
The L.S. Starrett Company
NYSE:SCX
16.18 (USD) • At close May 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 256.184 | 253.701 | 219.644 | 201.451 | 228.022 | 216.328 | 207.023 | 209.685 | 241.55 | 247.134 | 243.797 | 260.148 | 244.841 | 203.662 | 203.659 | 242.371 | 222.356 | 200.916 | 195.909 | 179.996 | 175.711 | 184.346 | 225.857 | 235.169 | 232.4 | 262.3 | 250.5 | 235.5 | 214.2 | 180.2 | 174.8 | 180.3 | 188.4 | 201.6 | 184.3 | 169.9 | 142.2 | 123.9 |
Kosten van de omzet
| 173.694 | 169.455 | 146.302 | 139.241 | 153.081 | 147.353 | 145.073 | 162.697 | 164.855 | 166.038 | 171.985 | 182.073 | 163.041 | 142.66 | 144.115 | 166.133 | 156.53 | 154.234 | 142.164 | 136.703 | 137.036 | 139.413 | 160.562 | 157.268 | 149.8 | 165.9 | 160.2 | 151.9 | 140.8 | 120.8 | 116.8 | 118.5 | 122.9 | 124.9 | 115.2 | 103.4 | 84.8 | 73.3 |
Brutowinst
| 82.49 | 84.246 | 73.342 | 62.21 | 74.941 | 68.975 | 61.95 | 46.988 | 76.695 | 81.096 | 71.812 | 78.075 | 81.8 | 61.002 | 59.544 | 76.238 | 65.826 | 46.682 | 53.745 | 43.293 | 38.675 | 44.933 | 65.295 | 77.901 | 82.6 | 96.4 | 90.3 | 83.6 | 73.4 | 59.4 | 58 | 61.8 | 65.5 | 76.7 | 69.1 | 66.5 | 57.4 | 50.6 |
Brutowinstmarge
| 0.322 | 0.332 | 0.334 | 0.309 | 0.329 | 0.319 | 0.299 | 0.224 | 0.318 | 0.328 | 0.295 | 0.3 | 0.334 | 0.3 | 0.292 | 0.315 | 0.296 | 0.232 | 0.274 | 0.241 | 0.22 | 0.244 | 0.289 | 0.331 | 0.355 | 0.368 | 0.36 | 0.355 | 0.343 | 0.33 | 0.332 | 0.343 | 0.348 | 0.38 | 0.375 | 0.391 | 0.404 | 0.408 |
Onderzoek- en ontwikkelingskosten
| 3.7 | 3.5 | 3 | 3.8 | 3.7 | 3.6 | 1.9 | 1.8 | 1.7 | 1.4 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 59.622 | 59.16 | 53.116 | 59.437 | 63.72 | 59.151 | 56.806 | 58.319 | 62.392 | 63.681 | 67.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 3.7 | 3.1 | 3.2 | 3.6 | 5 | 5.1 | 5.2 | 5 | 5.7 | 5.5 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 63.322 | 62.26 | 56.316 | 59.437 | 63.72 | 64.251 | 62.006 | 63.319 | 68.092 | 69.181 | 73.09 | 79.925 | 70.75 | 62.141 | 59.904 | 62.707 | 55.596 | 52.386 | 50.974 | 47.91 | 46.754 | 45.945 | 52.223 | 49.788 | 49.4 | 53.4 | 51.9 | 49.6 | 43.5 | 37.8 | 36.5 | 36 | 37.9 | 37.2 | 33.3 | 31.9 | 26.6 | 22.7 |
