Zhejiang Qianjiang Motorcycle Co., Ltd.
SZSE:000913.SZ
12.66 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,097.767 | 5,648.387 | 4,309.45 | 3,612.45 | 3,784.597 | 3,088.519 | 2,715.806 | 2,258.07 | 2,139.315 | 2,403.71 | 3,287.397 | 3,672.86 | 3,672.533 | 3,787.786 | 3,637.623 | 3,913.186 | 4,214.341 | 3,403.941 | 3,188.064 | 3,251.938 | 3,083.017 | 2,700.599 | 2,718.098 | 3,748.746 | 2,486.475 | 1,307.67 | 941.976 | 1,000.232 |
Cost of Revenue
| 3,695.298 | 4,114.826 | 3,181.584 | 2,597.363 | 2,915.539 | 2,431.934 | 2,147.174 | 1,787.627 | 1,733.528 | 1,992.897 | 2,718.618 | 3,129.176 | 3,170.849 | 3,186.8 | 2,971.261 | 3,231.797 | 3,586.529 | 2,793.432 | 2,480.758 | 2,583.511 | 2,461.11 | 2,207.979 | 2,265.991 | 3,041.479 | 1,986.247 | 1,095.979 | 765.206 | 784.552 |
Gross Profit
| 1,402.469 | 1,533.561 | 1,127.866 | 1,015.087 | 869.058 | 656.585 | 568.632 | 470.443 | 405.787 | 410.813 | 568.779 | 543.684 | 501.683 | 600.985 | 666.363 | 681.389 | 627.812 | 610.508 | 707.306 | 668.427 | 621.907 | 492.62 | 452.107 | 707.267 | 500.228 | 211.691 | 176.769 | 215.68 |
Gross Profit Ratio
| 0.275 | 0.272 | 0.262 | 0.281 | 0.23 | 0.213 | 0.209 | 0.208 | 0.19 | 0.171 | 0.173 | 0.148 | 0.137 | 0.159 | 0.183 | 0.174 | 0.149 | 0.179 | 0.222 | 0.206 | 0.202 | 0.182 | 0.166 | 0.189 | 0.201 | 0.162 | 0.188 | 0.216 |
Reseach & Development Expenses
| 324.219 | 316.111 | 215.907 | 165.79 | 155.395 | 123.056 | 87.729 | 145.159 | 140.609 | 128.2 | 105.823 | 92.726 | 95.196 | 98.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 141.856 | 103.922 | 70.287 | 56.452 | 58.403 | 57.856 | 54.923 | 61.337 | 54.309 | 51.122 | 59.625 | 60.349 | 58.226 | 49.03 | 232.446 | 201.396 | 184.291 | 175.095 | 164.118 | 98.474 | 103.05 | 80.612 | 71.891 | 88.18 | 73.297 | 25.068 | 27.461 | 56.484 |
Selling & Marketing Expenses
| 136.983 | 199.519 | 157.6 | 115.9 | 161.359 | 138.873 | 119.484 | 92.334 | 101.689 | 122.535 | 139.086 | 123.847 | 114.191 | 118.558 | 134.515 | 164.097 | 126.407 | 172.566 | 137.3 | 116.731 | 161.336 | 90.927 | 72.157 | 98.533 | 69.029 | 42.742 | 39.445 | 12.426 |
SG&A
| 496.031 | 303.441 | 227.888 | 172.352 | 219.762 | 196.73 | 174.406 | 153.671 | 155.998 | 173.657 | 198.71 | 184.196 | 172.418 | 167.588 | 366.962 | 365.493 | 310.698 | 347.66 | 301.417 | 215.205 | 264.386 | 171.539 | 144.048 | 186.714 | 142.325 | 67.811 | 66.906 | 68.91 |
Other Expenses
| 304.174 | 524.771 | 358.2 | 282.347 | 194.973 | 4.194 | 4.49 | 15.953 | 27.362 | 26.672 | 19.351 | 2.457 | 6.188 | 53.273 | 5.621 | 3.955 | 4.775 | -5.793 | 0.248 | 2.016 | -10.469 | 2.751 | 2.844 | 6.894 | 6.955 | 25.529 | 20.632 | 22.72 |
Operating Expenses
| 907.232 | 1,144.323 | 801.995 | 620.489 | 570.13 | 540.443 | 471.814 | 507.472 | 471.547 | 510.085 | 531.247 | 490.932 | 462.303 | 461.501 | 489.125 | 487.679 | 435.38 | 498.443 | 590.631 | 486.385 | 504.167 | 390.562 | 358.322 | 494.241 | 348.489 | 124.25 | 91.576 | 120.645 |
Operating Income
