
Jin Tong Ling Technology Group Co., Ltd.
SZSE:300091.SZ
2.94 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | -64.792 | -51.106 | -24.496 | -401.245 | -50.155 | -26.076 | -28.034 | -320.494 | -9.045 | 12.072 | 2.383 | -44.645 | 13.149 | 21.75 | 29.609 | -11.687 | 39.794 | 8.943 | 21.598 | -5.575 | 16.175 | 44.866 | 55.681 | -44.816 | 33.84 | 65.183 | 44.181 | 24.458 | 30.047 | 48.654 | 21.739 | -3.793 | 15.003 | 14.961 | 20.234 | 2.803 | 9.627 | 11.021 | 9.823 | 4.969 | 2.761 | 3.591 | 2.653 | 16.313 | 2.012 | 1.504 | -17.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 0 | 0 | 0 | 27.657 | 27.657 | 29.525 | -41.542 | 23.824 | 21.926 | 147.958 | 37.446 | 36.283 | 36.283 | 23.249 | 23.249 | 50.255 | 50.255 | 142.664 | -71.435 | 71.435 | 0 | 250.814 | -183.416 | 183.416 | 0 | 71.795 | -33.746 | 33.746 | 0 | 60.321 | -30.715 | 30.715 | 0 | 60.197 | -31.305 | 31.305 | 0 | 42.548 | -19.763 | 19.763 | 0 | 36.929 | -17.788 | 17.788 | 0 | 32.817 | -15.628 | 15.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -61.658 | 0 | 638.44 | -124.716 | 124.716 | 0 | -473.828 | -120.815 | 120.815 | 0 | -997.799 | 390.832 | -390.832 | 0 | -105.722 | 118.36 | -118.36 | 0 | -472.395 | 408.632 | -408.632 | 0 | -414.769 | 366.396 | -366.396 | 0 | -792.953 | 362.769 | -362.769 | 0 | -280.459 | 893.225 | -893.225 | 0 | -102.242 | 146.432 | -146.432 | 0 | -180.195 | 160.496 | -160.496 | 0 | -108.229 | 97.326 | -97.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -78.073 | 0 | 584.327 | -165.041 | 165.041 | 0 | -336.785 | -121.546 | 121.546 | 0 | -941.76 | 341.067 | -341.067 | 0 | -94.998 | 30.244 | -30.244 | 0 | -91.382 | 24.677 | -24.677 | 0 | 69.963 | -39.61 | 39.61 | 0 | -154.926 | 101.519 | -101.519 | 0 | -59.219 | 907.04 | -907.04 | 0 | -144.78 | 154.388 | -154.388 | 0 | -177.975 | 149.676 | -149.676 | 0 | -92.756 | 101.735 | -101.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 16.416 | 0 | 53.271 | 40.325 | -40.325 | 0 | -137.14 | 0.731 | -0.731 | 0 | -55.478 | 49.765 | -49.765 | 0 | -10.475 | 88.116 | -88.116 | 0 | -380.928 | 383.955 | -383.955 | 0 | -487.174 | 406.331 | -406.331 | 0 | -638.034 | 261.249 | -261.249 | 0 | -223.624 | -13.815 | 13.815 | 0 | 39.565 | -7.956 | 7.956 | 0 | -4.962 | 10.82 | -10.82 | 0 | -18.163 | -4.408 | 4.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0.842 | 0 | 0 | 0 | 0.096 | 0 | 0 | 0 | -0.56 | 0 | 0 | 0 | -0.249 | 0 | 0 | 0 | -0.085 | 0 | 0 | 0 | 2.442 | -0.325 | 0.325 | 0 | 0.007 | 0 | 0 | 0 | 2.384 | 0 | 0 | 0 | 2.973 | 0 | 0 | 0 | 2.742 | 0 | 0 | 0 | 2.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -80.3 | 0 | 38.862 | 102.832 | -4.102 | -234.21 | 242.082 | -95.713 | -114.72 | 826.026 | -22.526 | -141.129 | -140.068 | 32.433 | -59.9 | 95.275 | -74.512 | 181.456 | -85.018 | -130.708 | -107.365 | 307.938 | -252.728 | 106.995 | -41.115 | 424.616 | -342.79 | 227.295 | -100.088 | 592.138 | -414.321 | 294.805 | -142.023 | 299.924 | -889.581 | 771.441 | 7.188 | 128.164 | -139.871 | 128.37 | -32.928 | 118.966 | -86.99 | 107.531 | -18.003 | 85.317 | -91.682 | 59.57 | -17.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| -80.3 | 0 | -25.931 | 24.069 | -28.598 | 32.51 | 25.668 | 26.751 | -120.829 | 179.663 | -114.941 | 28.041 | -173.968 | -35.462 | -70.001 | 66.77 | -95.157 | 206.71 | 1.701 | -168.69 | -85.767 | 80.782 | -11.337 | -73.356 | 14.566 | 36.826 | 23.7 | -40.173 | -55.907 | -116.035 | -52.22 | 11.405 | -120.283 | 75.869 | -12.658 | -75.518 | 27.423 | 71.273 | -3.576 | 12.722 | -23.105 | -19.332 | 58.478 | -31.586 | -15.349 | 26.219 | -7.971 | -20.625 | -34.