Income statement | Cash flow statement | Balance sheet
| 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,916 | 5,234 | 5,903 | 5,518 | 5,075 | 5,351 | 4,945 | 4,552 | 5,074 |
| Cost of Revenue | -2,185 | -2,339 | -2,789 | -2,707 | -2,417 | -2,557 | -2,334 | -2,242 | -2,821 |
| Gross Profit | 2,731 | 2,895 | 3,114 | 2,811 | 2,658 | 2,794 | 2,611 | 2,310 | 2,253 |
| Operating Expenses | -1,146 | -1,117 | -1,189 | -1,145 | -1,083 | -1,039 | -947 | -846 | -815 |
| Selling, General & Administrative | – | – | – | – | – | – | – | – | – |
| Research & Development | – | – | – | – | – | – | – | – | – |
| Depreciation & Amortization | -774 | -764 | -796 | -772 | -746 | -709 | -650 | -584 | -569 |
| Operating Income | 1,585 | 1,778 | 1,925 | 1,666 | 1,575 | 1,755 | 1,664 | 1,464 | 1,438 |
| Non-Operating Income | -323 | -812 | -259 | -88 | -160 | -19 | -168 | -204 | 208 |
| Interest Expenses (Net) | -594 | -636 | -679 | -657 | -625 | -625 | -630 | -610 | -636 |
| Abnormal Gains | -26 | -345 | -1 | – | – | 8 | 10 | 11 | 42 |
| Pretax Income | 1,236 | 621 | 1,665 | 1,578 | 1,415 | 1,744 | 1,506 | 1,271 | 1,688 |
| Income Taxes | -216 | -161 | -382 | -419 | -370 | -487 | -383 | -352 | -493 |
| Income From Continuous Operations | 1,020 | 460 | 1,283 | 1,159 | 1,045 | 1,257 | 1,123 | 919 | 1,195 |
| Income From Discontinued Operations | – | – | – | – | 2 | 25 | 6 | 5 | 2 |
| Net Income | 693 | 196 | 1,082 | 1,038 | 940 | 1,184 | 1,049 | 849 | 1,132 |