Zhejiang Qianjiang Motorcycle Co., Ltd.
SZSE:000913.SZ
12.66 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| 455.538 | 397.219 | 231.682 | 196.847 | 171.641 | 36.798 | 78.504 | 306.732 | -154.697 | -221.117 | 0.22 | -4.901 | -29.806 | 53.122 | 116.149 | 46.985 | 88.99 | 44.075 | 57.216 | 108.311 | 58.935 | 79.747 | 82.281 | 156.589 | 133.747 |
Depreciation & Amortization
| 125.938 | 103.234 | 82.758 | 84.764 | 94.565 | 79.087 | 95.106 | 97.365 | 96.664 | 98.03 | 84.678 | 80.403 | 83.537 | 90.916 | 100.046 | 100.579 | 97.76 | 89.283 | 87.276 | 52.266 | 45.549 | 39.318 | 28.282 | 26.972 | 15.315 |
Deferred Income Tax
| -16.556 | -14.701 | -33.11 | -10.368 | -66.423 | -12.902 | 46.879 | -40.747 | -4.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 46.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -73.115 | 423.425 | -214.484 | 156.031 | 98.775 | -239.192 | -13.347 | 221.667 | 100.036 | 9.148 | -96.34 | 59.688 | -310.751 | -398.492 | -61.831 | 151.918 | -206.002 | -233.004 | 40.861 | 117.743 | 109.296 | -195.021 | 1.321 | 54.083 | -284.271 |
Accounts Receivables
| 90.521 | 25.151 | 623.957 | -12.242 | 64.323 | -232.228 | -228.373 | -17.112 | 40.583 | 332.002 | -195.911 | -143.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -23.127 | -244.453 | -232.505 | -111.836 | 308.316 | -477.042 | 13.813 | 163.607 | 29.035 | 37.972 | -14.475 | 49.283 | -259.754 | -164.318 | 122.957 | -14.514 | -116.976 | -179.165 | 84.408 | -133.012 | 141.178 | 11.24 | 24.869 | -27.191 | -219.573 |
Accounts Payables
| -140.509 | 657.428 | -572.827 | 290.477 | -207.44 | 482.98 | 154.333 | 115.919 | 35.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -14.701 | -33.11 | -10.368 | -66.423 | 237.85 | -27.16 | 58.06 | 71.001 | -28.824 | -81.865 | 10.404 | -50.997 | -234.174 | -184.787 | 166.432 | -89.026 | -53.839 | -43.547 | 250.754 | -31.883 | -206.261 | -23.549 | 81.274 | -64.699 |
Other Non Cash Items
| 99.218 | 84.852 | 107.532 | 65.383 | -31.915 | 68.84 | -33.574 | -371.207 | 123.012 | 81.626 | -26.095 | 34.116 | 24.732 | 15.884 | 2.907 | 68.694 | 27.851 | 42.572 | -30.447 | -57.628 | 26.152 | 6.817 | -5.56 | 2.923 | 7.101 |
Operating Cash Flow
| 591.023 | 1,040.654 | 207.488 | 503.025 | 333.066 | -54.467 | 126.689 | 254.558 | 165.015 | -32.313 | -37.538 | 169.306 | -232.288 | -238.57 | 157.272 | 368.175 | 8.599 | -57.075 | 154.906 | 220.692 | 239.932 | -69.139 | 106.324 | 240.567 | -128.109 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -323.138 | -462.073 | -171.699 | -111.77 | -127.382 | -129.797 | -154.519 | -81.699 | -71.794 | -61.759 | -117.069 | -221.275 | -173.57 | -170.38 | -42.385 | -73.54 | -128.331 | -78.085 | -76.983 | -44.063 | -32.677 | -52.43 | -97.392 | -147.398 | -64.381 |
Acquisitions Net
| 117.367 | 5.133 | 2.141 | 121.059 | 215.293 | 131.8 | 168.665 | 147.219 | 0.245 | 0.422 | 4.69 | 0.003 | 29.271 | 8.463 | 3.652 | 2.266 | 0 | 0.921 | 0 | 56.775 | 0 | 53.038 | 0 | 0 | 0 |
