Dajin Heavy Industry Corporation
SZSE:002487.SZ
27.61 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,294.425 | 5,106.114 | 4,431.981 | 3,325.417 | 1,687.338 | 969.782 | 1,021.062 | 960.35 | 796.455 | 307.509 | 352.841 | 385.92 | 433.808 | 615.434 | 415.93 | 312.672 | 177.968 |
Cost of Revenue
| 3,332.196 | 4,252.192 | 3,412.039 | 2,479.221 | 1,301.825 | 772.34 | 863.175 | 749.133 | 587.055 | 254.431 | 308.018 | 329.203 | 366.777 | 461.513 | 274.015 | 227.648 | 152.837 |
Gross Profit
| 962.229 | 853.921 | 1,019.942 | 846.197 | 385.514 | 197.442 | 157.888 | 211.216 | 209.401 | 53.078 | 44.823 | 56.717 | 67.032 | 153.92 | 141.914 | 85.024 | 25.131 |
Gross Profit Ratio
| 0.224 | 0.167 | 0.23 | 0.254 | 0.228 | 0.204 | 0.155 | 0.22 | 0.263 | 0.173 | 0.127 | 0.147 | 0.155 | 0.25 | 0.341 | 0.272 | 0.141 |
Reseach & Development Expenses
| 253.617 | 215.341 | 183.373 | 132.872 | 68.832 | 32.032 | 12.708 | 13.397 | 10.123 | 1.805 | 2.505 | 0.858 | 1.322 | 0.22 | 3.666 | 0.134 | 0 |
General & Administrative Expenses
| 46.341 | 33.714 | 31.421 | 24.222 | 22.506 | 26.163 | 6.999 | 7.762 | 10.345 | 6.931 | 7.792 | 5.697 | 5.577 | 5.021 | 4.716 | 2.677 | 1.485 |
Selling & Marketing Expenses
| 70.459 | 40.203 | 27.488 | 30.112 | 71.36 | 65.654 | 87.839 | 73.887 | 74.814 | 18.491 | 15.878 | 18.317 | 19.177 | 12.886 | 10.082 | 5.662 | 1.791 |
SG&A
| 210.541 | 73.917 | 58.909 | 54.335 | 93.866 | 91.817 | 94.838 | 81.648 | 85.159 | 25.422 | 23.67 | 24.013 | 24.753 | 17.907 | 14.798 | 8.34 | 3.276 |
Other Expenses
| 3.843 | 77.68 | 89.481 | 51.375 | 30.688 | 0.569 | 2.521 | 2.298 | 21.863 | 22.575 | 11.961 | -28.127 | 13.405 | 10.76 | 4.342 | 3.137 | 5.897 |
Operating Expenses
| 460.316 | 366.938 | 331.763 | 238.582 | 193.386 | 142.974 | 135.304 | 132.32 | 124.294 | 48.657 | 43.126 | 42.499 | 40.134 | 28.795 | 25.462 | 12.637 | 6.581 |
Operating Income
| 501.913 | 523.006 | 673.272 | 550.161 | 207.443 | 73.241 | 38.475 | 85.973 | 91.309 | 33.39 | 31.014 | 34.758 | 49.157 | 104.559 | 106.917 | 65.92 | 15.846 |
Operating Income Ratio
| 0.117 | 0.102 | 0.152 | 0.165 | 0.123 | 0.076 | 0.038 | 0.09 | 0.115 | 0.109 | 0.088 | 0.09 | 0.113 | 0.17 | 0.257 | 0.211 | 0.089 |
Total Other Income Expenses Net
| -17.188 | 0.855 | 1.092 | -1.955 | -0.283 | 19.343 | 18.413 | 9.374 | 28.063 | 51.458 | 41.277 | 21.888 | 35.665 | -9.897 | -5.646 | -3.33 | -0.017 |
Income Before Tax
| 484.725 | 523.862 | 674.364 | 548.206 | 207.16 | 73.81 | 40.996 | 88.271 | 113.17 | 55.879 | 42.975 | 36.105 | 62.563 | 115.229 | 110.807 | 69.057 | 18.533 |
Income Before Tax Ratio
| 0.113 | 0.103 | 0.152 | 0.165 | 0.123 | 0.076 | 0.04 | 0.092 | 0.142 | 0.182 | 0.122 | 0.094 | 0.144 | 0.187 | 0.266 | 0.221 | 0.104 |
Income Tax Expense
| 59.568 | 73.585 | 96.962 | 83.183 | 31.514 | 11.065 | -0.503 | 16.886 | 20.501 | 8.617 | 6.511 | 5.642 | 9.289 | 17.539 | 16.331 | 8.655 | 2.64 |
Net Income
| 425.157 | 450.277 | 577.402 | 465.023 | 175.646 | 62.746 | 41.5 | 71.385 | 92.669 | 47.262 | 36.464 | 30.463 | 53.274 | 97.69 | 94.476 | 60.402 | 15.893 |
Net Income Ratio
| 0.099 | 0.088 | 0.13 | 0.14 | 0.104 | 0.065 | 0.041 | 0.074 | 0.116 | 0.154 | 0.103 | 0.079 | 0.123 | 0.159 | 0.227 | 0.193 | 0.089 |
EPS
| 0.67 | 0.81 | 1.04 | 0.85 | 0.32 | 0.12 | 0.08 | 0.13 | 0.17 | 0.09 | 0.067 | 0.053 | 0.1 | 0.22 | 0.23 | 0.15 | 0.039 |
EPS Diluted
| 0.67 | 0.81 | 1.04 | 0.85 | 0.32 | 0.11 | 0.08 | 0.13 | 0.17 | 0.09 | 0.067 | 0.053 | 0.1 | 0.22 | 0.23 | 0.15 | 0.039 |
EBITDA
| 605.203 | 647.355 | 746.805 | 702.293 | 240.206 | 107.253 | 85.696 | 122.379 | 141.388 | 17.207 | 11.547 | 55.458 | 74.449 | 145.078 | 129.353 | 81.196 | 25.224 |
EBITDA Ratio
| 0.141 | 0.127 | 0.169 | 0.211 | 0.142 | 0.111 | 0.084 | 0.127 | 0.178 | 0.056 | 0.033 | 0.144 | 0.172 | 0.236 | 0.311 | 0.26 | 0.142 |