
Outcrop Silver & Gold Corporation
TSXV:OCG.V
0.175 (CAD) • At close March 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0.05 | 0.043 | 0.293 | 0.077 | 0.263 | 0.13 | 0.123 | 0.117 | 0.283 | 0.08 | 0 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 0 | 0 | 0.012 | 0.042 | 0.007 | 0.012 | 0.017 | 0.014 | 0.013 | 0.014 | 0.002 | 0.012 | 0.013 | 0 | 0.01 | 0.006 | 0.006 | 0.006 | 0.015 | 0.004 | 0.006 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.004 | 0.003 | 0 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 0 | 0 | 0 | -0.042 | -0.007 | -0.012 | -0.017 | -0.014 | -0.013 | -0.014 | -0.002 | -0.012 | -0.013 | -0 | -0.01 | -0.006 | 0 | 0 | 0 | -0.004 | -0.006 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.004 | -0.004 | -0.004 | -0.003 | 0 | -0.005 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0.05 | 0.043 | 0.311 | 0.077 | 0.263 | 0.13 | 0.123 | 0.117 | 0.283 | 0.08 | 0 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1.062 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.488 | 0 | 0 | 0 | 0.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1.73 | 1.248 | 0.831 | 1.056 | 0.851 | 1.144 | 1.169 | 0.814 | 0.902 | 1.083 | 1.082 | 1.191 | 0.786 | 0.975 | 1.046 | 1.658 | 1.15 | 1.208 | 0.624 | 0.503 | 0.519 | 0.217 | 0.222 | 0.413 | 0.37 | 0.134 | 0.175 | 0.165 | 0.371 | 0.166 | -0.325 | 0.222 | 0.35 | 0.169 | 0.103 | 0.189 | 0.278 | 0.198 | 0.247 | 0.231 | 0.278 | 0.316 | 0.271 | 0.228 | 0.296 | 0.413 | 0.369 | 0.385 | 0.461 | 0.577 | 0.473 | 0.426 | 0.413 | 0.652 | 0.328 | 0.454 | 0.472 | 0.839 | 0.483 | 0.515 | 0.498 | 0.583 | 0.573 | 0.402 | 0.669 | 0.521 | 0 | 0 | 0.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 2.801 | 2.835 | 2.542 | 1.344 | 0.615 | 1.895 | 1.828 | 1.001 | 2.253 | 2.01 | 2.704 | 2.542 | 1.602 | 1.859 | 2.176 | 2.765 | 3.599 | 2.048 | 1.424 | 0.708 | 0.607 | 0.407 | 0.276 | 0.817 | 0.435 | 0.336 | 0.244 | 0.399 | 0.409 | 0.005 | 0.002 | 0.013 | 0.007 | 0.003 | -0.048 | 0.01 | 0.021 | 0.017 | 0.017 | 0.017 | 0.012 | 0.03 | 0.024 | 0.054 | 0.018 | 0.043 | -0.016 | 0.032 | 0.048 | 0.066 | 0.015 | 0.038 | 0.027 | 0.043 | 0.025 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.73 | 1.248 | 0.831 | 1.899 | 1.38 | 1.144 | 1.169 | 1.455 | 0.688 | 1.083 | 1.082 | 1.191 | 1.93 | 2.17 | 2.571 | 1.205 | 4.052 | 2.543 | 0.624 | 0.471 | 0.5 | 0.545 | 0.298 | 0.379 | 0.336 | 0.403 | 0.342 | 0.468 | 0.701 | 0.141 | -0.323 | 0.199 | 0.35 | 0.172 | 0.149 | 0.199 | 0.299 | 0.215 | 0.288 | 0.391 | 0.29 | 0.571 | 0.295 | 0.282 | 0.313 | 0.457 | 0.353 | 0.417 | 0.509 | 0.644 | 0.488 | 0.464 | 0.44 | 0.694 | 0.353 | 0.476 | 0.472 | 0.839 | 0.483 | 0.515 | 0.498 | 0.583 | 0.573 | 0.402 | 0.669 | 0.521 | 0.268 | 0.645 | 0.72 | 1.239 | 0.547 | 1.065 | 0.716 | 0.651 | 0.392 | 0.934 | 0.363 | 0.292 | 0.273 | 0.28 | 1.166 | 0.228 | 0.238 | 0.242 | 1.016 | 0.1 | 0.149 | 0.13 | 0.101 | 0.069 | 0.081 | 0.076 | 0.079 | 0.041 |
