Income statement | Cash flow statement | Balance sheet
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,028 | 793 | 938 | 1,035 | 980 | 942 | 888 | 840 | 782 | 809 | 696 | 658 |
| Cost of Revenue | -867 | -643 | -755 | -852 | -781 | -727 | -692 | -669 | -622 | -650 | -571 | -538 |
| Gross Profit | 162 | 150 | 183 | 183 | 199 | 214 | 195 | 171 | 160 | 159 | 125 | 120 |
| Operating Expenses | -101 | -88 | -99 | -96 | -96 | -93 | -88 | -82 | -76 | -82 | -66 | -68 |
| Selling, General & Administrative | -101 | -88 | -99 | -96 | -96 | -92 | -86 | -78 | -75 | -77 | -68 | -69 |
| Research & Development | – | – | – | – | – | – | – | – | – | – | – | – |
| Depreciation & Amortization | – | – | – | – | – | – | – | – | – | – | – | – |
| Operating Income | 60 | 62 | 85 | 88 | 102 | 121 | 108 | 89 | 84 | 77 | 59 | 52 |
| Non-Operating Income | -15 | -13 | -14 | -16 | -13 | -11 | -12 | -11 | -11 | -13 | -15 | -20 |
| Interest Expenses (Net) | -18 | -13 | -12 | -13 | -13 | -11 | -12 | -11 | -11 | -13 | -15 | -20 |
| Abnormal Gains | -75 | -67 | -5 | -31 | 2 | -7 | -6 | -2 | -1 | -6 | -2 | 3 |
| Pretax Income | -30 | -19 | 66 | 41 | 92 | 103 | 90 | 76 | 72 | 57 | 41 | 35 |
| Income Taxes | 5 | 3 | -11 | -4 | -11 | -30 | -29 | -8 | -23 | -17 | -12 | -10 |
| Income From Continuous Operations | -25 | -16 | 55 | 37 | 80 | 73 | 60 | 68 | 48 | 40 | 29 | 25 |
| Income From Discontinued Operations | – | – | – | -1 | – | -0 | -9 | 1 | 4 | 4 | -0 | 134 |
| Net Income | -25 | -16 | 55 | 36 | 80 | 73 | 51 | 69 | 52 | 44 | 29 | 159 |