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.298 | -9.875 | -15.217 | -4.525 | -14.247 | 16.488 | -2.766 | -21.768 | -43.25 | -21.699 | -29.865 | -6.954 | -97.287 | -21.373 | -43.918 | -3.535 | -63.624 | -3.469 | -14.093 | -35.029 | -45.087 | -19.943 | -29.054 | -31.089 | -80.053 | -21.079 | -17.732 | -10.026 | -7.009 | -123.716 | -4.57 | -2.044 | -7.79 | -32.229 | -3.229 | -7.578 | -8.432 | -5.528 | -3.159 | -4.623 | -18.881 | -31.539 | -17.088 | -38.525 | -45.393 | -26.284 | -72.629 | -28.121 | -61.67 | -15.855 | -27.33 | -46.594 | -39.583 | -24.9 | -17.206 | -38.583 | -39.126 | -23.156 | -31.957 | -26.183 | -23.24 | -31.653 | -32.075 | -31.728 | -26.636 |
Acquisitions Net
| 0 | 0 | 0 | 0.17 | 0 | 0.54 | -0.52 | 0.816 | 0.606 | 0 | 0 | 0 | 0.002 | 0.463 | 0.082 | 0 | 0.011 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.378 | -7.378 | 7.378 | 0 | 0 | 0 | 0 | 0 | 33.517 | 0 | 1.214 | -5 | -59.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47.332 | 0 | 0 | -3 | -18.306 | -15.014 | 0 | -7.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.911 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.421 | 0 | 0 | 0 | 33.5 | 0 | 0 | 5 | 0 | 18.45 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0.011 | -0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.001 | 3.602 | 0 | 0.17 | 0 | -0.523 | 0.523 | 0.421 | 0.606 | -6.9 | 0 | -0 | 0.002 | 0.463 | 0.082 | -3.535 | 0.011 | -4.773 | 0 | 2.71 | -1.418 | 2.708 | 0.006 | 105.024 | -106.984 | -7.378 | 7.378 | 7.378 | -7.009 | -3.011 | -4.57 | 0 | -7.79 | 2.415 | -1.126 | -1.213 | 1.22 | -46.615 | -3.159 | -5.46 | -18.881 | -3.012 | -17.088 | -38.525 | -45.393 | 0.001 | -72.629 | -28.121 | -61.67 | 0.261 | -27.33 | -46.594 | -39.583 | 0.269 | 0 | 0 | 12 | 2.94 | -0.02 | -26.183 | -23.24 | -1.403 | -4.789 | 0.104 | 10.5 |
Investing Cash Flow
| -1.297 | -6.274 | -15.217 | -4.355 | -14.247 | 16.505 | -2.762 | -21.348 | -42.643 | -28.599 | -29.865 | 26.546 | -97.285 | -20.91 | -38.836 | -3.535 | -45.164 | -55.494 | -14.093 | -32.319 | -49.505 | -35.541 | -44.062 | 73.935 | -195.027 | -21.079 | -17.732 | -2.648 | -7.009 | -126.726 | -4.57 | 0.956 | -7.78 | -32.817 | -4.355 | -7.578 | -12.212 | -52.143 | -5.159 | -10.083 | -18.881 | -34.551 | -17.088 | -38.525 | -45.393 | -26.283 | -72.629 | -28.121 | -61.67 | -15.594 | -27.33 | -46.594 | -39.518 | -24.631 | -17.206 | -38.583 | -27.126 | -20.215 | -31.977 | -26.183 | -23.24 | -33.056 | -36.864 | -31.624 | -16.136 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 25.74 | 103.147 | 37.5 | -29.959 | -91.392 | 0 | -244.978 | 110.75 | 105.698 | -98.842 | 186.825 | -25.85 | 378.883 | 149.012 | -87.461 | -421.6 | -268.504 | -83.355 | -34.435 | 171.155 | 97.75 | -38.224 | 137.196 | -14.475 | 107.088 | -15.734 | 62.08 | 106.7 | 98.3 | -44 | 82.2 | -22.4 | 104.1 | 14 | -25.5 | 76 | 14.5 | 62.956 | 15 | -18.5 | 57.544 | 78.8 | -50 | 83.6 | 33.8 | 27.735 | 134.3 | -17.8 | 90.265 | -33.099 | 54.517 | 29.162 | 54.42 | 5.63 | -64.63 | 24 | 75 | -0.235 | -145 | 60 | 30 | -10.283 | 69.599 | 27 | 26.5 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -21.229 | -26.673 | -17.311 | -14.578 | -13.228 | -17.21 | -16.742 | -16.965 | -18.719 | -17.194 | -19.215 | -21.581 | -17.737 | -13.036 | -30.621 | -13.731 | -20.844 | -20.506 | -34.566 | -18.851 | -16.488 | -16.438 | -22.121 | -29.058 | -17.555 | -15.664 | -23.581 | -36.46 | -16.012 | -3.299 | -14.28 | -19.513 | -14.936 | -3.215 | -12 | -15.97 | -9.184 | -12.815 | -10.11 | -13.043 | -9.937 | -9.888 | -9.753 | -11.171 | -8.002 | -7.604 | -6.368 | -5.587 | -4.424 | -6.38 | -4.354 | -22.45 | -3.16 | -4.422 | -2.927 | -18.403 | -1.118 | -2.128 | -2.158 | -3.4 | -3.105 | -3.167 | -2.117 | -1.676 | -2.157 |