Overige kosten
| 9.036 | -0.205 | -1.386 | -2.644 | -0.455 | 0.324 | 0.19 | 0.081 | -0.009 | 0.359 | 0.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.38 | 11.2 | 10.7 | 9.8 | 9.3 | 9.1 | 8.7 | 8.3 | 7.8 | 7.3 | 6.9 | 6.4 | 5.6 | 4.7 | 4 |
Bedrijfskosten
| 63.168 | 62.055 | 54.93 | 56.793 | 63.265 | 62.735 | 61.935 | 63.224 | 67.767 | 69.055 | 73.09 | 79.925 | 70.75 | 62.141 | 59.904 | 62.707 | 55.596 | 52.386 | 50.974 | 47.91 | 46.754 | 45.945 | 52.223 | 61.168 | 60.6 | 64.1 | 61.7 | 58.9 | 52.6 | 46.5 | 44.8 | 43.8 | 45.2 | 44.1 | 39.7 | 37.5 | 31.3 | 26.7 |
Bedrijfsresultaat
| 18.916 | 21.555 | 16.566 | 5.417 | 11.221 | 4.724 | -1.044 | -20.445 | 8.603 | 11.915 | -1.278 | -1.85 | 12.4 | -2.23 | -4.709 | 13.531 | 10.23 | -5.704 | 2.771 | -4.617 | -8.079 | -1.012 | 13.072 | 16.733 | 22 | 32.3 | 28.6 | 24.7 | 20.8 | 12.9 | 13.2 | 18 | 20.3 | 32.6 | 29.4 | 29 | 26.1 | 23.9 |
Bedrijfsresultaat ratio
| 0.074 | 0.085 | 0.075 | 0.027 | 0.049 | 0.022 | -0.005 | -0.098 | 0.036 | 0.048 | -0.005 | -0.007 | 0.051 | -0.011 | -0.023 | 0.056 | 0.046 | -0.028 | 0.014 | -0.026 | -0.046 | -0.005 | 0.058 | 0.071 | 0.095 | 0.123 | 0.114 | 0.105 | 0.097 | 0.072 | 0.076 | 0.1 | 0.108 | 0.162 | 0.16 | 0.171 | 0.184 | 0.193 |
Totaal overige inkomsten en kosten netto
| 6.986 | -0.036 | 0.86 | -25.414 | -1.611 | 0.141 | 1.594 | -4.044 | 1.339 | 0.142 | 2.074 | 1.757 | 0.839 | 0.105 | -5.193 | 3.34 | -1.378 | -1.21 | 2.442 | -0.27 | 0 | -0.217 | -1.64 | 0.496 | 1.6 | 1.8 | 1.5 | 1.4 | 1.7 | -2.1 | -1.4 | -3.1 | -2.9 | -4.1 | -5.9 | -4.3 | -1.7 | -0.3 |
Inkomen voor belasting
| 25.902 | 21.519 | 17.426 | -19.997 | 9.61 | 4.865 | 1.538 | -20.375 | 9.942 | 12.057 | 0.796 | 0.111 | 13.239 | -2.125 | -5.553 | 16.871 | 8.852 | -6.914 | 5.213 | -4.887 | -8.079 | -1.229 | 11.432 | 17.229 | 23.6 | 34.1 | 30.1 | 26.1 | 22.5 | 10.8 | 11.8 | 14.9 | 17.4 | 28.5 | 23.5 | 24.7 | 24.4 | 23.6 |
Inkomen voor belasting ratio
| 0.101 | 0.085 | 0.079 | -0.099 | 0.042 | 0.022 | 0.007 | -0.097 | 0.041 | 0.049 | 0.003 | 0 | 0.054 | -0.01 | -0.027 | 0.07 | 0.04 | -0.034 | 0.027 | -0.027 | -0.046 | -0.007 | 0.051 | 0.073 | 0.102 | 0.13 | 0.12 | 0.111 | 0.105 | 0.06 | 0.068 | 0.083 | 0.092 | 0.141 | 0.128 | 0.145 | 0.172 | 0.19 |
