MarketEnterprise Co.,Ltd
TSE:3135.T
1002 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 19,008.339 | 15,257.617 | 11,986.761 | 10,875.993 | 10,904.257 | 8,472.508 | 6,333.217 | 5,630.708 | 4,863.308 | 3,988.688 | 2,940.537 |
| Cost of Revenue
| 12,132.144 | 9,436.998 | 7,717.84 | 6,996.511 | 6,662.29 | 5,039.706 | 3,679.364 | 3,190.047 | 2,646.72 | 2,090.327 | 1,506.156 |
| Gross Profit
| 6,876.195 | 5,820.619 | 4,268.921 | 3,879.482 | 4,241.967 | 3,432.802 | 2,653.853 | 2,440.661 | 2,216.588 | 1,898.361 | 1,434.381 |
| Gross Profit Ratio
| 0.362 | 0.381 | 0.356 | 0.357 | 0.389 | 0.405 | 0.419 | 0.433 | 0.456 | 0.476 | 0.488 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 5,260 | 4,465 | 3,539 | 3,175 | 2,839 | 2,463 | 2,123.364 | 2,072.078 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 1,273 | 1,127 | 925 | 526 | 658 | 517 | 434 | 376 | 0 | 0 | 0 |
| SG&A
| 6,577.434 | 5,592 | 4,464 | 3,701 | 3,497 | 2,980 | 2,557.364 | 2,448.078 | 2,096.01 | 0 | 0 |
| Other Expenses
| -42.731 | -23.366 | -13.1 | -12.85 | 12.204 | 6.853 | -0.397 | 14.083 | 1.252 | -9.403 | 4.238 |
| Operating Expenses
| 6,577.434 | 5,725.974 | 4,588.278 | 3,825.208 | 3,586.153 | 2,980.648 | 2,557.364 | 2,448.078 | 2,119.966 | 1,660.677 | 1,350.341 |
| Operating Income
| 298.761 | 94.645 | -319.357 | 54.273 | 655.813 | 452.153 | 96.489 | -7.418 | 96.62 | 237.683 | 84.04 |
| Operating Income Ratio
| 0.016 | 0.006 | -0.027 | 0.005 | 0.06 | 0.053 | 0.015 | -0.001 | 0.02 | 0.06 | 0.029 |
| Total Other Income Expenses Net
| -458.799 | 519 | -23 | -23 | -34 | -17 | -1.49 | 4.225 | -11.99 | -10.176 | 87.748 |
| Income Before Tax
| -160.038 | 615.104 | -342.479 | 32.115 | 623.401 | 436.664 | 94.999 | -3.192 | 84.632 | 227.508 | 171.788 |
| Income Before Tax Ratio
| -0.008 | 0.04 | -0.029 | 0.003 | 0.057 | 0.052 | 0.015 | -0.001 | 0.017 | 0.057 | 0.058 |
| Income Tax Expense
| 211.919 | 220.515 | 31.155 | 41.696 | 242.527 | 170.756 | 38.112 | 18.363 | 34.995 | 90.768 | 56.995 |
| Net Income
| -476.3 | 290.4 | -404.185 | -40.118 | 291.689 | 203.809 | 31.944 | -19.276 | 49.637 | 136.739 | 114.793 |
| Net Income Ratio
| -0.025 | 0.019 | -0.034 | -0.004 | 0.027 | 0.024 | 0.005 | -0.003 | 0.01 | 0.034 | 0.039 |
| EPS
| -89.35 | 54.56 | -76.29 | -7.63 | 55.9 | 39.87 | 6.28 | -3.8 | 9.79 | 30.68 | 28.7 |
| EPS Diluted
| -89.35 | 53.26 | -76.29 | -7.63 | 53.03 | 37.66 | 6.09 | -3.8 | 9.44 | 29.48 | 28.7 |
| EBITDA
| 416.462 | 212.69 | -193.193 | 164.737 | 758.948 | 499.242 | 117.232 | 24.099 | 119.176 | 241.153 | 101.986 |
| EBITDA Ratio
| 0.022 | 0.014 | -0.016 | 0.015 | 0.07 | 0.059 | 0.019 | 0.004 | 0.025 | 0.06 | 0.035 |