DHC Software Co.,Ltd.
SZSE:002065.SZ
6.4 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 11,484.404 | 11,833.331 | 10,884.289 | 9,167.187 | 8,849.013 | 8,470.591 | 7,290.128 | 6,476.748 | 5,629.417 | 5,171.049 | 4,422.914 | 3,491.378 | 2,586.387 | 1,870.161 | 1,548.937 | 1,158.922 | 798.165 | 585.032 | 459.111 | 322.742 | 217.109 |
Cost of Revenue
| 8,903.346 | 9,092.278 | 8,358.849 | 7,058.683 | 6,395.395 | 6,203.436 | 5,125.265 | 4,332.618 | 3,743.726 | 3,346.334 | 2,920.373 | 2,397.314 | 1,783.386 | 1,313.407 | 1,139.129 | 865.174 | 628.873 | 473.8 | 357.757 | 238.969 | 167.573 |
Gross Profit
| 2,581.058 | 2,741.053 | 2,525.439 | 2,108.504 | 2,453.617 | 2,267.155 | 2,164.863 | 2,144.13 | 1,885.691 | 1,824.715 | 1,502.541 | 1,094.065 | 803.001 | 556.755 | 409.808 | 293.748 | 169.293 | 111.232 | 101.354 | 83.773 | 49.537 |
Gross Profit Ratio
| 0.225 | 0.232 | 0.232 | 0.23 | 0.277 | 0.268 | 0.297 | 0.331 | 0.335 | 0.353 | 0.34 | 0.313 | 0.31 | 0.298 | 0.265 | 0.253 | 0.212 | 0.19 | 0.221 | 0.26 | 0.228 |
Reseach & Development Expenses
| 872.987 | 871.852 | 728.182 | 635.122 | 596.502 | 416.929 | 343.963 | 262.547 | 210.02 | 180.812 | 192.897 | 155.676 | 102.355 | 69.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 167.597 | 127.266 | 267.711 | 80.775 | 88.837 | 95.722 | 77.92 | 72.804 | 50.173 | 41.522 | 66.464 | 53.929 | 15.111 | 13.477 | 107.598 | 67.99 | 44.524 | 22.09 | 18.121 | 20.685 | 7.572 |
Selling & Marketing Expenses
| 340.605 | 334.651 | 425.437 | 368.234 | 343.856 | 293.567 | 289.067 | 278.217 | 234.241 | 195.292 | 170.425 | 146.401 | 113.227 | 64.827 | 54.312 | 35.885 | 24.721 | 21.753 | 27.308 | 18.613 | 5.703 |
SG&A
| 1,319.988 | 461.917 | 693.149 | 449.009 | 432.692 | 389.289 | 366.986 | 351.021 | 284.415 | 236.814 | 236.889 | 200.331 | 128.338 | 78.304 | 161.91 | 103.875 | 69.244 | 43.842 | 45.43 | 39.298 | 13.275 |
Other Expenses
| 1.929 | 627.269 | 422.766 | 292.984 | 391.026 | 305.314 | 2.224 | 102.52 | 90.039 | 43.511 | 54.78 | 48.487 | 16.797 | 19.999 | 27.831 | 16.277 | 10.306 | 13.19 | 10.673 | 3.473 | 2.858 |
Operating Expenses
| 2,191.045 | 1,961.038 | 1,844.097 | 1,377.115 | 1,420.221 | 1,244.37 | 1,147.26 | 1,042.167 | 871.254 | 707.733 | 626.731 | 503.034 | 333.297 | 220.166 | 174.924 | 115.163 | 74.924 | 47.362 | 48.657 | 42.29 | 15.039 |
Operating Income