Purchases Of Investments
| -30 | 0 | -107.812 | -20 | -112.9 | -646 | -192.8 | -50.53 | -29.75 | -10.65 | -10.158 | -48 | -253.535 | -208.893 | -29.215 | -83.329 | 0 | -170.6 | 0 | -267.644 | -23.942 | -4.38 | 0 | -147.652 | 0 |
Sales Maturities Of Investments
| 66.763 | 208.03 | 70.17 | 187.561 | 388.246 | 501.904 | 268.146 | 184.384 | 29.896 | 10.237 | 60.181 | 126.961 | 7.106 | 35.927 | 17.479 | 13.251 | 0 | 2.2 | 0.73 | 19.123 | 0 | 11.389 | 16.32 | 0 | 0 |
Other Investing Activites
| 627.644 | 316.802 | 109.568 | -111.77 | -127.382 | -129.797 | -154.519 | 14.767 | 2.37 | 97.683 | -85.255 | 45.727 | -19.764 | 1,269.869 | -9.623 | 11.725 | 6.972 | 11.3 | -42.921 | -44.063 | 5.922 | -52.43 | 1.89 | -147.398 | -64.381 |
Investing Cash Flow
| 458.635 | 67.893 | -97.632 | 65.08 | 235.874 | -271.891 | -65.028 | 214.142 | -69.033 | 35.933 | -147.611 | -96.585 | -410.493 | 934.986 | -60.092 | -129.627 | -121.36 | -234.264 | -119.174 | -279.873 | -50.697 | -44.812 | -79.182 | -295.051 | -64.381 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| 11.919 | -9.154 | 14.705 | -4.564 | 6.421 | -11.776 | -28.949 | -174.882 | -125.78 | -49.251 | 215.752 | -80.514 | 115.735 | -276.082 | 37.464 | -88.885 | 176.995 | 157.218 | 90 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -1.245 | -0.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -139.904 | -0.947 | -0.537 | -199.556 | -15.134 | -8.565 | -48.713 | -5.761 | -13.307 | -26.838 | -56.3 | -17.018 | -11.052 | -12.367 | -32.434 | -38.235 | -19.779 | -26.419 | -125.426 | -77.359 | -35.274 | -35.906 | -7.8 | -17.882 | -5.42 |
Other Financing Activities
| 821.829 | 95.674 | 237.247 | -340.508 | 408.147 | 4.895 | 6.807 | 65.714 | -28.268 | 78.3 | 4.48 | 41.43 | -60.782 | 39.622 | 1.5 | 1.415 | -18.087 | -11.199 | 0 | 176.732 | -88.042 | 0 | 288.373 | 0 | 343.284 |
Financing Cash Flow
| 693.844 | 84.624 | 251.415 | -544.628 | 399.435 | -15.446 | -37.103 | -109.168 | -167.355 | 2.211 | 163.932 | -56.102 | 43.9 | -248.827 | 6.53 | -125.705 | 139.129 | 134.616 | -35.426 | -27.359 | -123.315 | -35.906 | 280.573 | -17.882 | 337.864 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 22.089 | 59.428 | -25.726 | -45.232 | 4.999 | 2.776 | -7.167 | -0.845 | 0.908 | -0.237 | -3.3 | -0.215 | -0.697 | -0.541 | -0.007 | -0.681 | 0.051 | 0.115 | -0.016 | 0.002 | 0.006 | -0.007 | -0.067 | 0 | 0 |
Net Change In Cash
| 1,765.591 | 1,252.599 | 335.545 | -21.755 | 973.373 | -339.027 | 17.39 | 358.688 | -70.465 | 5.594 | -24.516 | 16.404 | -599.578 | 447.048 | 103.702 | 112.162 | 26.419 | -156.607 | 0.291 | -86.537 | 65.926 | -149.865 | 307.648 | -72.366 | 145.374 |
Cash At End Of Period
| 4,462.659 | 2,697.068 | 1,444.469 | 1,108.924 | 1,130.679 | 157.306 | 496.333 | 478.943 | 120.255 | 190.72 | 185.126 | 209.642 | 193.239 | 792.816 | 345.768 | 242.066 | 129.904 | 103.485 | 260.091 | 259.836 | 346.373 | 280.447 | 430.312 | 122.664 | 195.03 |