North Media A/S

CSE:NORTHM.CO

59.1 (DKK) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) DKK.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Omzet 1,301.4949.1995.31,033.61,045.41,1301,144.9899.4881.11,012.41,073.71,061.71,104.61,211.61,138.71,028.51,235.81,433.801,417.41,223.81,2561,046.3
Kosten van de omzet 676.7410.8432.4413.1425.6541592.4489.6463.4515.7540.3562574.2631.9603586.8939.91,075.70950.4845.7872.2707
Brutowinst 624.7538.3562.9620.5619.8589552.5409.8417.7496.7533.4499.7530.4579.7535.7441.7295.9358.10467378.1383.8339.3
Brutowinstmarge 0.480.5670.5660.60.5930.5210.4830.4560.4740.4910.4970.4710.480.4780.470.4290.2390.2500.3290.3090.3060.324
Onderzoek- en ontwikkelingskosten 00000000000000000000000
Algemene en administratieve kosten 000112.2131.700000000000203.2180.30183.6176.8157.2152.9
Verkoop- en marketingkosten 0000229.100000000000142.2145.60174.1165.4168.6173
Verkoop-, algemene en administratieve kosten 0-1354.9112.2360.8345.1423.2385.8411.1449283274.5283.5000345.4325.90357.7342.2325.8325.9
Overige kosten 699.67.3371.4243.8378428.7442.7410.2444.7486.9478.5436.5430413.2425.5421.2-254.78.10-2.9-7.5-16.3-20.3
Bedrijfskosten 699.6387.4371.4356378428.7442.7410.2444.7486.9478.5436.5430413.2425.5421.290.73340354.8334.7309.5305.6
Bedrijfsresultaat -74.9149.9191.5244.4240.216294-2.7-22.72.830.143.4100.5166.5110.29.8604.444.10112.243.430.354.5
Bedrijfsresultaat ratio -0.0580.1580.1920.2360.230.1430.082-0.003-0.0260.0030.0280.0410.0910.1370.0970.010.4890.03100.0790.0350.0240.052
Totaal overige inkomsten en kosten netto 210.7190.2-190.1102.6147.9105.1-20.931.3-43.4-24.8-15.6-10.85.1-4.2-7.2-16.1-109.9-25.70-2.2-11.235.9-17.4
Inkomen voor belasting 135.8340.11.4347388.1267.673.128.6-69.7-15.239.626.8104162.31033.4-150.8-1.6011030.466.216.3
Inkomen voor belasting ratio 0.1040.3580.0010.3360.3710.2370.0640.032-0.079-0.0150.0370.0250.0940.1340.090.003-0.122-0.00100.0780.0250.0530.016
Belastingkosten 63.375.7-0.773.485.162.3-17.3-0.66-3.316.911.122.741.115.3-6.921.93.3032.40.1-2210.4
Nettowinst 61.7264.42.1273.6306.5205.390.428.6-75.7-11.920.615.764.7121.285.89.1-172.7-4.9077.630.588.25.9
Nettowinstmarge 0.0470.2790.0020.2650.2930.1820.0790.032-0.086-0.0120.0190.0150.0590.10.0750.009-0.14-0.00300.0550.0250.070.006
WPA (Winst Per Aandeel) 3.4114.290.1115.0316.4611.044.771.5-4.08-0.641.10.843.46.1840.2-8.42-0.2303.41.33.960.26
Verwaterde WPA 3.4114.290.1114.7116.1911.044.761.5-4.07-0.641.10.843.46.1240.2-8.42-0.2303.41.33.960.26
EBITDA 202.7368.226.2375.2422.9307.8121.566.5-21.437.995.680.4139.7202.613865.4-151.924.10112.232.469.633.7
EBITDA ratio 0.1560.3880.0260.3630.4050.2720.1060.074-0.0240.0370.0890.0760.1260.1670.1210.064-0.1230.01700.0790.0260.0550.032