Sichuan Hexie Shuangma Co., Ltd.

SZSE:000935.SZ

15.1 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Assets:
Current Assets:
Cash & Cash Equivalents 465.703581.819690.351,391.763619.107435.639141.962236.326131.241397.538355.316176.982308.623237.626135.778197.53759.521117.750.58938.26361.01653.04443.52344.229153.86420.39219.5013.568
Short Term Investments 816.333100.596451.45570.161131.095341.1210-0.374-1.208-2.087-2.9670-00-0.046-0.101000000000000
Cash and Short Term Investments 1,282.035682.4151,141.8051,461.924750.202776.76141.962236.326131.241397.538355.316176.982308.623237.626135.778197.53759.521117.750.58938.26361.01653.04443.52344.229153.86420.39219.5013.568
Net Receivables 233.7788.313105.45183.38259.817303.288540.24415.654351.34443.343389.852383.663345.307015.81458.036103.777193.41122.876115.01301.577-5.53513.86810.8339.0224.1874.196
Inventory 51.68142.93964.2530.74778.20380.811171.971161.007127.126154.505220.46216.569279.35763.79972.972104.90476.87266.00180.62652.2551.75157.86734.60828.51925.68421.58330.07726.367
Other Current Assets 12.5335.48285.579118.783117.913383.68152.86142.36371.02571.32881.891239.86393.4416.5937.00411.63414.452172.92743.03920.834192.698143.183154.024109.70998.80139.13247.64550.688
Total Current Assets 1,575.383844.7781,324.0841,685.2771,254.8021,544.54920.662863.224680.7311,017.9871,047.519952.3631,026.729345.34246.068372.111254.621344.684297.129284.34305.466255.672226.621195.122289.18289.567101.4184.819
Non-Current Assets:
Property, Plant & Equipment, Net 773.989787.114774.721726.9411,538.6931,559.3223,915.8694,085.1594,268.5523,288.4043,394.5763,525.6993,465.29817.143568.994457.102436.862684.41713.345715.808632.769537.726505.173440.742347.647235.014201.837184.231
Goodwill 0000014.04217.902000012.07212.07212.07212.07212.07212.07200000000000
Intangible Assets 85.37591.11494.22348.103147.415147.489355.921367.27379.351280.218287.523310.854319.51283.72586.21789.523106.55454.56356.1159.75281.655.75846.73843.52743.4419.4410.75710.344
Goodwill and Intangible Assets 85.37591.11494.22348.103147.415161.53373.823367.27379.351280.218287.523322.927331.58595.79898.289101.596118.62754.56356.1159.75281.655.75846.73843.52743.4419.4410.75710.344
Long Term Investments 4,935.7575,378.5653,841.5952,310.7931,069.616535.128800.9022.139.66510.54911.58325.6534.48432.3230.64430.578000000000000
Tax Assets 0.380.330.9633.4095.0432.21841.35437.6958.10749.91145.17138.89833.73518.82119.74522.38828.33100000000000
Other Non-Current Assets 823.723108.812454.809742.536837.572369.08653.67354.37655.0860.19331.27829.27851.09711.34410.275331.70535.97833.6233.52649.90837.74341.44537.52326.6170.65800
Total Non-Current Assets 6,619.2256,365.9365,166.3113,831.7823,598.3392,627.2855,185.624,546.6254,770.7543,689.2753,770.1313,942.4523,916.191975.427727.947614.663615.524774.951803.075809.086764.276631.228593.357521.792417.703255.112212.594194.575
Total Assets 8,194.6097,210.7146,490.3955,517.064,853.1414,171.8256,106.2825,409.8495,451.4854,707.2624,817.6514,894.8154,942.9191,320.767974.015986.774870.1451,119.6341,100.2041,093.4261,069.742886.9819.977716.914706.886344.679314.004279.394
Liabilities & Equity:
Current Liabilities:
Account Payables 197.743255.66151.139126.989176.106264.144577.703488.221300.317283.065207.211251.857206.239261.29678.96949.24495.585108.6061.13777.508120.69170.46270.07256.92226.85722.40520.2139.334
