Emerging Display Technologies Corp.
TWSE:3038.TW
27 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,386.724 | 4,692.706 | 4,183.403 | 3,737.299 | 4,107.559 | 2,818.735 | 3,005.136 | 3,178.919 | 3,476.757 | 3,919.89 | 3,635.599 | 3,735.794 | 3,939.833 | 3,973.587 | 2,887.767 |
| Cost of Revenue
| 3,392.167 | 3,775.258 | 3,470.218 | 2,951.432 | 3,306.539 | 2,339.384 | 2,494.474 | 2,551.193 | 2,782.848 | 3,352.174 | 3,177.366 | 3,365.966 | 3,536.272 | 3,537.685 | 2,845.691 |
| Gross Profit
| 994.557 | 917.448 | 713.185 | 785.867 | 801.02 | 479.351 | 510.662 | 627.726 | 693.909 | 567.716 | 458.233 | 369.828 | 403.561 | 435.902 | 42.076 |
| Gross Profit Ratio
| 0.227 | 0.196 | 0.17 | 0.21 | 0.195 | 0.17 | 0.17 | 0.197 | 0.2 | 0.145 | 0.126 | 0.099 | 0.102 | 0.11 | 0.015 |
| Reseach & Development Expenses
| 147.382 | 128.388 | 116.966 | 115.565 | 112.855 | 103.245 | 96.265 | 102.547 | 100.149 | 85.101 | 89.196 | 87.484 | 79.654 | 91.5 | 73.873 |
| General & Administrative Expenses
| 161.728 | 162.964 | 128.504 | 133.865 | 132.038 | 127.386 | 124.587 | 141.306 | 146.175 | 141.804 | 143 | 157.663 | 146.11 | 154.521 | 141.534 |
| Selling & Marketing Expenses
| 255.917 | 245.762 | 204.557 | 200.931 | 244.031 | 188.586 | 186.388 | 200.572 | 213.551 | 227.503 | 196.706 | 182.248 | 180.84 | 202.623 | 185.841 |
| SG&A
| 401.164 | 408.726 | 333.061 | 334.796 | 376.069 | 315.972 | 310.975 | 341.878 | 359.726 | 369.307 | 339.706 | 339.911 | 326.95 | 357.144 | 327.375 |
| Other Expenses
| 25.127 | -4.086 | -3.861 | -4.064 | -0.934 | 77.927 | -26.453 | 43.351 | 98.152 | 118.325 | 49.907 | 0.794 | -0.983 | 23.322 | 5.248 |
| Operating Expenses
| 548.546 | 533.028 | 446.166 | 446.297 | 487.99 | 417.139 | 406.146 | 443.331 | 458.781 | 453.314 | 427.771 | 427.395 | 406.604 | 448.644 | 401.248 |
| Operating Income
| 446.011 | 511.385 | 277.265 | 291.09 | 316.595 | 62.212 | 104.516 | 184.395 | 235.128 | 114.402 | 30.462 | -57.567 | -3.043 | -12.742 | -359.172 |
| Operating Income Ratio
| 0.102 | 0.109 | 0.066 | 0.078 | 0.077 | 0.022 | 0.035 | 0.058 | 0.068 | 0.029 | 0.008 | -0.015 | -0.001 | -0.003 | -0.124 |
| Total Other Income Expenses Net
| 58.972 | -10.624 | -9.341 | -16.981 | -12.695 | 64.417 | -37.308 | 31.589 | 82.016 | 98.753 | 30.685 | -29.658 | 17.761 | -55.523 | -107.752 |
| Income Before Tax
| 504.983 | 500.761 | 267.924 | 274.109 | 303.9 | 126.629 | 67.208 | 215.984 | 317.144 | 213.155 | 61.147 | -87.225 | 14.718 | -68.265 | -466.924 |
| Income Before Tax Ratio
| 0.115 | 0.107 | 0.064 | 0.073 | 0.074 | 0.045 | 0.022 | 0.068 | 0.091 | 0.054 | 0.017 | -0.023 | 0.004 | -0.017 | -0.162 |
| Income Tax Expense
| 86.388 | 80.785 | 31.389 | 41.113 | 46.853 | 14.466 | 11.637 | 28.138 | 50.507 | 43.162 | 11.34 | 22.559 | 12.885 | 4.34 | 10.489 |
| Net Income
| 418.153 | 420.003 | 237.28 | 233.466 | 257.325 | 111.926 | 54.314 | 187.772 | 265.977 | 170.881 | 50.694 | -109.474 | 2.118 | -73.401 | -473.72 |
| Net Income Ratio
| 0.095 | 0.09 | 0.057 | 0.062 | 0.063 | 0.04 | 0.018 | 0.059 | 0.077 | 0.044 | 0.014 | -0.029 | 0.001 | -0.018 | -0.164 |
| EPS
| 2.81 | 2.83 | 1.6 | 1.57 | 1.73 | 0.71 | 0.33 | 1.03 | 1.25 | 0.79 | 0.23 | -0.5 | 0.01 | -0.38 | -2.53 |
| EPS Diluted
| 2.79 | 2.8 | 1.59 | 1.56 | 1.72 | 0.71 | 0.33 | 1.03 | 1.24 | 0.79 | 0.23 | -0.5 | 0.01 | -0.38 | -2.53 |
| EBITDA
| 519.03 | 577.87 | 342.189 | 367.242 | 401.605 | 209.692 | 165.017 | 339.43 | 462.758 | 425.092 | 308.572 | 186.247 | 383.337 | 349.213 | 61.698 |
| EBITDA Ratio
| 0.118 | 0.123 | 0.082 | 0.098 | 0.098 | 0.074 | 0.055 | 0.107 | 0.133 | 0.108 | 0.085 | 0.05 | 0.097 | 0.088 | 0.021 |