Overige kosten
| 2.264 | 2.495 | 2.468 | 1.042 | 0.622 | 1.402 | 1.194 | 0.963 | 1.947 | 1.529 | 2.25 | 2.062 | 1.393 | 1.74 | 1.565 | 2.416 | 3.123 | 1.613 | 1.356 | 0 | -0.506 | -0.219 | -0.191 | 0 | 0 | -0.104 | -0.145 | -0.134 | -0.374 | 0.236 | 0.395 | 0.473 | 0.25 | 0.332 | 0 | 0.156 | 0.096 | 0.13 | 0.702 | 0.181 | 0.232 | 0.263 | 0.322 | 0.339 | 0.307 | 0.42 | 0.433 | 0.176 | 0.278 | 0.459 | 0.571 | 0.314 | 0.292 | 0.347 | 0.211 | 0.328 | 0.268 | 0.034 | 0.539 | 0.255 | 0.164 | 0.015 | 0 | 0.149 | 0.015 | 0.114 | 0.595 | 0.012 | 0.107 | 0.09 | 0.402 | 0.009 | 0.059 | 0.096 | 0.091 | 0.029 | 0.074 | 0 | 0.074 | 0.014 | 0 | 0.004 | 0.1 | 0.064 | 0.22 | 0.001 | 0 | 0.001 | 0.001 | 0.003 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 3.994 | 3.736 | 3.299 | 2.098 | 1.466 | 2.546 | 2.363 | 1.616 | 2.85 | 2.612 | 3.332 | 3.253 | 2.179 | 2.442 | 2.577 | 3.621 | 4.058 | 2.548 | 1.953 | 0.91 | -0.006 | -0.003 | -0.003 | 0.968 | 0.661 | 0.438 | 0.395 | 0.515 | 0.713 | 0.38 | 0.072 | 0.677 | 0.606 | 0.505 | 0.344 | 0.355 | 0.395 | 0.345 | 0.99 | 0.429 | 0.522 | 0.61 | 0.616 | 0.621 | 0.62 | 0.877 | 0.786 | 0.593 | 0.787 | 1.103 | 1.059 | 0.785 | 0.724 | 1.041 | 0.564 | 0.814 | 0.741 | 1.369 | 1.021 | 0.77 | 0.663 | 0.799 | 0.782 | 0.551 | 0.683 | 0.634 | 0.863 | 0.657 | 0.82 | 1.329 | 0.955 | 1.074 | 0.774 | 0.747 | 0.482 | 0.961 | 0.437 | 0.28 | 0.347 | 0.295 | 1.17 | 0.232 | 0.338 | 0.306 | 1.017 | 0.101 | 0.168 | 0.131 | 0.101 | 0.072 | 0.081 | 0.076 | 0.079 | 0.041 |
Bedrijfsresultaat
| -3.994 | -3.473 | -3.196 | -2.098 | -1.38 | -2.398 | -2.307 | -1.455 | -2.85 | -2.612 | -3.359 | -3.06 | -2.179 | -2.442 | -2.605 | -3.621 | -4.058 | -2.548 | -1.643 | -0.878 | -0.841 | -0.597 | -0.675 | -0.923 | -0.61 | -0.441 | -0.399 | -0.518 | -0.716 | -0.38 | -0.546 | -0.677 | -0.606 | -0.505 | -0.372 | -0.355 | -0.395 | -0.345 | -0.088 | -0.429 | -0.522 | -0.61 | -0.616 | -0.621 | -0.62 | -0.832 | -0.786 | -0.593 | -0.787 | -1.103 | -1.059 | -0.778 | -0.732 | -1.041 | -0.564 | -0.814 | -0.748 | -1.369 | -1.021 | -0.77 | -0.662 | -0.799 | -0.732 | -0.549 | -0.39 | -0.634 | -0.6 | -0.527 | -0.701 | -1.212 | -0.665 | -0.994 | -0.774 | -0.705 | -0.482 | -0.963 | -0.437 | -0.28 | -0.347 | -0.295 | -1.165 | -0.232 | -0.338 | -0.306 | -1.237 | -0.101 | -0.202 | -0.131 | -0.101 | -0.072 | -0.081 | -0.076 | -0.079 | -0.041 |
Bedrijfsresultaat ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54.733 | 0 | -14.596 | -12.681 | -1.334 | -8.215 | -2.279 | -4.068 | -5.722 | -10.364 | -2.349 | -12.399 | 0 | -17.