Shenzhen SEG Co.,Ltd

SZSE:000058.SZ

7.04 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993
Revenue 1,776.4071,828.8041,994.6531,403.6661,493.2281,612.2682,030.445763.919852.275755.76640.435477.038436.844392.386289.691318.005711.0811,905.6661,815.7852,587.9152,321.6972,206.4711,922.2482,306.491,882.4511,732.1881,697.921,656.7091,753.5551,604.551,233.71
Cost of Revenue 1,507.3081,543.0961,561.312984.809985.4481,062.9951,399.095581.499623.662564.289488.126355.849340.194276.569183.939189.755656.431,821.7351,745.4842,236.2421,953.5411,809.8531,702.5141,996.0881,495.7231,387.9331,374.9931,264.0261,344.1641,282.759988.707
Gross Profit 269.1285.708433.341418.857507.78549.273631.351182.42228.613191.47152.309121.18996.651115.817105.752128.25154.65183.93170.301351.673368.156396.618219.735310.402386.728344.255322.927392.683409.39321.791245.003
Gross Profit Ratio 0.1510.1560.2170.2980.340.3410.3110.2390.2680.2530.2380.2540.2210.2950.3650.4030.0770.0440.0390.1360.1590.180.1140.1350.2050.1990.190.2370.2330.2010.199
Reseach & Development Expenses 11.1549.8965.0464.2462.8630000.6591.1361.3993.5970000000000000000000
General & Administrative Expenses 31.14233.25433.05925.49524.80930.37644.4660.04244.22345.40646.74151.99365.81437.79742.25857.521224.485164.448215.318181.18144.466157.551368.361143.908121.425116.007122.747114.87589.76874.68757.651
Selling & Marketing Expenses 24.23518.96217.33322.12922.8339.65143.17317.8464.5852.1493.631.75.0163.6622.7025.5136.60358.81849.84472.09871.13863.654101.129140.9684.42984.22254.91666.08993.8851.2232.271
SG&A 163.67552.21650.39247.62447.63870.02787.63377.88848.80847.55550.37153.69470.8341.45944.9663.032261.089223.266265.161253.279215.604221.205469.49284.868205.853200.23177.662180.965183.648125.90789.923
Other Expenses -59.41899.646114.074169.997146.543-134.4326.5666.877-12.0442.0742.375-0.523.764-0.1523.9374.8773.2625.44519.41821.649115.49423.845-52.57211.98854.13539.00231.83378.25241.32516.298-1.83
Operating Expenses 234.247161.758169.513221.867197.044195.524238.01799.4182.21277.51374.03873.20488.34257.34957.68476.773274.401234.238273.838260.821222.007226.298474.913290.59213.127207.204181.388183.456185.572126.427148.134
Operating Income 34.852165.953292.441234.919429.397228.75421.7181.006155.389109.702102.97274.02196.77479.019-286.19461.47278.163-146.851-235.375150.523121.249156.832-338.8225.966198.571185.348268.468216.195167.291135.60552.87
Operating Income Ratio 0.020.0910.1470.1670.2880.1420.2080.2370.1820.1450.1610.1550.2220.201-0.9880.1930.11-0.077-0.130.0580.0520.071-0.1760.0030.1050.1070.1580.130.0950.0850.043
Total Other Income Expenses Net 54.515-99.611-90.33-163.743-230.439-259.17836.034125.4970.6047.37829.62927.2192.21920.399-330.32514.871301.156-24.015-57.78836.26274.3666.318-144.839-13.2911.70558.468142.17540.523-34.838-53.394-46.786
Income Before Tax 89.36866.342202.1171.176198.95994.319428.266187.537143.069111.762105.25373.495100.52778.867-282.25666.34981.405-147.864-238.641149.643228.629178.657-395.70612.238219.006209.935292.007272.098198.798146.93750.561
Income Before Tax Ratio 0.050.0360.1010.0510.1330.0590.2110.2450.1680.1480.1640.1540.230.201-0.9740.2090.114-0.078-0.1310.0580.0980.081-0.2060.0050.1160.1210.1720.1640.1130.0920.041
Income Tax Expense 66.70526.29103.28340.99295.79170.773120.24145.30735.133.08732.45418.23331.73115.3230.3110.86715.4824.7494.65712.65410.00323.8211.7922.07118.69321.57712.11120.2272.6742.0552.706
Net Income 90.46740.05298.82725.92578.44727.853219.553107.5674.24248.3854.33945.58768.99659.218-312.09248.5862.946-67.169-129.13101.989181.755100.818-338.76113.208146.453140.911226.323142.66288.22173.12834.617
Net Income Ratio 0.0510.0220.050.0180.0530.0170.1080.1410.0870.0640.0850.0960.1580.151-1.0770.1530.089-0.035-0.0710.0390.0780.046-0.1760.0060.0780.0810.1330.0860.050.0460.028
EPS 0.0740.0330.080.0210.0640.0230.180.20.0950.0620.0690.0580.0880.076-0.40.0620.08-0.082-0.160.10.170.099-0.43-0.160.0910.140.270.170.110.0930.044
EPS Diluted 0.0740.0330.080.0210.0640.0230.180.20.0950.0620.0690.0580.0880.076-0.40.0620.08-0.082-0.160.10.170.099-0.43-0.160.0910.140.270.170.110.0930.044
EBITDA 209.26338.085477.164315.599514.064333.34534.463216.304181.449156.096128.1599.282130.646128.629-253.74394.416332.81131.119-64.596319.482380.949342.49-149.408236.265268.517223.905141.539209.227223.819195.36496.869
EBITDA Ratio 0.1180.1850.2390.2250.3440.2070.2630.2830.2130.2070.20.2080.2990.328-0.8760.2970.4680.016-0.0360.1230.1640.155-0.0780.1020.1430.1290.0830.1260.1280.1220.079