IEI Integration Corp.

TWSE:3022.TW

83 (TWD) • At close June 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

202320222021202020192018201720162015201420132012201120102009200820072006
Revenue 7,577.7937,942.4156,243.5095,947.5775,606.5916,185.7456,895.5197,643.6376,825.2876,371.4164,890.4165,512.3657,208.0316,249.1244,570.854,789.214,181.1163,384.642
Cost of Revenue 4,772.4675,062.7084,151.6023,805.3683,630.5714,213.1884,659.6955,052.1024,557.5324,348.1263,323.193,662.6655,111.9794,437.5262,968.7533,196.0292,786.7142,232.805
Gross Profit 2,805.3262,879.7072,091.9072,142.2091,976.021,972.5572,235.8242,591.5352,267.7552,023.291,567.2261,849.72,096.0521,811.5981,602.0971,593.1811,394.4021,151.837
Gross Profit Ratio 0.370.3630.3350.360.3520.3190.3240.3390.3320.3180.320.3360.2910.290.3510.3330.3330.34
Reseach & Development Expenses 548.01554.961496.794490.929497.57502.675514.971526.202461.808513.283442.971507.927571.818500.684425.717401.307284.163207.828
General & Administrative Expenses 548.958464.882427.443350.052385.874360.173356.806368.142409.167422.984501.411421.363420.83345.236363.614284.758200.872168.21
Selling & Marketing Expenses 543.309527.14448.105407.265444.552417.906382.061361.295405.741402.086211.066304.165334.442289.743267.736386.997304.897236.235
SG&A 1,092.267992.022875.548757.317830.426778.079738.867729.437814.908825.07712.477725.528755.272634.979631.35671.755505.769404.445
Other Expenses 98.882387.06218.9710.4-0.112382.65107.32598.596153.382180.234209.822103.5976.87199.36657.98206.06139.06547.524
Operating Expenses 1,640.2771,546.9831,372.3421,248.6461,327.8841,280.7771,253.8141,255.4241,276.9911,338.2531,155.5571,233.4551,327.091,135.6631,057.0671,073.062789.932612.273
Operating Income 1,765.9271,921.2031,037.4611,261.875911.459691.781,234.5381,841.6451,658.2641,762.8051,364.2121,106.4111,548.3021,090.204722.199799.19704.675616.049
Operating Income Ratio 0.2330.2420.1660.2120.1630.1120.1790.2410.2430.2770.2790.2010.2150.1740.1580.1670.1690.182
Total Other Income Expenses Net -21.212-18.7921.247-0.5826.55642.167-62.17-98.932-191.2036.8747.994-13.40918.243-104.504-207.827-50.1136.6482.708
Income Before Tax 1,744.7151,902.4111,038.7081,261.293918.0091,333.9471,172.3681,742.7131,467.0611,769.6791,372.2061,093.0021,566.545985.7514.372749.077711.323618.757
Income Before Tax Ratio 0.230.240.1660.2120.1640.2160.170.2280.2150.2780.2810.1980.2170.1580.1130.1560.170.183
Income Tax Expense 362.559411.079173.128264.931243.506436.029248.129375.443300.268288.922256.33877.898191.87154.669116.873119.63823.72258.511
Net Income 1,382.1561,492.189865.945996.714674.064897.918924.2391,367.271,166.7931,480.7571,120.8491,015.1041,374.675831.031400.875627.531687.601560.246
Net Income Ratio 0.1820.1880.1390.1680.120.1450.1340.1790.1710.2320.2290.1840.1910.1330.0880.1310.1640.166
EPS 7.838.454.95.643.82.874.77.76.578.356.315.77.774.992.574.014.433.68
EPS Diluted 7.778.384.865.593.772.844.677.656.58.246.225.597.624.912.553.224.413.68
EBITDA 1,931.8432,056.4771,160.4841,356.6921,007.3961,456.8231,343.6571,954.9781,776.5611,886.6711,492.2431,228.1731,709.2391,265.676914.433930.551826.362706.186
EBITDA Ratio 0.2550.2590.1860.2280.180.2360.1950.2560.260.2960.3050.2230.2370.2030.20.1940.1980.209