Xuchang Yuandong Drive Shaft Co.Ltd

SZSE:002406.SZ

6.65 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006
Revenue 1,291.3561,074.2892,005.7082,165.331,754.1991,719.6151,522.6111,024.275926.4871,186.841,102.334864.1121,030.7491,014.815616.651606.028528.251336.518
Cost of Revenue 1,051.256816.4341,484.1131,536.9251,176.3981,189.6711,065.145704.312648.434841.908770.845586.43658.534660.564414.312433.843376.361245.792
Gross Profit 240.1257.855521.595628.405577.801529.944457.466319.962278.052344.932331.489277.682372.214354.251202.339172.185151.8990.726
Gross Profit Ratio 0.1860.240.260.290.3290.3080.30.3120.30.2910.3010.3210.3610.3490.3280.2840.2880.27
Reseach & Development Expenses 57.19959.593103.061108.9787.67773.33278.62361.21454.11363.90259.08548.80640.57227.3990000
General & Administrative Expenses 14.75917.12518.03914.90517.78123.97914.94512.39512.27511.69410.1969.9877.55514.60410.44210.3379.25311.591
Selling & Marketing Expenses 37.05241.23168.59575.795103.284100.26497.72966.37261.8684.95678.62757.82562.27869.1838.72134.39534.06629.08
SG&A 109.71858.35586.63490.7121.065124.243112.67478.76674.13596.6588.82367.81269.83283.78449.16344.73243.31940.671
Other Expenses -4.92682.73777.39556.76856.37-1.259-1.96424.74113.5524.11.479.2341.3035.28117.293.49610.8541.694
Operating Expenses 171.844200.685267.091256.438265.113271.922252.56210.452179.498207.099192.837151.276151.661148.68664.1759.16449.87142.128
Operating Income 68.25673.716269.489378.196315.867308.283220.704113.91297.643147.604146.845128.853230.037214.036136.48111.57795.5643.89
Operating Income Ratio 0.0530.0690.1340.1750.180.1790.1450.1110.1050.1240.1330.1490.2230.2110.2210.1840.1810.13
Total Other Income Expenses Net 42.0142.063-2.318-7.457-1.1749.00313.83328.16411.77412.9219.53811.68210.6113.30515.561.2424.392-3.024
Income Before Tax 110.2775.779267.171370.739314.697307.025218.739137.675110.328150.754148.19138.087231.163218.87153.729114.263106.41145.574
Income Before Tax Ratio 0.0850.0710.1330.1710.1790.1790.1440.1340.1190.1270.1340.160.2240.2160.2490.1890.2010.135
Income Tax Expense 13.9532.95632.24446.30542.01635.58531.41120.62917.75121.5122.5418.02334.0233.69223.13220.67332.19211.04
Net Income 94.09872.823234.927324.473272.579271.339187.212116.94192.482129.078125.582119.979197.243185.233130.63393.61873.72734.562
Net Income Ratio 0.0730.0680.1170.150.1550.1580.1230.1140.10.1090.1140.1390.1910.1830.2120.1540.140.103
EPS 0.140.120.380.560.490.480.330.210.160.230.230.220.350.370.310.220.190.13
EPS Diluted 0.140.110.330.530.490.480.330.210.160.230.230.220.350.370.310.220.190.13
EBITDA 187.386178.072363.847481.726423.898324.805293.547221.248166.633200.178193.064182.445273.526249.449177.045133.737117.78850.491
EBITDA Ratio 0.1450.1660.1810.2220.2420.1890.1930.2160.180.1690.1750.2110.2650.2460.2870.2210.2230.15