| 495.237 | 463.869 | 430.533 | 301.936 | 373.489 | 52.627 | 96.988 | 386.882 | -156.504 | -204.52 | 23.421 | 17.512 | -16.466 | 113.798 | 175.96 | 79.109 | 145.329 | 79.317 | 92.657 | 165.733 | 103.579 | 110.515 | 109.404 | 210.124 | 153.803 | 74.357 | 71.464 | 89.936 |
Operating Income Ratio
| 0.097 | 0.082 | 0.1 | 0.084 | 0.099 | 0.017 | 0.036 | 0.171 | -0.073 | -0.085 | 0.007 | 0.005 | -0.004 | 0.03 | 0.048 | 0.02 | 0.034 | 0.023 | 0.029 | 0.051 | 0.034 | 0.041 | 0.04 | 0.056 | 0.062 | 0.057 | 0.076 | 0.09 |
Total Other Income Expenses Net
| 12.312 | 30.35 | 9.506 | -23.339 | -29.859 | 4.194 | 4.49 | 13.488 | 26.098 | 18.992 | 6.074 | -34.267 | 3.23 | -11.912 | 2.716 | -113.12 | -4.526 | -25.117 | -28.29 | -20.266 | -6.256 | 0.56 | -1.286 | -1.681 | 4.862 | 27.182 | 22.259 | 18.565 |
Income Before Tax
| 507.549 | 475.672 | 250.154 | 278.597 | 229.39 | 56.821 | 101.478 | 399.554 | -130.406 | -185.528 | 29.496 | 18.484 | -13.235 | 101.886 | 178.677 | 80.591 | 140.803 | 72.313 | 90.645 | 164.763 | 97.322 | 111.075 | 108.118 | 210.02 | 158.665 | 101.539 | 93.723 | 108.501 |
Income Before Tax Ratio
| 0.1 | 0.084 | 0.058 | 0.077 | 0.061 | 0.018 | 0.037 | 0.177 | -0.061 | -0.077 | 0.009 | 0.005 | -0.004 | 0.027 | 0.049 | 0.021 | 0.033 | 0.021 | 0.028 | 0.051 | 0.032 | 0.041 | 0.04 | 0.056 | 0.064 | 0.078 | 0.099 | 0.108 |
Income Tax Expense
| 52.011 | 78.453 | 18.471 | 81.75 | 57.749 | 20.024 | 22.974 | 92.822 | 24.291 | 35.589 | 29.276 | 23.386 | 16.57 | 48.763 | 62.528 | 33.607 | 51.813 | 28.239 | 33.429 | 56.451 | 38.388 | 31.328 | 25.837 | 53.431 | 24.919 | 14.578 | 17.906 | 20.238 |
Net Income
| 464.022 | 415.541 | 237.608 | 239.514 | 171.641 | 63.358 | 82.744 | 328.245 | -130.246 | -195.652 | 13.543 | 9.122 | -17.593 | 69.837 | 118.489 | 40.656 | 77.05 | 50.375 | 50.519 | 90.617 | 54.161 | 72.072 | 75.615 | 138.978 | 109.584 | 67.059 | 51.2 | 79.01 |
Net Income Ratio
| 0.091 | 0.074 | 0.055 | 0.066 | 0.045 | 0.021 | 0.03 | 0.145 | -0.061 | -0.081 | 0.004 | 0.002 | -0.005 | 0.018 | 0.033 | 0.01 | 0.018 | 0.015 | 0.016 | 0.028 | 0.018 | 0.027 | 0.028 | 0.037 | 0.044 | 0.051 | 0.054 | 0.079 |
EPS
| 0.88 | 0.92 | 0.52 | 0.53 | 0.38 | 0.14 | 0.18 | 0.72 | -0.29 | -0.43 | 0.03 | 0.02 | -0.04 | 0.15 | 0.28 | 0.09 | 0.17 | 0.07 | 0.11 | 0.2 | 0.12 | 0.16 | 0.17 | 0.33 | 0.26 | 0.15 | 0.11 | 0.17 |
EPS Diluted
| 0.88 | 0.92 | 0.52 | 0.53 | 0.38 | 0.14 | 0.18 | 0.72 | -0.29 | -0.43 | 0.03 | 0.02 | -0.04 | 0.15 | 0.28 | 0.09 | 0.17 | 0.07 | 0.11 | 0.2 | 0.12 | 0.16 | 0.17 | 0.33 | 0.26 | 0.15 | 0.11 | 0.17 |
EBITDA
| 648.636 | 580.517 | 336.095 | 402.164 | 365.927 | 177.467 | 207.983 | 509.493 | -15.583 | -95.411 | 125.699 | 115.399 | 81.609 | 204.317 | 277.284 | 250.637 | 293.054 | 182.548 | 205.159 | 238.78 | 147.674 | 152.522 | 145.341 | 240.376 | 168.35 | 87.44 | 85.193 | 95.034 |
EBITDA Ratio
| 0.127 | 0.121 | 0.119 | 0.108 | 0.124 | 0.072 | 0.061 | 0.328 | 0.043 | 0.031 | 0.049 | 0.036 | 0.028 | 0.08 | 0.077 | 0.072 | 0.072 | 0.059 | 0.064 | 0.073 | 0.048 | 0.056 | 0.053 | 0.064 | 0.068 | 0.067 | 0.09 | 0.095 |