Verbund AG
FSX:OEWA.DE
74.7 (EUR) • At close July 26, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 10,449.504 | 10,346.176 | 4,776.648 | 3,234.643 | 3,894.891 | 2,846.373 | 2,910.597 | 2,792.967 | 2,965.949 | 2,819.844 | 3,173.35 | 3,164.322 | 3,865.372 | 3,307.891 | 3,483.11 | 3,744.749 | 3,038.343 | 2,878.194 | 2,134.354 |
| Kosten van de omzet
| 6,869.567 | 7,386.092 | 2,919.389 | 1,447.418 | 2,261.2 | 1,544.3 | 1,597 | 1,436.6 | 1,611.5 | 1,491.6 | 1,554 | 1,500.8 | 2,344.788 | 1,729.608 | 1,727.127 | 1,947.915 | 1,556.647 | 1,402.676 | 915.362 |
| Brutowinst
| 3,579.937 | 2,960.084 | 1,857.259 | 1,787.225 | 1,633.691 | 1,302.073 | 1,313.597 | 1,356.367 | 1,354.449 | 1,328.244 | 1,619.35 | 1,663.522 | 1,520.584 | 1,578.283 | 1,755.983 | 1,796.834 | 1,481.696 | 1,475.518 | 1,218.992 |
| Brutowinstmarge
| 0.343 | 0.286 | 0.389 | 0.553 | 0.419 | 0.457 | 0.451 | 0.486 | 0.457 | 0.471 | 0.51 | 0.526 | 0.393 | 0.477 | 0.504 | 0.48 | 0.488 | 0.513 | 0.571 |
| Onderzoek- en ontwikkelingskosten
| 12.7 | 20.4 | 13.7 | 13.6 | 17.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 39.5 | 38 | 28.8 | 28.2 | 20.3 | 19.5 | 15.2 | 20.5 | 19.2 | 27.2 | 21.7 | 26.4 | 0 | 0 | 303.988 | 306.224 | 262.009 | 375.219 | 452.844 |
| Verkoop- en marketingkosten
| 23.6 | 39.2 | 16.1 | 15.4 | 15.4 | 15.1 | 16.2 | 15.8 | 15.9 | 17.6 | 20.3 | 17.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 197.196 | 77.2 | 44.9 | 43.6 | 35.7 | 34.6 | 31.4 | 36.3 | 35.1 | 44.8 | 42 | 44.1 | 0 | 0 | 303.988 | 306.224 | 262.009 | 375.219 | 452.844 |
| Overige kosten
| 2 | 1,062.146 | 943.533 | 840.634 | 810.626 | 2.5 | -48.6 | 3.7 | 5.6 | -17.6 | 1,194.472 | 3.8 | 721.174 | 749.818 | 9.466 | 8.216 | -41.317 | 293.846 | 239.099 |
| Bedrijfskosten
| 209.896 | 1,139.346 | 988.433 | 884.234 | 846.326 | 770.334 | 764.824 | 658.115 | 830.143 | 874.822 | 674.335 | 728.986 | 721.174 | 749.818 | 713.672 | 658.257 | 565.565 | 669.065 | 691.943 |
| Bedrijfsresultaat
| 3,370.041 | 1,904.901 | 1,266.83 | 921.938 | 865.917 | 655.114 | 400.107 | 615.138 | 410.606 | 411.947 | 498.447 | 900.151 | 1,001.594 | 828.464 | 1,042.311 | 1,138.577 | 916.131 | 806.453 | 527.049 |
| Bedrijfsresultaat ratio
| 0.323 | 0.184 | 0.265 | 0.285 | 0.222 | 0.23 | 0.137 | 0.22 | 0.138 | 0.146 | 0.157 | 0.284 | 0.259 | 0.25 | 0.299 | 0.304 | 0.302 | 0.28 | 0.247 |
| Totaal overige inkomsten en kosten netto
| 94.435 | 627.218 | -2.378 | 40.857 | -53.401 | 71.256 | -170.236 | -141.476 | -220.48 | -199.605 | -69.078 | -274.047 | -158.524 | -195.687 | -60.549 | -113.694 | -33.735 | -20.119 | -19.522 |
| Inkomen voor belasting
| 3,464.476 | 2,532.119 | 1,264.452 | 962.795 | 812.516 | 602.995 | 378.537 | 556.776 | 303.826 | 253.817 | 875.937 | 660.489 | 640.886 | 632.778 | 981.762 | 1,024.883 | 882.396 | 786.334 | 507.527 |
| Inkomen voor belasting ratio
| 0.332 | 0.245 | 0.265 | 0.298 | 0.209 | 0.212 | 0.13 | 0.199 | 0.102 | 0.09 | 0.276 | 0.209 | 0.166 | 0.191 | 0.282 | 0.274 | 0.29 | 0.273 | 0.238 |
| Belastingkosten
| 825.297 | 583.352 | 279.365 | 238.874 | 171.803 | 126.75 | 76.971 | 97.225 | 53.499 | 98.334 | -121.042 | 161.453 | 178.627 | 148.396 | 228.914 | 234.142 | 217.251 | 177.587 | 105.444 |
| Nettowinst
| 2,266.145 | 1,717.012 | 873.556 | 631.427 | 554.817 | 433.177 | 301.44 | 424.423 | 207.741 | 126.125 | 579.939 | 389.326 | 462.259 | 484.382 | 752.848 | 790.741 | 579.178 | 561.464 | 391.214 |
| Nettowinstmarge
| 0.217 | 0.166 | 0.183 | 0.195 | 0.142 | 0.152 | 0.104 | 0.152 | 0.07 | 0.045 | 0.183 | 0.123 | 0.12 | 0.146 | 0.216 | 0.211 | 0.191 | 0.195 | 0.183 |
| WPA (Winst Per Aandeel)
| 6.52 | 4.94 | 2.51 | 1.82 | 1.6 | 1.25 | 0.87 | 1.22 | 0.6 | 0.36 | 1.67 | 1.12 | 1.02 | 1.28 | 2.07 | 2.21 | 1.87 | 1.62 | 1.12 |
| Verwaterde WPA
| 6.52 | 4.94 | 2.51 | 1.82 | 1.6 | 1.25 | 0.87 | 1.22 | 0.6 | 0.36 | 1.67 | 1.12 | 1.02 | 1.28 | 2.07 | 2.21 | 1.87 | 1.62 | 1.12 |
| EBITDA
| 3,907.007 | 2,439.384 | 1,386.725 | 1,407.897 | 1,222.712 | 936.934 | 1,126.259 | 1,218.485 | 1,045.34 | 916.853 | 3,139.912 | 1,244.81 | 879.278 | 1,108.712 | 1,407.645 | 1,413.988 | 1,189.246 | 983.863 | 707.213 |
| EBITDA ratio
| 0.374 | 0.236 | 0.29 | 0.435 | 0.314 | 0.329 | 0.387 | 0.436 | 0.352 | 0.325 | 0.989 | 0.393 | 0.227 | 0.335 | 0.404 | 0.378 | 0.391 | 0.342 | 0.331 |