Fujian Star-net Communication Co., LTD.
SZSE:002396.SZ
18.05 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 16,758.314 | 15,907.68 | 15,740.57 | 13,548.676 | 10,304.234 | 9,265.768 | 9,131.572 | 7,705.136 | 5,687.658 | 4,516.505 | 3,641.687 | 3,276.163 | 2,787.369 | 2,644.271 | 1,997.212 | 1,724.672 | 1,318.451 | 1,249.561 | 913.364 | 649.817 |
| Cost of Revenue
| 11,049.004 | 10,140.127 | 9,981.961 | 8,927.896 | 6,703.799 | 5,717.071 | 6,157.223 | 4,744.432 | 3,223.137 | 2,453.112 | 2,003.431 | 1,735.094 | 1,498.005 | 1,529.081 | 1,164.668 | 1,013.017 | 775.64 | 782.801 | 593.54 | 403.925 |
| Gross Profit
| 5,709.31 | 5,767.553 | 5,758.609 | 4,620.78 | 3,600.435 | 3,548.697 | 2,974.348 | 2,960.704 | 2,464.521 | 2,063.394 | 1,638.256 | 1,541.069 | 1,289.364 | 1,115.19 | 832.544 | 711.656 | 542.811 | 466.76 | 319.825 | 245.892 |
| Gross Profit Ratio
| 0.341 | 0.363 | 0.366 | 0.341 | 0.349 | 0.383 | 0.326 | 0.384 | 0.433 | 0.457 | 0.45 | 0.47 | 0.463 | 0.422 | 0.417 | 0.413 | 0.412 | 0.374 | 0.35 | 0.378 |
| Reseach & Development Expenses
| 2,250.562 | 2,662.972 | 2,475.701 | 1,754.775 | 1,345.089 | 1,209.078 | 1,042.886 | 1,942.236 | 770.201 | 609.856 | 502.769 | 448.528 | 38.879 | 43.998 | 33.932 | 0 | 125.227 | 101.416 | 0 | 0 |
| General & Administrative Expenses
| 839.804 | 755.789 | 636.6 | 462.938 | 323.514 | 264.64 | 213.662 | 1,158.169 | 935.057 | 769.45 | 619.825 | 544.145 | 465.435 | 71.78 | 59.836 | 239.86 | 191.908 | 141.913 | 86.054 | 62.931 |
| Selling & Marketing Expenses
| 510.726 | 683.236 | 704.972 | 624.054 | 484.737 | 504.457 | 501.107 | 507.248 | 435.866 | 369.968 | 336.356 | 291.902 | 279.379 | 240.981 | 194.288 | 326.868 | 258.028 | 229.284 | 167.46 | 137.315 |
| SG&A
| 662.575 | 2,998.202 | 839.032 | 2,295.789 | 1,745.753 | 557.977 | 544.959 | 1,493.156 | 470.409 | 407.389 | 363.186 | 794.196 | 357.876 | 828.589 | 647.144 | 408.664 | 328.146 | 274.922 | 253.514 | 200.246 |
| Other Expenses
| 2,151.405 | -419.619 | 200.127 | 914.989 | 673.997 | 0 | 0 | -269.817 | 0 | 0 | 0 | 0 | 129.671 | 0 | 0 | 17.014 | 31.12 | 25.9 | 15.09 | 7.599 |
| Operating Expenses
| 5,158.695 | 5,318.172 | 4,911.895 | 3,878.961 | 2,933.836 | 2,703.626 | 2,218.663 | 2,238.203 | 2,101.896 | 1,741.809 | 1,440.042 | 1,280.894 | 1,050.766 | 899.582 | 691.62 | 569.584 | 452.898 | 376.338 | 268.605 | 208.232 |
| Operating Income
| 550.615 | 449.38 | 759.225 | 648.603 | 554.955 | 830.192 | 861.383 | 732.759 | 382.321 | 314.627 | 198.213 | 264.081 | 238.598 | 215.607 | 140.196 | 127.914 | 61.756 | 69.662 | 51.22 | 37.66 |
| Operating Income Ratio
| 0.033 | 0.028 | 0.048 | 0.048 | 0.054 | 0.09 | 0.094 | 0.095 | 0.067 | 0.07 | 0.054 | 0.081 | 0.086 | 0.082 | 0.07 | 0.074 | 0.047 | 0.056 | 0.056 | 0.058 |
| Total Other Income Expenses Net
| 18.557 | 9.777 | 4.229 | 5.739 | -6.749 | 0 | -4.078 | 9.284 | 235.053 | 213.753 | 207.687 | 171.769 | 129.212 | 79.293 | 88.914 | 51.323 | 46.829 | 34.46 | 14.992 | 7.523 |
| Income Before Tax
| 569.172 | 459.157 | 763.454 | 654.342 | 548.206 | 828.152 | 863.01 | 742.044 | 617.295 | 528.38 | 405.9 | 435.85 | 367.81 | 297.045 | 229.11 | 179.236 | 108.585 | 104.121 | 66.212 | 45.182 |
| Income Before Tax Ratio
| 0.034 | 0.029 | 0.049 | 0.048 | 0.053 | 0.089 | 0.095 | 0.096 | 0.109 | 0.117 | 0.111 | 0.133 | 0.132 | 0.112 | 0.115 | 0.104 | 0.082 | 0.083 | 0.072 | 0.07 |
| Income Tax Expense
| -210.66 | -256.009 | -125.844 | -130.598 | -45.234 | 8.078 | 39.967 | 46.059 | 59.894 | 45.449 | 34.183 | 43.498 | 41.741 | 29.687 | 34.65 | 16.224 | 3.178 | 15.255 | 5.507 | -3.476 |
| Net Income
| 404.621 | 424.851 | 576.904 | 541.538 | 424.722 | 606.162 | 578.393 | 470.239 | 319.458 | 262.341 | 241.753 | 239.177 | 223.724 | 178.67 | 138.596 | 106.257 | 69.165 | 60.595 | 40.494 | 29.041 |
| Net Income Ratio
| 0.024 | 0.027 | 0.037 | 0.04 | 0.041 | 0.065 | 0.063 | 0.061 | 0.056 | 0.058 | 0.066 | 0.073 | 0.08 | 0.068 | 0.069 | 0.062 | 0.052 | 0.048 | 0.044 | 0.045 |
| EPS
| 0.7 | 0.73 | 0.99 | 0.93 | 1.02 | 1.45 | 0.99 | 0.85 | 0.59 | 0.49 | 0.46 | 0.45 | 0.42 | 0.34 | 0.3 | 0.27 | 0.18 | 0.15 | 0.1 | 0.074 |
| EPS Diluted
| 0.7 | 0.73 | 0.99 | 0.93 | 1.02 | 1.45 | 0.99 | 0.85 | 0.59 | 0.49 | 0.46 | 0.45 | 0.42 | 0.34 | 0.3 | 0.27 | 0.18 | 0.15 | 0.1 | 0.074 |
| EBITDA
| 911.856 | 815.133 | 1,076.107 | 898.876 | 698.681 | 943.715 | 993.314 | 837.161 | 738.077 | 624.59 | 478.726 | 494.235 | 402.1 | 324.308 | 253.934 | 159.111 | 106.277 | 107.505 | 74.888 | 55.112 |
| EBITDA Ratio
| 0.054 | 0.051 | 0.068 | 0.066 | 0.068 | 0.102 | 0.109 | 0.109 | 0.13 | 0.138 | 0.131 | 0.151 | 0.144 | 0.123 | 0.127 | 0.092 | 0.081 | 0.086 | 0.082 | 0.085 |