Short Term Debt 9.9943.044-33.35439.3860179.1811,212.634538.283509.95293290694.49769.72315.925123.056370.4245.98213.337174.337149.987140.08790.1588.48727.6560.4106.0579996.408
Tax Payables 37.90815.58517.32640.67226.05720.81934.06916.2479.76341.25242.88917.4419.00316.41417.57210.07912.5490.083-2.141-2.662-4.10910.6087.79610.9585.1151.987-1.5652.468
Deferred Revenue 85.98192.027212.904228.73815620.819369.235410.474361.748282.291239.452356.666289.958157.605128.079127.534178.41158.61668.00488.89106.308115.55886.82289.574111.27613.711032.794
Other Current Liabilities 102.05875.786185.24189.666422.057171.695628.313555.039929.246698.613519.252426.893312.163684.503141.638137.302253.889225.817165.561103.341123.035122.25191.0685.207114.68121.78129.77332.168
Total Current Liabilities 433.68482.103399.921404.083624.219677.4752,452.7192,008.2641,749.276888.1441,298.8031,390.6821,297.126587.325361.235567.025608.004374.046338.894328.173379.704293.471252.651180.737207.053152.231147.421140.378
Non-Current Liabilities:
Long Term Debt 5.4449.03512.18900000356.267687.8925.87596.217233.751206.312121.937171.937214.395254.395210232.58862.5880.7976.19.4373.337013.2073.129
Deferred Revenue Non-Current 0.4610.5060.5510.5963.2313.39169.99872.72975.48873.79973.7260.0710.071000000000000000
Deferred Tax Liabilities Non-Current 273.412190.185133.55228.8119.72600.5260.9671.2211.1811.0560.8950.684000000000000000
Other Non-Current Liabilities 23.01612.7177.7282.2824.0293.6934.3913.4973.1380.16475.77865.85365.444.1062.7810.10.1070.0610.0612.5042.4043.0625.8312.019.83.8613.4642.977
Total Non-Current Liabilities 302.333211.937153.46931.68916.9857.08474.91577.193436.105417.15382.709163.036299.947210.418124.717172.037214.502250.061210.061235.09264.9923.85811.93111.44713.1373.86116.6716.106
Total Liabilities 736.013694.04553.39435.773641.204684.5592,527.6342,085.4572,185.3811,305.2971,381.5121,553.7171,597.073797.744485.952739.062822.506624.107548.955563.265444.696297.329264.582192.184220.19156.092164.092146.484
Equity:
Preferred Stock 0000000000000000000000000000
Common Stock 763.44763.44763.44763.44763.44763.44763.44763.44763.44615.862615.862615.862615.862319.41319.41319.41319.41319.41319.41319.41319.41319.41319.41177.45177.45119.45149.912132.91
Retained Earnings 5,320.4914,388.5113,791.5953,004.0152,299.721,633.9331,099.637909.944825.405912.418889.586821.124812.618-71.588-105.519-315.711-511.267-62.789-13.367-21.9156.30337.98929.09543.81815.3774.56600
Accumulated Other Comprehensive Income/Loss 0359.488376.64309.664161.01697.25972.5558.0258.020.714000000000000000000
Other Total Stockholders Equity 1,357.297984.191,363.562984.9581,147.7951,085.2681,057.508984.9581,042.978915.824506.266506.266506.47172.639210.531188.72188.72321.73189.474185.528188.684149.328174.361272.388263.18867.09600
Total Shareholders Equity 7,441.2286,496.3975,916.6345,062.0764,209.1353,482.6412,920.5852,716.3622,631.8232,044.6582,011.7141,943.2531,934.95458.869424.422192.419-3.137445.787495.516483.028564.397537.741522.866493.222456.015188.587149.912132.91
Total Equity 7,458.5966,516.6745,937.0055,081.2874,211.9373,487.2653,578.6483,324.3933,266.1043,401.9653,436.1383,341.0983,345.847523.023488.063247.71247.639495.527551.249530.161625.046589.571555.395524.731486.696188.587149.912132.91
Total Liabilities & Shareholders Equity 8,194.6097,210.7146,490.3955,517.064,853.1414,171.8256,106.2825,409.8495,451.4854,707.2624,817.6514,894.8154,942.9191,320.767974.015986.774870.1451,119.6341,100.2041,093.4261,069.742886.9819.977716.914706.886344.679314.004279.394