| 390.013 | 725.707 | 720.593 | 813.4 | 1,114.77 | 520.786 | 758.741 | 898.096 | 1,149.411 | 1,081.328 | 799.038 | 567.585 | 444.016 | 326.424 | 226.434 | 172.292 | 92.598 | 69.357 | 54.975 | 41.688 | 34.158 |
Operating Income Ratio
| 0.034 | 0.061 | 0.066 | 0.089 | 0.126 | 0.061 | 0.104 | 0.139 | 0.204 | 0.209 | 0.181 | 0.163 | 0.172 | 0.175 | 0.146 | 0.149 | 0.116 | 0.119 | 0.12 | 0.129 | 0.157 |
Total Other Income Expenses Net
| 256.66 | -314.654 | -337.713 | -246.129 | -476.653 | 305.314 | 2.224 | 101.717 | 89.952 | 43.51 | 54.702 | 48.487 | 16.797 | 19.75 | 27.829 | 16.277 | 10.306 | 7.07 | 7.373 | 2.172 | 2.857 |
Income Before Tax
| 646.672 | 411.052 | 382.88 | 567.271 | 638.117 | 826.099 | 760.965 | 999.813 | 1,239.363 | 1,124.838 | 853.741 | 616.072 | 460.813 | 346.174 | 254.263 | 188.568 | 102.904 | 76.427 | 62.348 | 43.86 | 37.015 |
Income Before Tax Ratio
| 0.056 | 0.035 | 0.035 | 0.062 | 0.072 | 0.098 | 0.104 | 0.154 | 0.22 | 0.218 | 0.193 | 0.176 | 0.178 | 0.185 | 0.164 | 0.163 | 0.129 | 0.131 | 0.136 | 0.136 | 0.17 |
Income Tax Expense
| 8.59 | 1.113 | 4.497 | 21.325 | 60.375 | 28.291 | 95.67 | 109.354 | 100.42 | 86.219 | 82.904 | 46.941 | 39.907 | 28.84 | 13.244 | 10.88 | 8.14 | 4.38 | 4.209 | 3.233 | 3.195 |
Net Income
| 438.434 | 399.728 | 459.524 | 550.377 | 583.702 | 806.41 | 663.8 | 899.647 | 1,141.878 | 1,038.654 | 770.87 | 569.175 | 420.955 | 317.334 | 241.02 | 177.697 | 94.747 | 72.047 | 58.139 | 40.627 | 37.015 |
Net Income Ratio
| 0.038 | 0.034 | 0.042 | 0.06 | 0.066 | 0.095 | 0.091 | 0.139 | 0.203 | 0.201 | 0.174 | 0.163 | 0.163 | 0.17 | 0.156 | 0.153 | 0.119 | 0.123 | 0.127 | 0.126 | 0.17 |
EPS
| 0.14 | 0.13 | 0.14 | 0.18 | 0.19 | 0.26 | 0.21 | 0.29 | 0.37 | 0.35 | 0.28 | 0.21 | 0.15 | 0.12 | 0.091 | 0.067 | 0.04 | 0.042 | 0.035 | 0.027 | 0.025 |
EPS Diluted
| 0.14 | 0.13 | 0.14 | 0.18 | 0.19 | 0.26 | 0.21 | 0.29 | 0.37 | 0.35 | 0.28 | 0.21 | 0.15 | 0.12 | 0.089 | 0.067 | 0.04 | 0.042 | 0.035 | 0.027 | 0.025 |
EBITDA
| 537.271 | 861.283 | 833.431 | 887.648 | 1,225.694 | 1,472.899 | 1,586.499 | 1,542.046 | 1,487.605 | 1,314.172 | 993.936 | 685.029 | 514.078 | 384.168 | 285.264 | 212.562 | 114.671 | 81.121 | 67.433 | 47.588 | 39.57 |
EBITDA Ratio
| 0.047 | 0.073 | 0.077 | 0.097 | 0.139 | 0.174 | 0.218 | 0.238 | 0.264 | 0.254 | 0.225 | 0.196 | 0.199 | 0.205 | 0.184 | 0.183 | 0.144 | 0.139 | 0.147 | 0.147 | 0.182 |