IEI Integration Corp.
TWSE:3022.TW
89.4 (TWD) • At close July 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 7,577.793 | 7,942.415 | 6,243.509 | 5,947.577 | 5,606.591 | 6,185.745 | 6,895.519 | 7,643.637 | 6,825.287 | 6,371.416 | 4,890.416 | 5,512.365 | 7,208.031 | 6,249.124 | 4,570.85 | 4,789.21 | 4,181.116 | 3,384.642 |
| Cost of Revenue
| 4,772.467 | 5,062.708 | 4,151.602 | 3,805.368 | 3,630.571 | 4,213.188 | 4,659.695 | 5,052.102 | 4,557.532 | 4,348.126 | 3,323.19 | 3,662.665 | 5,111.979 | 4,437.526 | 2,968.753 | 3,196.029 | 2,786.714 | 2,232.805 |
| Gross Profit
| 2,805.326 | 2,879.707 | 2,091.907 | 2,142.209 | 1,976.02 | 1,972.557 | 2,235.824 | 2,591.535 | 2,267.755 | 2,023.29 | 1,567.226 | 1,849.7 | 2,096.052 | 1,811.598 | 1,602.097 | 1,593.181 | 1,394.402 | 1,151.837 |
| Gross Profit Ratio
| 0.37 | 0.363 | 0.335 | 0.36 | 0.352 | 0.319 | 0.324 | 0.339 | 0.332 | 0.318 | 0.32 | 0.336 | 0.291 | 0.29 | 0.351 | 0.333 | 0.333 | 0.34 |
| Reseach & Development Expenses
| 548.01 | 554.961 | 496.794 | 490.929 | 497.57 | 502.675 | 514.971 | 526.202 | 461.808 | 513.283 | 442.971 | 507.927 | 571.818 | 500.684 | 425.717 | 401.307 | 284.163 | 207.828 |
| General & Administrative Expenses
| 548.958 | 464.882 | 427.443 | 350.052 | 385.874 | 360.173 | 356.806 | 368.142 | 409.167 | 422.984 | 501.411 | 421.363 | 420.83 | 345.236 | 363.614 | 284.758 | 200.872 | 168.21 |
| Selling & Marketing Expenses
| 543.309 | 527.14 | 448.105 | 407.265 | 444.552 | 417.906 | 382.061 | 361.295 | 405.741 | 402.086 | 211.066 | 304.165 | 334.442 | 289.743 | 267.736 | 386.997 | 304.897 | 236.235 |
| SG&A
| 1,092.267 | 992.022 | 875.548 | 757.317 | 830.426 | 778.079 | 738.867 | 729.437 | 814.908 | 825.07 | 712.477 | 725.528 | 755.272 | 634.979 | 631.35 | 671.755 | 505.769 | 404.445 |
| Other Expenses
| 98.882 | 387.062 | 18.971 | 0.4 | -0.112 | 382.65 | 107.325 | 98.596 | 153.382 | 180.234 | 209.822 | 103.59 | 76.871 | 99.366 | 57.98 | 206.061 | 39.065 | 47.524 |
| Operating Expenses
| 1,640.277 | 1,546.983 | 1,372.342 | 1,248.646 | 1,327.884 | 1,280.777 | 1,253.814 | 1,255.424 | 1,276.991 | 1,338.253 | 1,155.557 | 1,233.455 | 1,327.09 | 1,135.663 | 1,057.067 | 1,073.062 | 789.932 | 612.273 |
| Operating Income
| 1,765.927 | 1,921.203 | 1,037.461 | 1,261.875 | 911.459 | 691.78 | 1,234.538 | 1,841.645 | 1,658.264 | 1,762.805 | 1,364.212 | 1,106.411 | 1,548.302 | 1,090.204 | 722.199 | 799.19 | 704.675 | 616.049 |
| Operating Income Ratio
| 0.233 | 0.242 | 0.166 | 0.212 | 0.163 | 0.112 | 0.179 | 0.241 | 0.243 | 0.277 | 0.279 | 0.201 | 0.215 | 0.174 | 0.158 | 0.167 | 0.169 | 0.182 |
| Total Other Income Expenses Net
| -21.212 | -18.792 | 1.247 | -0.582 | 6.55 | 642.167 | -62.17 | -98.932 | -191.203 | 6.874 | 7.994 | -13.409 | 18.243 | -104.504 | -207.827 | -50.113 | 6.648 | 2.708 |
| Income Before Tax
| 1,744.715 | 1,902.411 | 1,038.708 | 1,261.293 | 918.009 | 1,333.947 | 1,172.368 | 1,742.713 | 1,467.061 | 1,769.679 | 1,372.206 | 1,093.002 | 1,566.545 | 985.7 | 514.372 | 749.077 | 711.323 | 618.757 |
| Income Before Tax Ratio
| 0.23 | 0.24 | 0.166 | 0.212 | 0.164 | 0.216 | 0.17 | 0.228 | 0.215 | 0.278 | 0.281 | 0.198 | 0.217 | 0.158 | 0.113 | 0.156 | 0.17 | 0.183 |
| Income Tax Expense
| 362.559 | 411.079 | 173.128 | 264.931 | 243.506 | 436.029 | 248.129 | 375.443 | 300.268 | 288.922 | 256.338 | 77.898 | 191.87 | 154.669 | 116.873 | 119.638 | 23.722 | 58.511 |
| Net Income
| 1,382.156 | 1,492.189 | 865.945 | 996.714 | 674.064 | 897.918 | 924.239 | 1,367.27 | 1,166.793 | 1,480.757 | 1,120.849 | 1,015.104 | 1,374.675 | 831.031 | 400.875 | 627.531 | 687.601 | 560.246 |
| Net Income Ratio
| 0.182 | 0.188 | 0.139 | 0.168 | 0.12 | 0.145 | 0.134 | 0.179 | 0.171 | 0.232 | 0.229 | 0.184 | 0.191 | 0.133 | 0.088 | 0.131 | 0.164 | 0.166 |
| EPS
| 7.83 | 8.45 | 4.9 | 5.64 | 3.8 | 2.87 | 4.7 | 7.7 | 6.57 | 8.35 | 6.31 | 5.7 | 7.77 | 4.99 | 2.57 | 4.01 | 4.43 | 3.68 |
| EPS Diluted
| 7.77 | 8.38 | 4.86 | 5.59 | 3.77 | 2.84 | 4.67 | 7.65 | 6.5 | 8.24 | 6.22 | 5.59 | 7.62 | 4.91 | 2.55 | 3.22 | 4.41 | 3.68 |
| EBITDA
| 1,931.843 | 2,056.477 | 1,160.484 | 1,356.692 | 1,007.396 | 1,456.823 | 1,343.657 | 1,954.978 | 1,776.561 | 1,886.671 | 1,492.243 | 1,228.173 | 1,709.239 | 1,265.676 | 914.433 | 930.551 | 826.362 | 706.186 |
| EBITDA Ratio
| 0.255 | 0.259 | 0.186 | 0.228 | 0.18 | 0.236 | 0.195 | 0.256 | 0.26 | 0.296 | 0.305 | 0.223 | 0.237 | 0.203 | 0.2 | 0.194 | 0.198 | 0.209 |