New Hope Liuhe Co.,Ltd.

SZSE:000876.SZ

10.17 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994
Revenue 141,703.249141,507.728126,261.703109,825.22482,050.53969,063.22562,566.84960,879.52361,519.6570,012.23369,395.24873,238.32671,640.0477,785.1656,797.4697,263.0624,791.7733,512.7653,098.1562,643.5231,985.9561,140.79753.795593.408485.864392.791462.625428.955411.775229.118
Cost of Revenue 139,328.487132,112.805124,235.99198,175.15172,150.06163,033.32957,468.20356,027.48557,242.53365,860.01365,311.40169,316.36366,549.6097,122.5416,087.5356,639.8444,357.2793,027.3052,582.282,225.3861,653.437958.437648.595521.292403.994335.441391.922346.034349.38194.112
Gross Profit 2,374.7629,394.9232,025.71211,650.0749,900.4786,029.8965,098.6464,852.0384,277.1174,152.2214,083.8473,921.9635,090.438662.624709.934623.217434.494485.459515.875418.136332.519182.352105.272.11681.87157.3570.70382.92162.39535.006
Gross Profit Ratio 0.0170.0660.0160.1060.1210.0870.0810.080.070.0590.0590.0540.0710.0850.1040.0860.0910.1380.1670.1580.1670.160.140.1220.1690.1460.1530.1930.1520.153
Reseach & Development Expenses 207.175299.907289.829265.174172.87691.93560.22968.85458.97265.04267.55965.92629.60800000000000000000
General & Administrative Expenses 1,723.8091,036.1911,331.776886.29687.455535.808514.67470.517406.851378.95403.175410.559347.08173.411216.138186.928141.592155.559162.368121.09799.47947.50527.61319.2818.0336.2486.2386.7245.8931.411
Selling & Marketing Expenses 1,769.1071,719.7671,790.6851,453.4691,813.4911,649.7281,540.7671,447.1861,414.0441,424.1361,314.2631,315.5991,355.496365.538399.648329.46289.828226.045207.049175.494145.94861.06429.3423.82721.03612.7585.95718.816.9743.4
SG&A 3,501.7692,755.9583,122.4612,339.762,500.9462,185.5362,055.4361,917.7021,820.8951,803.0861,717.4371,726.1571,702.577438.95615.786516.388431.42381.604369.416296.591245.427108.56956.95243.10639.06919.00612.19425.53412.8684.811
Other Expenses -1,372.4573,675.4412,902.5692,551.3352,121.332-250.7-117.073135.36197.29674.13554.71985.847101.82451.94127.09714.57128.68711.104-8.5295.4378.9262.9618.9092.0125.09911.388-0.367-0.128-0.1930.059
Operating Expenses 2,074.4926,731.3056,314.8595,156.2694,795.1553,869.5673,556.23,280.6743,113.3113,027.9282,857.6912,741.6652,587.308571.865629.513544.958436.578386.682373.922300.516248.22109.54657.08143.18439.20219.00612.25425.53412.8684.811
Operating Income 300.2693,046.685-4,930.2686,729.9216,668.7053,241.253,327.9643,230.9833,142.2532,890.8452,820.2832,449.1783,575.857792.888517.555299.529375.017312.482274.127218.652167.568136.84789.77360.35968.98348.62663.31259.11655.49535.905
Operating Income Ratio 0.0020.022-0.0390.0610.0810.0470.0530.0530.0510.0410.0410.0330.050.1020.0760.0410.0780.0890.0880.0830.0840.120.1190.1020.1420.1240.1370.1380.1350.157
Total Other Income Expenses Net -982.08-4,806.371-2,135.953-565.769-237.971-250.565-116.95217.354-2,060.11617.267-10.4811,479.6421,340.22857.396490.451246.341413.613217.51118.80899.1693.2850.7017.042-5.3753.43610.712-0.52-0.239-0.205-0.017
Income Before Tax -681.811-1,759.686-9,090.6296,164.1536,430.7332,990.6853,211.0123,271.0053,180.392,908.1122,809.8012,474.9753,621.839833.688537.641309.742397.144312.48258.881216.583170.853137.54897.38260.6672.41959.33862.94758.87755.29135.888
Income Before Tax Ratio -0.005-0.012-0.0720.0560.0780.0430.0510.0540.0520.0420.040.0340.0510.1070.0790.0430.0830.0890.0840.0820.0860.1210.1290.1020.1490.1510.1360.1370.1340.157
Income Tax Expense 273.614139.542412.131316.475250.177268.881278.802138.566220.727294.699318.347280.986277.44736.2886.76620.8715.18514.4447.41713.847.8654.4284.4354.2484.4971.78810.4332.0115.9575.634
Net Income 249.195-1,899.228-9,502.764,944.1915,0421,704.6472,2802,469.0672,211.0482,019.7681,898.5061,707.2862,642.814579.477408.609228.606303.061210.658180.891139.702124.348121.32884.30355.00263.88757.48952.51556.86655.29135.888
Net Income Ratio 0.002-0.013-0.0750.0450.0610.0250.0360.0410.0360.0290.0270.0230.0370.0740.060.0310.0630.060.0580.0530.0630.1060.1120.0930.1310.1460.1140.1330.1340.157
EPS 0.04-0.43-2.161.171.220.410.540.590.530.550.550.490.760.420.250.150.20.150.120.0920.0820.0790.0560.020.0390.0410.0350.0380.0370.024
EPS Diluted 0.04-0.43-2.161.171.220.40.540.590.530.550.550.490.760.420.250.150.20.150.120.0920.0820.0790.0560.020.0390.0410.0350.0380.0370.024
EBITDA 4,952.5314,258.079-2,152.6149,082.5788,204.9264,528.9194,693.9492,311.3554,379.5541,905.824,059.1913,616.1424,612.2492,083.896842.623642.523624.248481.159415.279377.188284.534177.236120.20549.78352.66643.32858.44857.38749.52830.195
EBITDA Ratio 0.0350.060.0080.0950.1050.0770.0770.0780.0740.0630.060.0530.0680.150.1270.0950.1290.1350.1350.140.1430.1570.160.130.1090.110.1260.1340.120.132