
Oomitsu Co., Ltd.
TSE:3160.T
586 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 70,505.597 | 64,825.518 | 55,692.613 | 54,133.48 | 60,659.503 | 62,911.908 | 60,564.169 | 56,299.598 | 53,824.244 | 49,884.922 | 48,378.518 | 42,998.696 | 41,353.684 | 38,835.321 | 36,485.201 | 34,523.117 |
Cost of Revenue
| 56,963.307 | 52,434.914 | 44,807.133 | 43,178.375 | 48,974.875 | 51,192.901 | 49,283.421 | 45,767.359 | 43,751.149 | 40,502.188 | 39,617.04 | 34,596.956 | 32,905.65 | 31,027.406 | 29,080.131 | 27,606.884 |
Gross Profit
| 13,542.29 | 12,390.604 | 10,885.48 | 10,955.105 | 11,684.628 | 11,719.007 | 11,280.748 | 10,532.239 | 10,073.095 | 9,382.734 | 8,761.478 | 8,401.74 | 8,448.034 | 7,807.915 | 7,405.07 | 6,916.233 |
Gross Profit Ratio
| 0.192 | 0.191 | 0.195 | 0.202 | 0.193 | 0.186 | 0.186 | 0.187 | 0.187 | 0.188 | 0.181 | 0.195 | 0.204 | 0.201 | 0.203 | 0.2 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 8,973 | 8,600 | 7,975 | 7,787 | 7,734 | 7,611 | 7,210.877 | 7,004.453 | 6,791.592 | 6,609 | 6,468 | 201 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 2,981 | 2,574 | 2,313 | 2,461 | 3,044 | 2,970 | 2,706 | 2,285 | 1,988 | 1,740 | 1,557 | 1,377 | 0 | 0 | 0 | 0 |
SG&A
| 11,953.636 | 11,174 | 10,288 | 10,248 | 10,778 | 10,581 | 9,916.877 | 9,289.453 | 8,779.592 | 8,349 | 8,025 | 7,648 | 0 | 0 | 0 | 0 |
Other Expenses
| 504 | 64.495 | 97.732 | 165.363 | 79.666 | 76.183 | 39.9 | 43.333 | 46.789 | 23.77 | 35.244 | 79.804 | 47.062 | 20.828 | -7.282 | 20.839 |
Operating Expenses
| 12,458.126 | 11,628.526 | 10,747.508 | 10,715.736 | 11,283.983 | 11,069.245 | 10,374.268 | 9,739.644 | 9,257.037 | 8,817.1 | 8,521.968 | 8,183.111 | 7,962.37 | 7,468.139 | 6,960.342 | 6,601.721 |
Operating Income
| 1,084.166 | 762.077 | 137.972 | 239.367 | 400.644 | 649.761 | 906.478 | 792.594 | 816.057 | 565.633 | 239.509 | 218.628 | 485.662 | 339.775 | 444.728 | 314.511 |
Operating Income Ratio
| 0.015 | 0.012 | 0.002 | 0.004 | 0.007 | 0.01 | 0.015 | 0.014 | 0.015 | 0.011 | 0.005 | 0.005 | 0.012 | 0.009 | 0.012 | 0.009 |
Total Other Income Expenses Net
| -187.675 | -95.244 | -47.247 | -451.014 | 0.957 | -30.705 | -52.815 | -125.827 | -147.079 | -144.577 | -212.197 | 37.019 | -0.158 | -146.562 | 13.026 | -97.791 |
Income Before Tax
| 896.491 | 666.833 | 90.725 | -211.647 | 401.601 | 619.056 | 853.663 | 666.767 | 668.978 | 421.056 | 244.305 | 255.647 | 485.504 | 193.213 | 457.754 | 216.72 |
Income Before Tax Ratio
| 0.013 | 0.01 | 0.002 | -0.004 | 0.007 | 0.01 | 0.014 | 0.012 | 0.012 | 0.008 | 0.005 | 0.006 | 0.012 | 0.005 | 0.013 | 0.006 |
Income Tax Expense
| 136.036 | 242.604 | 73.436 | 229.988 | 182.809 | 203.312 | 274.392 | 254.097 | 281.441 | 207.059 | 114.877 | 168.875 | 255.41 | 106.03 | 216.271 | 120.568 |
Net Income
| 760.455 | 424.228 | 17.289 | -441.636 | 218.792 | 415.743 | 579.27 | 412.671 | 387.536 | 213.996 | 129.428 | 86.772 | 225.768 | 87.183 | 241.482 | 96.152 |
Net Income Ratio
| 0.011 | 0.007 | 0 | -0.008 | 0.004 | 0.007 | 0.01 | 0.007 | 0.007 | 0.004 | 0.003 | 0.002 | 0.005 | 0.002 | 0.007 | 0.003 |
EPS
| 51.79 | 31.33 | 1.3 | -33.33 | 16.51 | 31.37 | 47.51 | 34.84 | 16.36 | 18.07 | -12.22 | 7.36 | 19.34 | 7.47 | 24.66 | 236.82 |
EPS Diluted
| 51.79 | 31.33 | 1.3 | -33.33 | 16.51 | 31.37 | 47.51 | 34.84 | 16.36 | 18.07 | -12.22 | 7.32 | 19.16 | 7.41 | 24.2 | 236.82 |
EBITDA
| 1,439.349 | 1,152.7 | 582.738 | 289.776 | 947.471 | 1,150.191 | 1,357.897 | 1,172.961 | 1,202.26 | 931.687 | 470.785 | 817.753 | 1,089.959 | 924.36 | 918.745 | 720.286 |
EBITDA Ratio
| 0.02 | 0.018 | 0.01 | 0.005 | 0.016 | 0.018 | 0.022 | 0.021 | 0.022 | 0.019 | 0.01 | 0.019 | 0.026 | 0.024 | 0.025 | 0.021 |