Other Financing Activities
| 25.853 | 14.691 | 49.482 | 23.891 | 98.9 | -86.608 | 207.05 | -8.077 | -26.548 | -71.45 | 0.028 | -6.721 | -31.202 | -167.646 | 242.24 | -8.058 | 819.265 | -24.892 | 98.392 | 25.5 | -1 | 0.665 | 0.535 | -3.7 | -0.3 | 185.957 | -30.282 | -43.75 | -29.897 | -11.348 | 424.465 | 2.404 | -3.937 | 3.037 | 94.832 | -8.5 | -19.329 | -50.616 | -0.42 | -0 | -0 | 0 | -0.42 | 0 | -0 | -0.42 | 0 | 3.097 | -2.397 | -1.736 | 7.882 | 1.269 | -8.006 | -30.4 | 29.254 | 13.337 | -12.472 | 1.202 | -17.376 | 541.186 | 10.798 | -4.841 | 9.582 | -1.554 | -16.959 |
Financing Cash Flow
| 30.364 | 91.165 | 69.671 | -20.647 | -5.72 | -103.818 | -54.67 | 85.707 | 60.432 | -187.486 | 167.638 | -54.152 | 329.944 | -36.355 | 124.158 | -443.389 | 529.917 | -134.749 | 29.391 | 177.803 | 80.262 | -53.998 | 115.609 | -47.233 | 89.233 | 154.559 | 8.217 | 26.49 | 52.391 | -54.776 | 492.385 | -39.509 | 85.227 | 13.822 | 57.331 | 51.53 | -14.013 | -0.475 | 4.47 | -31.543 | 47.607 | 68.912 | -60.173 | 72.429 | 25.798 | 19.711 | 127.932 | -20.29 | 83.444 | -41.216 | 58.044 | 7.981 | 43.254 | -29.191 | -38.303 | 18.934 | 61.41 | -1.162 | -164.254 | 597.786 | 37.693 | -18.291 | 77.064 | 23.77 | 7.384 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.304 | 3.115 | -0.036 | -0.17 | 0.071 | 0.236 | 0.285 | -0.133 | -0.072 | 0.486 | -0.466 | 0.489 | -0.427 | -0.174 | -0.149 | 0.088 | 0.126 | -0.428 | -0.606 | 0.033 | -0.072 | 0.07 | 0.445 | -0.114 | -0.232 | 0.67 | 0.661 | 0.118 | -0.206 | -0.002 | -0.182 | 0.003 | -0.032 | 1.037 | -0.282 | -0.121 | 0.061 | 0.043 | 0.096 | -0.008 | 0 | -0.18 | 0 | 0 | 0 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -50.93 | -13.633 | 28.487 | -1.103 | -96.83 | -65.031 | -31.479 | 90.978 | -103.112 | -35.935 | 22.367 | 0.924 | 58.263 | -92.901 | 15.172 | -380.067 | 389.721 | 16.039 | 16.394 | -23.172 | -55.082 | -8.686 | 60.655 | -46.767 | -91.46 | 170.977 | 14.847 | -16.213 | -10.731 | -297.54 | 435.413 | -27.144 | -42.868 | 57.911 | 40.036 | -31.686 | 1.259 | 18.698 | -4.169 | -28.912 | 5.622 | 14.849 | -18.782 | 2.318 | -34.944 | 19.732 | 47.331 | -69.036 | -12.522 | -8.476 | -10.362 | -33.077 | -53.079 | -28.151 | -92 | -25.642 | -15.385 | -2.275 | -229.541 | 584.18 | -3.07 | -1.913 | 20.588 | 11.52 | -1.025 |
Cash At End Of Period
| 23.646 | 66.623 | 80.255 | 51.768 | 144.66 | 241.489 | 155.933 | 187.412 | 96.434 | 199.546 | 235.481 | 213.115 | 212.19 | 153.927 | 246.828 | 231.656 | 611.723 | 222.001 | 205.962 | 189.569 | 212.741 | 267.823 | 276.508 | 215.854 | 262.621 | 354.081 | 183.104 | 168.257 | 184.47 | 195.201 | 492.741 | 57.328 | 84.473 | 127.341 | 69.43 | 29.394 | 61.08 | 59.821 | 41.123 | 45.291 | 74.203 | 68.582 | 53.732 | 72.514 | 70.196 | 105.141 | 85.409 | 38.078 | 107.114 | 119.636 | 128.112 | 138.474 | 171.551 | 224.63 | 252.781 | 344.781 | 370.423 | 385.809 | 388.084 | 617.625 | 33.446 | 36.515 | 38.428 | 17.84 | 6.321 |