Wharf (Holdings) Limited

HKEX:0004.HK

20.45 (HKD) • At close September 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Revenue 18,95018,06422,37820,99716,87421,05543,27346,62740,87538,13631,88730,85624,00419,38017,55315,94016,20813,36412,54311,95311,25311,33311,72512,023
Cost of Revenue 10,6049,22111,0648,1036,5489,69119,40325,14521,28219,47214,14112,6049,0957,0726,0695,40000000000
Gross Profit 8,3468,84311,31412,89410,32611,36423,87021,48219,59318,66417,74618,25214,90912,30811,48410,54016,20813,36412,54311,95311,25311,33311,72512,023
Gross Profit Ratio 0.440.490.5060.6140.6120.540.5520.4610.4790.4890.5570.5920.6210.6350.6540.66111111111
Reseach & Development Expenses 000000000000000000000000
General & Administrative Expenses 1,0281,0781,3531,1031,1391,3561,3811,5261,6321,4961,6921,4821,2268349079511,4931,3896201,1111,034974983955
Selling & Marketing Expenses 4224456716876066139291,4851,5601,3631,3291,17090077472269500000000
SG&A 1,4501,5232,0241,7901,7451,9692,3103,0113,1922,8593,0212,6522,1261,6081,6291,6461,4931,3896201,1111,034974983955
Other Expenses -2,036717754-4,6543,132-43-535-13-46-3,678-8361,40825,32930,06213,4891,6488,7437,35211,410317-295-929-380-290
Operating Expenses 2,0362,2402,7784,6544,8772,6123,2484,4174,7404,3814,4664,0603,0642,9362,9302,9018,4267,3084,2014,2043,9102,1822,0691,987
Operating Income 6,3106,6038,5368,2407,8698,75220,62217,06514,85314,28313,28014,17011,3889,3728,5547,6399,4666,4716,0035,2525,0504,5863,9463,950
Operating Income Ratio 0.3330.3660.3810.3920.4660.4160.4770.3660.3630.3750.4160.4590.4740.4840.4870.4790.5840.4840.4790.4390.4490.4050.3370.329
Total Other Income Expenses Net -2,762-6,37770149-1,3992,085-1228,707-2,185170563-750-2,567-996-3382688,7437,3529,071-2,180-2,588-5,494-6,090-6,376
Income Before Tax 3,5482269,2378,2896,47010,83730,57025,77220,63540,15434,46052,57934,64138,82322,0617,90718,20913,82317,4135,5694,7553,6573,5663,660
Income Before Tax Ratio 0.1870.0130.4130.3950.3830.5150.7060.5530.5051.0531.0811.7041.4432.0031.2570.4961.1231.0341.3880.4660.4230.3230.3040.304
Income Tax Expense 9931,6602,8984,7433,0004,1267,9674,1073,8293,7304,3284,2153,3042,3583,9731,1894,2472,4292,583953952682403435
Net Income 945-1,4346,0193,8643,3866,62321,87621,44016,02435,93029,38047,26330,56835,75017,5016,24713,96211,39413,8884,6163,0432,3032,5192,494
Net Income Ratio 0.05-0.0790.2690.1840.2010.3150.5060.460.3920.9420.9211.5321.2731.8450.9970.3920.8610.8531.1070.3860.270.2030.2150.207
EPS 0.31-0.471.971.271.112.187.217.075.2911.869.715.610.2212.646.782.215.014.265.294.831.160.860.960.95
EPS Diluted 0.31-0.471.971.271.112.177.217.075.2911.869.5215.310.1312.646.782.215.014.265.294.831.160.860.960.95
EBITDA 7,0166,17010,1728,9648,10311,96731,63022,22324,36841,50635,34254,75938,60341,14723,70010,8209,0557,3229,5489,1508,63510,35910,74211,068
EBITDA Ratio 0.370.3420.4550.4270.480.5680.7310.4770.5961.0881.1081.7751.6082.1231.350.6790.5590.5480.7610.7650.7670.9140.9160.921