2,329.802 |
Operating Income
| 2,626.963 | 2,470.073 | 2,762.432 | 2,255.287 | 2,649.364 | 3,261.307 | 3,144.298 | 3,058.499 | 2,965.32 | 2,599 | 2,479 | 1,557.071 | 1,648.038 | 1,449.687 | 1,541.098 | 1,287.814 | 1,424.167 |
Operating Income Ratio
| 0.034 | 0.035 | 0.042 | 0.036 | 0.041 | 0.047 | 0.05 | 0.053 | 0.055 | 0.051 | 0.05 | 0.046 | 0.05 | 0.05 | 0.051 | 0.046 | 0.051 |
Total Other Income Expenses Net
| 93.446 | 474.79 | -107.587 | -9.325 | 74.842 | 278.845 | 682.3 | 8.718 | 125.017 | 29 | 290 | 9.167 | 9.37 | 13.309 | 7.52 | 119.774 | 194.69 |
Income Before Tax
| 2,720.409 | 2,944.863 | 2,654.845 | 2,245.962 | 2,724.208 | 3,540.152 | 3,826.598 | 3,067.217 | 3,090.337 | 2,628 | 2,769 | 1,566.238 | 1,657.408 | 1,462.996 | 1,548.618 | 1,407.588 | 1,618.857 |
Income Before Tax Ratio
| 0.035 | 0.042 | 0.04 | 0.036 | 0.042 | 0.051 | 0.061 | 0.053 | 0.057 | 0.052 | 0.056 | 0.046 | 0.05 | 0.05 | 0.052 | 0.05 | 0.058 |
Income Tax Expense
| 884.65 | 897.601 | 822.951 | 705.365 | 851.62 | 899.322 | 821.055 | 926.189 | 978.68 | 938 | 929 | 606.111 | 702.091 | 608.99 | 646.321 | 586.634 | 678.728 |
Net Income
| 1,835.759 | 2,047.262 | 1,831.893 | 1,540.597 | 1,872.588 | 2,640.829 | 3,005.542 | 2,141.028 | 2,111.656 | 1,690 | 1,840 | 960.126 | 955.316 | 854.006 | 902.297 | 820.954 | 940.129 |
Net Income Ratio
| 0.024 | 0.029 | 0.028 | 0.025 | 0.029 | 0.038 | 0.048 | 0.037 | 0.039 | 0.033 | 0.037 | 0.028 | 0.029 | 0.029 | 0.03 | 0.029 | 0.034 |
EPS
| 64.4 | 72.04 | 63.88 | 53.66 | 65.23 | 91.99 | 104.69 | 74.58 | 73.56 | 58.87 | 64.09 | 39.34 | 39.12 | 34.71 | 36.67 | 3,260.22 | 37 |
EPS Diluted
| 64.4 | 72.04 | 63.88 | 53.66 | 65.23 | 91.99 | 104.69 | 74.58 | 73.56 | 58.87 | 64.09 | 39.34 | 39.12 | 34.71 | 36.67 | 3,260.22 | 36.91 |
EBITDA
| 2,916.029 | 3,111.061 | 2,815.37 | 2,449.356 | 2,845.849 | 3,498.78 | 4,088.442 | 3,316.351 | 3,367.008 | 2,875 | 2,719 | 1,733.261 | 1,840.375 | 1,601.279 | 1,660.683 | 1,542.882 | 1,561.088 |
EBITDA Ratio
| 0.038 | 0.037 | 0.046 | 0.04 | 0.043 | 0.046 | 0.054 | 0.057 | 0.06 | 0.057 | 0.055 | 0.051 | 0.056 | 0.055 | 0.055 | 0.051 | 0.056 |