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -0.068 | 0.04 | -3.361 | 0.03 | -0.907 | -0.195 | -0.042 | -0.12 | -0.078 | -0.013 | 0.005 | -0.116 | -0.117 | -0.005 | -0.518 | -0.002 | 0.401 | 0.07 | -0.7 | -0.048 | -0.031 | 0.049 | 0.188 | -0.053 | -0.199 | 0.015 | 0.012 | -0.278 | 0.004 | 0.047 | 0.302 | 0.039 | -0.038 | 0.08 | 0.167 | -0.105 | -0.154 | 0.083 | 0.712 | -0.049 | -0.004 | 0.025 | -0.013 | -0.034 | 0.048 | -0.064 | -0.175 | 0.027 | 0.053 | 0.04 | -0.089 | 0.02 | -0.042 | 0.03 | -0.18 | -0.111 | 0 | -0.024 | -0.053 | -0.004 | 0 | 0.095 | -0.073 | -0.022 | 0.027 | 0.038 | 0 | 0 | -0.006 | 0 | 0 | -0.009 | 0.004 | 0.064 | -0.006 | 0.074 | 0.061 | 0.066 | -0.014 | 0 | 0.005 | 0.04 | -0.068 | -0.06 | -0.22 | -0.085 | 0 | 0 | 0.101 | 0.072 | 0.081 | 0.076 | 0.079 | 0.041 |
Inkomen voor belasting
| -4.028 | -3.704 | -3.361 | -2.068 | -2.287 | -2.593 | -2.349 | -1.576 | -2.888 | -2.625 | -3.354 | -3.369 | -2.238 | -2.447 | -3.088 | -3.623 | -3.657 | -2.478 | -2.667 | -0.962 | -0.897 | -0.499 | -0.486 | -1.024 | -0.809 | -0.426 | -0.387 | -0.746 | -0.712 | -0.333 | -0.245 | -0.638 | -0.644 | -0.425 | -0.204 | -0.46 | -0.549 | -0.262 | -0.278 | -0.478 | -0.526 | -0.585 | -0.629 | -0.655 | -0.572 | -0.896 | -0.853 | -0.566 | -0.734 | -1.063 | -1.149 | -0.758 | -0.774 | -1.02 | -0.744 | -0.925 | 0 | -1.387 | -1.074 | -0.774 | 0 | -0.704 | -0.732 | -0.508 | -0.363 | -0.596 | 0 | 0 | -0.707 | 0 | 0 | -1.003 | -0.77 | -0.642 | -0.489 | -0.889 | -0.376 | -0.213 | -0.36 | 0 | -1.16 | -0.192 | -0.406 | -0.366 | -1.457 | -0.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.596 | -11.727 | -1.241 | -7.724 | 0 | 0 | -5.772 | 0 | 0 | -12.51 | 0 | -15.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0 | 0 | 0 | 0 | -0 | 0.047 | -0.072 | -0.04 | 0.078 | 0.027 | -0.009 | 0.234 | 0.117 | 0.005 | 0.483 | 0.002 | -0.401 | -0.07 | 0.7 | 0.048 | 0.031 | -0.049 | -0.188 | 0.053 | 0.145 | -0.015 | -0.012 | 0.228 | -0.01 | -0.047 | 0.867 | -0.039 | 0.038 | -0.08 | -0.167 | 0.105 | 0.154 | -0.24 | -0.298 | -0.098 | 0.004 | -0.205 | -0.658 | 0.034 | -0.048 | 0.02 | 0.11 | -0.027 | -0.061 | -0.04 | 0.084 | -0.027 | 0.019 | -0.053 | 0.14 | -0 | -0.032 | -0.004 | 0.034 | -0.01 | 0 | -0.109 | 0.179 | 0.019 | -0.027 | -0.064 | 0.095 | 0.005 | 0.014 | -0.092 | 0.03 | 0.07 | -0.07 | -0.099 | -0.058 | -0.115 | -0.085 | -0.087 | -0.015 | -0.006 | -0.018 | -0.03 | 0.063 | 0.054 | 0.219 | 0.089 | 0.034 | 0.008 | 0.101 | 0.072 | 0.08 | 0.076 | 0.08 | 0.043 |
Nettowinst
| -4.028 | -3.704 | -3.361 | -2.068 | -2.287 | -2.593 | -2.349 | -1.576 | -2.888 | -2.625 | -3.354 | -3.369 | -2.238 | -2.447 | -3.088 | -3.623 | -3.657 | -2.478 | -2.667 | -0.962 | -0.897 | -0.499 | -0.486 | -1.024 | -0.809 | -0.426 | -0.387 | -0.746 | -0.706 | -0.333 | -0.938 | -0.638 | -0.644 | -0.425 | -0.204 | -0.46 | -0.549 | -0.262 | -0.278 | -0.478 | -0.526 | -0.585 | -0.629 | -0.655 | -0.572 | -0.896 | -0.853 | -0.566 | -0.734 | -1.063 | -1.11 | -0.758 | -0.742 | -1.018 | -0.731 | -0.894 | -0.716 | -1.34 | -1.03 | -0.76 | -0.651 | -0.69 | -0.911 | -0.526 | -0.363 | -0.536 | -0.695 | -0.532 | -0.701 | -1.12 | -0.702 | -1.064 | -0.704 | -0.628 | -0.381 | -0.846 | -0.286 | -0.213 | -0.295 | -0.289 | -1.152 | -0.202 | -0.323 | -0.3 | -1.236 | -0.19 | -0.201 | -0.138 | -0.101 | -0.072 | -0.08 | -0.076 | -0.08 | -0.043 |