Belastingkosten
| 2.814 | 6.641 | 1.893 | 1.842 | 3.531 | 8.498 | 0.547 | -6.245 | 4.698 | 5.345 | 0.958 | -0.777 | 6.394 | 0.858 | -2.333 | 6.04 | 2.199 | -3.132 | 1.184 | -2.535 | -3.59 | -0.849 | 3.335 | 5.74 | 6.9 | 11.1 | 10.2 | 8.8 | 9 | 1.8 | 3.1 | 4.4 | 5.3 | 9.7 | 7.1 | 8.9 | 10 | 10.9 |
Nettowinst
| 23.088 | 14.878 | 15.533 | -21.839 | 6.079 | -3.633 | 0.991 | -14.13 | 5.244 | 6.712 | -0.162 | 0.888 | 6.845 | -2.983 | -3.22 | 10.831 | 6.653 | -3.782 | 4.029 | -2.352 | -10.575 | -0.38 | 8.097 | 11.489 | 16.7 | 23 | 19.9 | 17.3 | 13.5 | 9 | 8.7 | 2.8 | 12.1 | 18.8 | 16.4 | 15.8 | 14.4 | 12.7 |
Nettowinstmarge
| 0.09 | 0.059 | 0.071 | -0.108 | 0.027 | -0.017 | 0.005 | -0.067 | 0.022 | 0.027 | -0.001 | 0.003 | 0.028 | -0.015 | -0.016 | 0.045 | 0.03 | -0.019 | 0.021 | -0.013 | -0.06 | -0.002 | 0.036 | 0.049 | 0.072 | 0.088 | 0.079 | 0.073 | 0.063 | 0.05 | 0.05 | 0.016 | 0.064 | 0.093 | 0.089 | 0.093 | 0.101 | 0.103 |
WPA (Winst Per Aandeel)
| 3.12 | 2.06 | 2.2 | -3.14 | 0.87 | -0.52 | 0.14 | -2.01 | 0.75 | 0.97 | -0.024 | 0.13 | 1.02 | -0.45 | -0.49 | 1.64 | 1 | -0.57 | 0.6 | -0.41 | -1.6 | -0.059 | 1.26 | 1.73 | 2.44 | 3.34 | 2.84 | 2.45 | 1.91 | 1.28 | 1.25 | 0.4 | 1.74 | 2.71 | 2.36 | 2.29 | 2.06 | 1.77 |
Verwaterde WPA
| 3.06 | 2 | 2.11 | -3.14 | 0.87 | -0.52 | 0.14 | -2.01 | 0.75 | 0.97 | -0.024 | 0.13 | 1.02 | -0.45 | -0.49 | 1.64 | 1 | -0.57 | 0.6 | -0.35 | -1.6 | -0.059 | 1.25 | 1.73 | 2.44 | 3.33 | 2.84 | 2.45 | 1.91 | 1.28 | 1.25 | 0.4 | 1.74 | 2.71 | 2.36 | 2.29 | 2.06 | 1.77 |
EBITDA
| 35.305 | 30.146 | 26.328 | -3.89 | 18.35 | 14.203 | 7.323 | -8.319 | 18.667 | 22.709 | 9.852 | 9.164 | 22.968 | 10.444 | 10.252 | 21.636 | 22.758 | 5.546 | 10.632 | 6.533 | 2.909 | 10.946 | 26.374 | 27.617 | 31.1 | 41.2 | 36.9 | 32.5 | 28.3 | 23.6 | 22.8 | 28.8 | 29.1 | 41.7 | 38.9 | 36.5 | 31.2 | 27.7 |
EBITDA ratio
| 0.138 | 0.119 | 0.12 | -0.019 | 0.08 | 0.066 | 0.035 | -0.04 | 0.077 | 0.092 | 0.04 | 0.035 | 0.094 | 0.051 | 0.05 | 0.089 | 0.102 | 0.028 | 0.054 | 0.036 | 0.017 | 0.059 | 0.117 | 0.117 | 0.134 | 0.157 | 0.147 | 0.138 | 0.132 | 0.131 | 0.13 | 0.16 | 0.154 | 0.207 | 0.211 | 0.215 | 0.219 | 0.224 |