Xuchang Yuandong Drive Shaft Co.Ltd
SZSE:002406.SZ
6.65 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,291.356 | 1,074.289 | 2,005.708 | 2,165.33 | 1,754.199 | 1,719.615 | 1,522.611 | 1,024.275 | 926.487 | 1,186.84 | 1,102.334 | 864.112 | 1,030.749 | 1,014.815 | 616.651 | 606.028 | 528.251 | 336.518 |
Cost of Revenue
| 1,051.256 | 816.434 | 1,484.113 | 1,536.925 | 1,176.398 | 1,189.671 | 1,065.145 | 704.312 | 648.434 | 841.908 | 770.845 | 586.43 | 658.534 | 660.564 | 414.312 | 433.843 | 376.361 | 245.792 |
Gross Profit
| 240.1 | 257.855 | 521.595 | 628.405 | 577.801 | 529.944 | 457.466 | 319.962 | 278.052 | 344.932 | 331.489 | 277.682 | 372.214 | 354.251 | 202.339 | 172.185 | 151.89 | 90.726 |
Gross Profit Ratio
| 0.186 | 0.24 | 0.26 | 0.29 | 0.329 | 0.308 | 0.3 | 0.312 | 0.3 | 0.291 | 0.301 | 0.321 | 0.361 | 0.349 | 0.328 | 0.284 | 0.288 | 0.27 |
Reseach & Development Expenses
| 57.199 | 59.593 | 103.061 | 108.97 | 87.677 | 73.332 | 78.623 | 61.214 | 54.113 | 63.902 | 59.085 | 48.806 | 40.572 | 27.399 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 14.759 | 17.125 | 18.039 | 14.905 | 17.781 | 23.979 | 14.945 | 12.395 | 12.275 | 11.694 | 10.196 | 9.987 | 7.555 | 14.604 | 10.442 | 10.337 | 9.253 | 11.591 |
Selling & Marketing Expenses
| 37.052 | 41.231 | 68.595 | 75.795 | 103.284 | 100.264 | 97.729 | 66.372 | 61.86 | 84.956 | 78.627 | 57.825 | 62.278 | 69.18 | 38.721 | 34.395 | 34.066 | 29.08 |
SG&A
| 109.718 | 58.355 | 86.634 | 90.7 | 121.065 | 124.243 | 112.674 | 78.766 | 74.135 | 96.65 | 88.823 | 67.812 | 69.832 | 83.784 | 49.163 | 44.732 | 43.319 | 40.671 |
Other Expenses
| -4.926 | 82.737 | 77.395 | 56.768 | 56.37 | -1.259 | -1.964 | 24.741 | 13.552 | 4.1 | 1.47 | 9.234 | 1.303 | 5.281 | 17.29 | 3.496 | 10.854 | 1.694 |
Operating Expenses
| 171.844 | 200.685 | 267.091 | 256.438 | 265.113 | 271.922 | 252.56 | 210.452 | 179.498 | 207.099 | 192.837 | 151.276 | 151.661 | 148.686 | 64.17 | 59.164 | 49.871 | 42.128 |
Operating Income
| 68.256 | 73.716 | 269.489 | 378.196 | 315.867 | 308.283 | 220.704 | 113.912 | 97.643 | 147.604 | 146.845 | 128.853 | 230.037 | 214.036 | 136.48 | 111.577 | 95.56 | 43.89 |
Operating Income Ratio
| 0.053 | 0.069 | 0.134 | 0.175 | 0.18 | 0.179 | 0.145 | 0.111 | 0.105 | 0.124 | 0.133 | 0.149 | 0.223 | 0.211 | 0.221 | 0.184 | 0.181 | 0.13 |
Total Other Income Expenses Net
| 42.014 | 2.063 | -2.318 | -7.457 | -1.17 | 49.003 | 13.833 | 28.164 | 11.774 | 12.921 | 9.538 | 11.682 | 10.61 | 13.305 | 15.56 | 1.242 | 4.392 | -3.024 |
Income Before Tax
| 110.27 | 75.779 | 267.171 | 370.739 | 314.697 | 307.025 | 218.739 | 137.675 | 110.328 | 150.754 | 148.19 | 138.087 | 231.163 | 218.87 | 153.729 | 114.263 | 106.411 | 45.574 |
Income Before Tax Ratio
| 0.085 | 0.071 | 0.133 | 0.171 | 0.179 | 0.179 | 0.144 | 0.134 | 0.119 | 0.127 | 0.134 | 0.16 | 0.224 | 0.216 | 0.249 | 0.189 | 0.201 | 0.135 |
Income Tax Expense
| 13.953 | 2.956 | 32.244 | 46.305 | 42.016 | 35.585 | 31.411 | 20.629 | 17.751 | 21.51 | 22.54 | 18.023 | 34.02 | 33.692 | 23.132 | 20.673 | 32.192 | 11.04 |
Net Income
| 94.098 | 72.823 | 234.927 | 324.473 | 272.579 | 271.339 | 187.212 | 116.941 | 92.482 | 129.078 | 125.582 | 119.979 | 197.243 | 185.233 | 130.633 | 93.618 | 73.727 | 34.562 |
Net Income Ratio
| 0.073 | 0.068 | 0.117 | 0.15 | 0.155 | 0.158 | 0.123 | 0.114 | 0.1 | 0.109 | 0.114 | 0.139 | 0.191 | 0.183 | 0.212 | 0.154 | 0.14 | 0.103 |
EPS
| 0.14 | 0.12 | 0.38 | 0.56 | 0.49 | 0.48 | 0.33 | 0.21 | 0.16 | 0.23 | 0.23 | 0.22 | 0.35 | 0.37 | 0.31 | 0.22 | 0.19 | 0.13 |
EPS Diluted
| 0.14 | 0.11 | 0.33 | 0.53 | 0.49 | 0.48 | 0.33 | 0.21 | 0.16 | 0.23 | 0.23 | 0.22 | 0.35 | 0.37 | 0.31 | 0.22 | 0.19 | 0.13 |
EBITDA
| 187.386 | 178.072 | 363.847 | 481.726 | 423.898 | 324.805 | 293.547 | 221.248 | 166.633 | 200.178 | 193.064 | 182.445 | 273.526 | 249.449 | 177.045 | 133.737 | 117.788 | 50.491 |
EBITDA Ratio
| 0.145 | 0.166 | 0.181 | 0.222 | 0.242 | 0.189 | 0.193 | 0.216 | 0.18 | 0.169 | 0.175 | 0.211 | 0.265 | 0.246 | 0.287 | 0.221 | 0.223 | 0.15 |