Nettowinstmarge
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -53.784 | 0 | -18.175 | -12.155 | -1.241 | -6.941 | -2.64 | -4.104 | -5.722 | -9.578 | -2.478 | -13.267 | 0 | -15.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.01 | -0.01 | -0.012 | -0.01 | -0.01 | -0.01 | -0.011 | -0.01 | -0.01 | -0.015 | -0.023 | -0.02 | -0.02 | -0.02 | -0.023 | -0.03 | -0.03 | -0.023 | 0 | -0.012 | -0.016 | -0.016 | 0 | -0.02 | -0.05 | -0.03 | 0 | -0.058 | -0.067 | -0.032 | 0 | -0.06 | -0.06 | -0.041 | 0 | -0.1 | -0.1 | -0.035 | 0 | -0.1 | -0.1 | -0.1 | 0 | -0.1 | -0.1 | -0.1 | 0 | -0.1 | -0.1 | -0.2 | 0 | -0.1 | -0.1 | -0.2 | 0 | -0.2 | -0.1 | -0.26 | 0 | -0.2 | -0.1 | -0.2 | 0 | -0.12 | -0.1 | -0.1 | 0 | -0.12 | -0.2 | -0.3 | 0 | -0.27 | -0.19 | -0.2 | 0 | -0.24 | -0.083 | -0.069 | 0 | -0.1 | -0.49 | -0.09 | 0 | -0.17 | -0.75 | -0.2 | 0 | -0.15 | -0.15 | -0.1 | 0 | -0.3 | -0.47 | -0.25 |
Verwaterde WPA
| -0.01 | -0.01 | -0.012 | -0.01 | -0.01 | -0.01 | -0.011 | -0.01 | -0.01 | -0.015 | -0.023 | -0.02 | -0.02 | -0.02 | -0.023 | -0.03 | -0.03 | -0.023 | 0 | -0.012 | -0.016 | -0.016 | 0 | -0.02 | -0.05 | -0.03 | 0 | -0.058 | -0.067 | -0.032 | 0 | -0.06 | -0.06 | -0.041 | 0 | -0.1 | -0.1 | -0.035 | 0 | -0.1 | -0.1 | -0.1 | 0 | -0.1 | -0.1 | -0.1 | 0 | -0.1 | -0.1 | -0.2 | 0 | -0.1 | -0.1 | -0.2 | 0 | -0.2 | -0.1 | -0.26 | 0 | -0.2 | -0.1 | -0.2 | 0 | -0.12 | -0.1 | -0.1 | 0 | -0.12 | -0.2 | -0.3 | 0 | -0.27 | -0.19 | -0.2 | 0 | -0.24 | -0.083 | -0.069 | 0 | -0.1 | -0.49 | -0.09 | 0 | -0.17 | -0.75 | -0.2 | 0 | -0.15 | -0.15 | -0.1 | 0 | -0.3 | -0.47 | -0.25 |
EBITDA
| -3.987 | -3.736 | -3.36 | -2.056 | -1.466 | -2.535 | -2.404 | -1.601 | -2.836 | -2.598 | -3.358 | -3.241 | -2.166 | -2.442 | -2.595 | -3.615 | -4.052 | -2.473 | -1.953 | -0.91 | -0.86 | -0.545 | -0.672 | -0.968 | -0.661 | -0.438 | -0.395 | -0.515 | -0.713 | -0.376 | -0.067 | -0.672 | -0.601 | -0.5 | -0.358 | -0.351 | -0.388 | -0.342 | -0.564 | -0.417 | -0.511 | -0.775 | -1.269 | -0.712 | -0.602 | -0.859 | -0.718 | -0.574 | -0.771 | -1.085 | -1 | -0.763 | -0.702 | -1.062 | -0.566 | -0.768 | -0.708 | -1.335 | -0.982 | -0.74 | -0.652 | -0.784 | -0.717 | -0.547 | -0.377 | -0.615 | -0.588 | -0.515 | -0.692 | -1.201 | -0.661 | -0.985 | -0.766 | -0.698 | -0.428 | -0.953 | -0.363 | -0.292 | -0.296 | -0.29 | -1.166 | -0.228 | -0.253 | -0.242 | -1.016 | -0.1 | -0.167 | -0.13 | -0.101 | -0.072 | -0.081 | -0.076 | -0.079 | -0.041 |
EBITDA ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -53.914 | 0 | -14.302 | -12.629 | -1.289 | -7.969 | -2.235 | -3.974 | -5.642 | -10.276 | -2.335 | -12.287 | 0 | -16.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |