
Daily Journal Corporation
NASDAQ:DJCO
399.15 (USD) • At close July 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 18.176 | 17.704 | 19.873 | 17.494 | 16.571 | 15.993 | 21.55 | 17.704 | 16.154 | 12.301 | 19.212 | 12.552 | 10.717 | 11.528 | 11.437 | 13.562 | 13.97 | 10.42 | 13.035 | 12.874 | 12.356 | 11.677 | 12.997 | 14.518 | 10.712 | 10.428 | 10.106 | 11.007 | 9.338 | 10.252 | 10.914 | 10.201 | 10.279 | 9.99 | 9.017 | 10.338 | 11.442 | 10.815 | 10.766 | 10.503 | 11.392 | 11.323 | 11.497 | 11.147 | 10.828 | 9.951 | 11.026 | 9.204 | 9.753 | 7.693 | 7.757 | 8.131 | 8.066 | 7.92 | 8.145 | 8.499 | 8.574 | 9.295 | 9.143 | 9.469 | 9.11 | 9.858 | 10.109 | 10.852 | 9.652 | 9.811 | 10.527 | 11.154 | 9.938 | 8.986 | 9.055 | 9.155 | 8.891 | 8.012 | 7.29 | 8.606 | 8.343 | 8.13 | 8.447 | 8.646 | 8.512 | 8.745 | 8.391 | 9.001 | 8.785 | 8.645 | 8.598 | 8.888 | 8.254 | 8.489 | 8.423 | 9.02 | 8.586 | 8.002 | 8.664 | 9.294 | 8.738 | 8.564 | 9.203 | 9.73 | 9.93 | 8.9 | 9.2 | 9.6 | 9.3 | 8.8 | 8.9 | 9.5 | 9 | 8.7 | 9.4 | 9.4 | 8.8 | 8.9 | 9.3 | 9.6 | 8.7 | 8.4 | 8.9 | 9.2 | 8.5 | 8.5 | 8.5 | 8.5 | 8.3 | 6.9 | 6.8 | 6.9 | 6.8 | 7.3 | 3.5 | 8 | 7.8 | 5.9 | 6.4 | 6.4 | 6.1 | 5.9 | 5 | 7.4 | 6 | 6 | 5.5 | 5.5 | 5.2 | 4.4 | 5.1 | 5 | 4.4 | 3.7 | 3.9 | 3.9 | 3.5 | 2.9 | 3.1 | 3 | 2.7 | 2.5 | 2.7 |
Kosten van de omzet
| 12.447 | 14.209 | 14.284 | 14.134 | 13.527 | 13.395 | 15.244 | 13.111 | 12.056 | 11.086 | 11.665 | 10.834 | 10.121 | 9.593 | 10.005 | 10.551 | 10.934 | 8.938 | 10.734 | 10.556 | 11.216 | 10.135 | 10.271 | 9.563 | 10.426 | 9.98 | 10.195 | 9.89 | 10.006 | 9.665 | 9.734 | 9.749 | 9.699 | 9.108 | 8.5 | 8.295 | 8.353 | 8.015 | 7.903 | 7.865 | 8.176 | 8.133 | 7.626 | 7.7 | 7.715 | 7.935 | 6.178 | 6.662 | 6.491 | 5.626 | 1.393 | 1.453 | 1.4 | 1.406 | 1.574 | 1.498 | 1.426 | 1.489 | 1.517 | 1.499 | 1.419 | 4.105 | 7.149 | 4.357 | 1.775 | 1.851 | 1.826 | 1.989 | 1.755 | 1.781 | 1.816 | 1.827 | 1.705 | 1.773 | 1.085 | 2.25 | 2.158 | 2.082 | 2.039 | 2.198 | 2.263 | 4.145 | 2.321 | 2.234 | 2.248 | 4.197 | 2.353 | 2.424 | 2.239 | 2.378 | 2.589 | 2.591 | 2.211 | 2.35 | 2.655 | 2.418 | 2.603 | 2.245 | 0.224 | 3.722 | 2.123 | 2.8 | 0.3 | 3.6 | 3.1 | 2.9 | -0.4 | 3.5 | 3.5 | 2.7 | 2.5 | 2.6 | 2.3 | 2.6 | 2.7 | 3 | 2.7 | 2.7 | 3.1 | 2.9 | 2.7 | 0 | 0 | 0 | 0 | 2.1 | 1.6 | 2.1 | 0 | 0 | 0 | 0 | 0 | 1.9 | 2 | 2.1 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 5.729 | 3.495 | 5.589 | 3.36 | 3.044 | 2.598 | 6.306 | 4.593 | 4.098 | 1.215 | 7.547 | 1.718 | 0.596 | 1.935 | 1.432 | 3.011 | 3.036 | 1.482 | 2.301 | 2.318 | 1.14 | 1.542 | 2.726 | 4.955 | 0.286 | 0.448 | -0.089 | 1.117 | -0.668 | 0.587 | 1.18 | 0.452 | 0.58 | 0.882 | 0.517 | 2.043 | 3.089 | 2.8 | 2.863 | 2.638 | 3.216 | 3.19 | 3.871 | 3.447 | 3.113 | 2.016 | 4.848 | 2.542 | 3.262 | 2.067 | 6.364 | 6.678 | 6.666 | 6.514 | 6.571 | 7.001 | 7.148 | 7.806 | 7.626 | 7.97 | 7.691 | 5.753 | 2.96 | 6.495 | 7.877 | 7.96 | 8.701 | 9.165 | 8.183 | 7.205 | 7.239 | 7.328 | 7.186 | 6.239 | 6.205 | 6.356 | 6.185 | 6.048 | 6.408 | 6.448 | 6.249 | 4.6 | 6.07 | 6.767 | 6.537 | 4.448 | 6.245 | 6.464 | 6.015 | 6.111 | 5.834 | 6.429 | 6.375 | 5.652 | 6.009 | 6.876 | 6.135 | 6.319 | 8.979 | 6.008 | 7.807 | 6.1 | 8.9 | 6 | 6.2 | 5.9 | 9.3 | 6 | 5.5 | 6 | 6.9 | 6.8 | 6.5 | 6.3 | 6.6 | 6.6 | 6 | 5.7 | 5.8 | 6.3 | 5.8 | 8.5 | 8.5 | 8.5 | 8.3 | 4.8 | 5.2 | 4.8 | 6.8 | 7.3 | 3.5 | 8 | 7.8 | 4 | 4.4 | 4.3 | 4 | 5.9 | 5 | 7.4 | 6 | 6 | 5.5 | 5.5 | 5.2 | 4.4 | 5.1 | 5 | 4.4 | 3.7 | 3.9 | 3.9 | 3.5 | 2.9 | 3.1 | 3 | 2.7 | 2.5 | 2.7 |
Brutowinstmarge
| 0.315 | 0.197 | 0.281 | 0.192 | 0.184 | 0.162 | 0.293 | 0.259 | 0.254 | 0.099 | 0.393 | 0.137 | 0.056 | 0.168 | 0.125 | 0.222 | 0.217 | 0.142 | 0.177 | 0.18 | 0.092 | 0.132 | 0.21 | 0.341 | 0.027 | 0.043 | -0.009 | 0.101 | -0.072 | 0.057 | 0.108 | 0.044 | 0.056 | 0.088 | 0.057 | 0.198 | 0.27 | 0.259 | 0.266 | 0.251 | 0.282 | 0.282 | 0.337 | 0.309 | 0.287 | 0.203 | 0.44 | 0.276 | 0.334 | 0.269 | 0.82 | 0.821 | 0.826 | 0.822 | 0.807 | 0.824 | 0.834 | 0.84 | 0.834 | 0.842 | 0.844 | 0.584 | 0.293 | 0.599 | 0.816 | 0.811 | 0.827 | 0.822 | 0.823 | 0.802 | 0.799 | 0.8 | 0.808 | 0.779 | 0.851 | 0.739 | 0.741 | 0.744 | 0.759 | 0.746 | 0.734 | 0.526 | 0.723 | 0.752 | 0.744 | 0.515 | 0.726 | 0.727 | 0.729 | 0.72 | 0.693 | 0.713 | 0.742 | 0.706 | 0.694 | 0.74 | 0.702 | 0.738 | 0.976 | 0.617 | 0.786 | 0.685 | 0.967 | 0.625 | 0.667 | 0.67 | 1.045 | 0.632 | 0.611 | 0.69 | 0.734 | 0.723 | 0.739 | 0.708 | 0.71 | 0.688 | 0.69 | 0.679 | 0.652 | 0.685 | 0.682 | 1 | 1 | 1 | 1 | 0.696 | 0.765 | 0.696 | 1 | 1 | 1 | 1 | 1 | 0.678 | 0.688 | 0.672 | 0.656 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1.545 | 1.405 | 1.581 | 1.492 | 1.151 | 1.158 | 1.233 | 1.074 | 1.361 | 1.437 | 1.013 | 1.071 | 1.233 | 1.124 | 0.931 | 0.813 | 0.736 | 0.979 | 0.876 | 1.077 | 1.239 | 2.228 | 2.557 | 2.945 | 2.022 | 2.816 | 2.788 | 2.921 | 2.806 | 2.814 | 3.213 | 2.662 | 2.457 | 2.343 | 2.416 | 2.38 | 2.237 | 2.347 | 2.471 | 2.405 | 2.815 | 2.191 | 2.629 | 2.325 | 2.246 | 1.921 | 2.427 | 1.446 | 1.489 | 1.073 | 4.228 | 4.318 | 4.356 | 4.135 | 4.015 | 4.273 | 4.418 | 4.483 | 4.532 | 5.064 | 4.946 | 5.327 | 3.641 | 5.694 | 5.144 | 0.943 | 0 | 0.993 | 0 | 0.87 | 3.464 | 0.861 | 0 | 0.858 | 3.429 | 0.977 | 0 | 0.807 | 3.317 | 0.786 | 0 | 0.851 | 3.976 | 0.892 | 0 | 0.857 | 3.515 | 0.894 | 0 | 0.882 | 3,641 | 1.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0.299 | 0.289 | 0.315 | 0.299 | 0.243 | 0.313 | 0.261 | 0.233 | 0.211 | 0.905 | 0.265 | 0.232 | 0.208 | 0 | 0 | 0 | 0 | 0 | 0 | 1.324 | 0 | 0 | 0.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.722 | 0 | 6.608 | 0 | 5.133 | 19.004 | 5.155 | 0 | 4.097 | 17.103 | 4.804 | 0 | 4.151 | 17.553 | 4.545 | 0 | 3.951 | 17.009 | 4.573 | 0 | 4.023 | 16.969 | 4.457 | 0 | 4.038 | 16,948 | 4.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.545 | 1.704 | 1.87 | 1.807 | 1.45 | 1.401 | 1.546 | 1.335 | 1.594 | 1.648 | 1.918 | 1.336 | 1.465 | 1.332 | 0.931 | 0.813 | 0.736 | 0.979 | 0.876 | 1.077 | 2.563 | 2.228 | 2.557 | 3.605 | 2.022 | 2.816 | 2.788 | 2.921 | 2.806 | 2.814 | 3.213 | 2.662 | 2.457 | 2.343 | 2.416 | 2.38 | 2.237 | 2.347 | 2.471 | 2.405 | 2.815 | 2.191 | 2.629 | 2.325 | 2.246 | 1.921 | 2.427 | 1.446 | 1.489 | 1.073 | 4.228 | 4.318 | 4.356 | 4.135 | 4.015 | 4.273 | 4.418 | 4.483 | 4.532 | 5.064 | 4.946 | 5.327 | 3.641 | 5.694 | 5.144 | 5.046 | 5.269 | 5.604 | 5.51 | 5.016 | 5.314 | 5.229 | 5.312 | 5.08 | 4.708 | 5.145 | 5.128 | 4.929 | 5.29 | 4.89 | 5.219 | 7.114 | 5.01 | 5.023 | 5.362 | 1.763 | 4.799 | 5.166 | 5.056 | 5.005 | 4.992 | 5.076 | 5.592 | 5.22 | 5.824 | 5.335 | 5.474 | 4.794 | 4.221 | 4.42 | 5.047 | 4.9 | 2.7 | 4.8 | 4.6 | 4.4 | 3.9 | 3.9 | 3.9 | 4.4 | 3.9 | 3.6 | 3.6 | 3.6 | 3.8 | 3.5 | 3.6 | 3.5 | 3.7 | 3.6 | 3.5 | 0 | 0 | 0 | 0 | 4.9 | 5.2 | 4.9 | 0 | 0 | 0 | 0 | 0 | 4.6 | 4.8 | 4.9 | 4.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 3.221 | 1.049 | 1.995 | 0.463 | 0.961 | 0.574 | -0.52 | 0.095 | 0.879 | 0.803 | 0.656 | 0.765 | 0.911 | 0.755 | 0.663 | 0.069 | 0.995 | 0.818 | 0.685 | 0.003 | 1.02 | 0.003 | 0.009 | 0.01 | 0.009 | 0.01 | 0.009 | 0.009 | 0.01 | 0.009 | 0.009 | 0.004 | 0.006 | 0.015 | 0.015 | 0.016 | 0.014 | 0.016 | 0.016 | 0.011 | 0.014 | 0.018 | 0.02 | 0.026 | 0.025 | 0.026 | 0.897 | 0.635 | 0.62 | 0.289 | 0.132 | 0.126 | 0.126 | 0.119 | 0.127 | 0.124 | 0.148 | 0.136 | 0.155 | 0.143 | 0.163 | 1.374 | 0 | 1.566 | 0.165 | 0.215 | 0.298 | 0.234 | 0.228 | 0.23 | -0.741 | 0.268 | 0.234 | 0.239 | 0.251 | 0.234 | 0.218 | 0.196 | 0.22 | 0.203 | 0.205 | 0.193 | 0.365 | 0.335 | 0.369 | 5.835 | 0.702 | 0.557 | 0.551 | 0.546 | 0.687 | 0.679 | 0.613 | 0.565 | 1.774 | 3.008 | 13.488 | 0.655 | 0.321 | 1.001 | 0.712 | 0.5 | 0.6 | 0.5 | 0.4 | 0.2 | 0.5 | 0.5 | 0.3 | 0.4 | 0.6 | 0.7 | 0.3 | 0.4 | 0.7 | 0.4 | 0.4 | 0.3 | 0.6 | 0.5 | 0.5 | 0 | -25.7 | 0 | 0 | 0.4 | 0.5 | 0.4 | 0 | 0 | -29.4 | 0 | 0 | 0.4 | 0.4 | 0.3 | 0.4 | 0 | -25.6 | 0 | 0 | 0 | -20.6 | 0 | 0 | 0 | -16.7 | 0 | 0 | 0 | -10.2 | 0 | 0 | 0 | -9 | 0 | 0 | 0 | -7.4 |
Bedrijfskosten
| 4.766 | 2.753 | 3.865 | 2.27 | 2.411 | 1.975 | 2.356 | 2.375 | 2.473 | 2.451 | 2.574 | 1.836 | 2.143 | 1.879 | 1.594 | 1.687 | 1.731 | 1.797 | 1.561 | 1.725 | 2.238 | 3.06 | 3.482 | 3.831 | 2.957 | 2.969 | 3.444 | 3.826 | 3.705 | 4.032 | 4.595 | 4.085 | 3.846 | 3.735 | 3.837 | 3.825 | 3.665 | 3.762 | 3.909 | 3.771 | 4.182 | 3.551 | 4.011 | 3.71 | 3.631 | 3.285 | 3.324 | 2.081 | 2.109 | 1.362 | 4.36 | 4.444 | 4.482 | 4.254 | 4.142 | 4.397 | 4.566 | 4.619 | 4.687 | 5.207 | 5.109 | 6.701 | -0.374 | 7.26 | 5.309 | 5.261 | 5.567 | 5.838 | 5.738 | 5.246 | 2.588 | 5.497 | 5.546 | 5.319 | 4.959 | 5.379 | 5.346 | 5.125 | 5.51 | 5.093 | 5.424 | 7.307 | 5.375 | 5.358 | 5.731 | 7.598 | 5.501 | 5.723 | 5.607 | 5.551 | 5.679 | 5.755 | 6.205 | 5.785 | 7.598 | 8.343 | 18.962 | 5.449 | 4.542 | 5.421 | 5.759 | 5.4 | 3.3 | 5.3 | 5 | 4.6 | 4.4 | 4.4 | 4.2 | 4.8 | 4.5 | 4.3 | 3.9 | 4 | 4.5 | 3.9 | 4 | 3.8 | 4.3 | 4.1 | 4 | 0 | -25.7 | 0 | 0 | 5.3 | 5.7 | 5.3 | 0 | 0 | -29.4 | 0 | 0 | 5 | 5.2 | 5.2 | 5.2 | 0 | -25.6 | 0 | 0 | 0 | -20.6 | 0 | 0 | 0 | -16.7 | 0 | 0 | 0 | -10.2 | 0 | 0 | 0 | -9 | 0 | 0 | 0 | -7.4 |
Bedrijfsresultaat
| 0.963 | 0.742 | 1.724 | 1.09 | 0.633 | 0.623 | 3.43 | 2.313 | 1.625 | -0.716 | 3.663 | -0.118 | 2.487 | 0.056 | -0.162 | 1.324 | 1.305 | -0.315 | 0.74 | 0.593 | -1.098 | -1.518 | -14.156 | 1.124 | -2.671 | -2.521 | -3.533 | -2.709 | -4.373 | -3.445 | -3.415 | -3.633 | -3.266 | -2.853 | -3.32 | -1.782 | -0.576 | -0.962 | -1.046 | -1.133 | -0.966 | -0.361 | -0.14 | -0.263 | -0.518 | -1.21 | 1.524 | 0.461 | 1.153 | 0.705 | 2.004 | 2.234 | 2.184 | 2.26 | 2.429 | 2.604 | 2.582 | 3.187 | 2.939 | 2.763 | 2.582 | 3.157 | 3.334 | 3.592 | 2.568 | 2.699 | 3.134 | 3.327 | 2.445 | 1.959 | 4.651 | 1.831 | 1.64 | 0.92 | 1.246 | 0.977 | 0.839 | 0.923 | 0.898 | 1.355 | 0.825 | 1.438 | 0.695 | 1.409 | 0.806 | 1.047 | 0.744 | 0.741 | 0.408 | 0.56 | 0.155 | 0.674 | 0.17 | -0.133 | -1.589 | -1.467 | -12.827 | 0.87 | 4.437 | 0.587 | 2.048 | 0.7 | 5.6 | 0.7 | 1.2 | 1.3 | 4.9 | 1.6 | 1.3 | 1.2 | 2.4 | 2.5 | 2.6 | 2.3 | 2.1 | 2.7 | 2 | 1.9 | 1.5 | 2.2 | 1.8 | 8.5 | -17.2 | 8.5 | 8.3 | -0.5 | -0.5 | -0.5 | 6.8 | 7.3 | -25.9 | 8 | 7.8 | -1 | -0.8 | -0.9 | -1.2 | 5.9 | -20.6 | 7.4 | 6 | 6 | -15.1 | 5.5 | 5.2 | 4.4 | -11.6 | 5 | 4.4 | 3.7 | -6.3 | 3.9 | 3.5 | 2.9 | -5.9 | 3 | 2.7 | 2.5 | -4.7 |
Bedrijfsresultaat ratio
| 0.053 | 0.042 | 0.087 | 0.062 | 0.038 | 0.039 | 0.159 | 0.131 | 0.101 | -0.058 | 0.191 | -0.009 | 0.232 | 0.005 | -0.014 | 0.098 | 0.093 | -0.03 | 0.057 | 0.046 | -0.089 | -0.13 | -1.089 | 0.077 | -0.249 | -0.242 | -0.35 | -0.246 | -0.468 | -0.336 | -0.313 | -0.356 | -0.318 | -0.286 | -0.368 | -0.172 | -0.05 | -0.089 | -0.097 | -0.108 | -0.085 | -0.032 | -0.012 | -0.024 | -0.048 | -0.122 | 0.138 | 0.05 | 0.118 | 0.092 | 0.258 | 0.275 | 0.271 | 0.285 | 0.298 | 0.306 | 0.301 | 0.343 | 0.321 | 0.292 | 0.283 | 0.32 | 0.33 | 0.331 | 0.266 | 0.275 | 0.298 | 0.298 | 0.246 | 0.218 | 0.514 | 0.2 | 0.184 | 0.115 | 0.171 | 0.114 | 0.101 | 0.114 | 0.106 | 0.157 | 0.097 | 0.164 | 0.083 | 0.157 | 0.092 | 0.121 | 0.087 | 0.083 | 0.049 | 0.066 | 0.018 | 0.075 | 0.02 | -0.017 | -0.183 | -0.158 | -1.468 | 0.102 | 0.482 | 0.06 | 0.206 | 0.079 | 0.609 | 0.073 | 0.129 | 0.148 | 0.551 | 0.168 | 0.144 | 0.138 | 0.255 | 0.266 | 0.295 | 0.258 | 0.226 | 0.281 | 0.23 | 0.226 | 0.169 | 0.239 | 0.212 | 1 | -2.024 | 1 | 1 | -0.072 | -0.074 | -0.072 | 1 | 1 | -7.4 | 1 | 1 | -0.169 | -0.125 | -0.141 | -0.197 | 1 | -4.12 | 1 | 1 | 1 | -2.745 | 1 | 1 | 1 | -2.275 | 1 | 1 | 1 | -1.615 | 1 | 1 | 1 | -1.903 | 1 | 1 | 1 | -1.741 |
Totaal overige inkomsten en kosten netto
| 60.307 | 14.153 | 34.359 | 30.745 | 19.987 | 15.117 | -12.905 | -1.931 | 11.643 | 24.643 | -65.68 | -11.424 | -38.816 | 11.382 | -1.222 | 56.449 | 13.906 | 81.765 | 42.588 | 18.001 | -76.088 | 21.008 | 0.352 | 4.319 | 9.406 | -27.329 | -3.681 | 1.027 | 4.041 | 1.334 | 1.205 | 0.817 | 2.005 | 1.072 | 0.948 | 1.159 | 0.728 | 0.827 | 0.526 | 1.118 | 0.795 | 0.769 | 0.327 | 0.277 | 0.591 | 0.619 | -1.041 | 0.715 | 0.524 | 0.563 | 0.554 | -2.251 | 0.59 | 0.326 | 0.354 | 0.317 | 0.325 | 0.202 | 0.203 | 0.201 | 0.216 | 0.211 | 0.231 | 0.193 | 0.187 | 0.144 | 0.155 | 0.174 | 0.228 | 0.166 | 0.245 | 0.133 | 0.036 | 0.12 | 0.08 | 0.066 | 0.055 | 0.052 | 0.015 | 0.012 | -0.013 | -0.033 | -0.045 | -0.034 | -0.017 | -0.02 | -0.022 | -0.001 | -0.021 | -0.006 | 0.255 | -0.028 | -0.026 | -0.021 | -0.019 | -0.037 | 0.563 | -0.903 | -4.445 | 0.238 | -1.077 | 0 | -5 | 0.1 | -0.113 | 0 | -3.5 | 0 | -0.1 | 0 | -1.1 | -1 | -1.4 | -1.1 | -0.9 | -1.4 | -1 | -1 | -0.9 | -1.3 | -0.8 | -8 | 17.8 | -7.9 | -7.7 | 1.2 | 1.1 | 1.2 | -6.5 | -7.1 | 26.2 | -7.8 | -7.6 | 1 | 1.1 | 1.1 | 0.8 | -5.9 | 20.6 | -7.4 | -6 | -6 | 15.1 | -5.5 | -5.2 | -4.4 | 11.6 | -5 | -4.4 | -3.7 | 6.3 | -3.9 | -3.5 | -2.9 | 5.9 | -3 | -2.7 | -2.5 | 4.7 |
Inkomen voor belasting
| 61.27 | 14.895 | 36.083 | 31.835 | 20.62 | 15.74 | -9.475 | 0.382 | 13.268 | 23.927 | -62.017 | -13.527 | -38.443 | 11.438 | -1.384 | 57.773 | 15.211 | 81.45 | 43.328 | 18.594 | -77.186 | 19.49 | -13.804 | 5.443 | 6.735 | -29.85 | -7.214 | -1.682 | -0.332 | -2.111 | -2.21 | -2.816 | -1.261 | -1.781 | -2.372 | -0.623 | 0.152 | -0.135 | -0.52 | -0.027 | -0.171 | 0.408 | 0.187 | 0.531 | 0.073 | -0.591 | 0.483 | 1.161 | 1.661 | 1.264 | 2.558 | -0.017 | 2.774 | 2.586 | 2.783 | 2.921 | 2.907 | 3.389 | 3.142 | 2.964 | 2.798 | 3.368 | 3.565 | 3.785 | 2.755 | 2.843 | 3.289 | 3.501 | 2.673 | 2.125 | 4.896 | 1.964 | 1.676 | 1.04 | 1.326 | 1.043 | 0.894 | 0.975 | 0.913 | 1.367 | 0.812 | 1.405 | 0.65 | 1.375 | 0.789 | 1.027 | 0.722 | 0.74 | 0.387 | 0.554 | 0.41 | 0.646 | 0.144 | -0.154 | -1.608 | -1.504 | -12.264 | -0.033 | -0.008 | 0.825 | 0.971 | 0.7 | 0.6 | 0.8 | 1.1 | 1.3 | 1.4 | 1.6 | 1.2 | 1.2 | 1.3 | 1.5 | 1.2 | 1.2 | 1.2 | 1.3 | 1 | 0.9 | 0.6 | 0.9 | 1 | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | 0.6 | 0.7 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 | 0.3 | 0.2 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 3.371 | 0.841 | 1.816 | 1.82 | 1.244 | 0.984 | -0.44 | 0.022 | 0.821 | 1.945 | -3.228 | -1.078 | -3.587 | 0.992 | -0.121 | 4.26 | 1.089 | 7.817 | 3.324 | 1.444 | -6.247 | 1.669 | -1.062 | 0.375 | 0.629 | -2.862 | -0.714 | -0.153 | -0.036 | -0.206 | -0.202 | -0.276 | -0.123 | -0.178 | -0.263 | -0.06 | 0.013 | -0.012 | -0.048 | -0.003 | -0.015 | 0.036 | 0.016 | 0.048 | 0.007 | -0.059 | 0.044 | 0.126 | 0.17 | 0.164 | 0.33 | -0.002 | 0.344 | 0.327 | 0.342 | 0.344 | 0.339 | 0.365 | 0.344 | 0.313 | 0.307 | 0.342 | 0.353 | 0.349 | 0.285 | 0.29 | 0.312 | 0.314 | 0.269 | 0.236 | 0.541 | 0.215 | 0.189 | 0.13 | 0.182 | 0.121 | 0.107 | 0.12 | 0.108 | 0.158 | 0.095 | 0.161 | 0.077 | 0.153 | 0.09 | 0.119 | 0.084 | 0.083 | 0.047 | 0.065 | 0.049 | 0.072 | 0.017 | -0.019 | -0.186 | -0.162 | -1.404 | -0.004 | -0.001 | 0.085 | 0.098 | 0.079 | 0.065 | 0.083 | 0.118 | 0.148 | 0.157 | 0.168 | 0.133 | 0.138 | 0.138 | 0.16 | 0.136 | 0.135 | 0.129 | 0.135 | 0.115 | 0.107 | 0.067 | 0.098 | 0.118 | 0.059 | 0.071 | 0.071 | 0.072 | 0.101 | 0.088 | 0.101 | 0.044 | 0.027 | 0.086 | 0.025 | 0.026 | 0.017 | 0.047 | 0.031 | -0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 16.6 | 4 | 9.355 | 8.48 | 5.205 | 3.125 | -2.99 | -0.295 | 3.835 | 6.1 | -17.19 | -3.665 | -10.63 | 4.56 | 0.035 | 15.2 | 2.735 | 22.18 | 11.445 | 4.32 | -20.86 | 5.28 | -1.28 | 1.62 | 1.717 | -8.317 | -1.88 | -0.71 | -0.1 | -16.85 | -1.135 | -1.465 | -4.24 | -0.31 | -1.41 | -0.285 | -0.055 | -0.185 | -0.36 | -0.06 | -0.675 | -0.025 | 1.81 | -2.31 | 0.02 | -0.175 | -0.485 | 0.335 | 0.51 | 0.43 | 0.975 | -0.225 | 0.73 | 0.88 | 0.86 | 1.03 | 1.065 | 1.205 | 1.13 | 1.12 | 1.07 | 1.28 | 1.312 | 1.455 | 1.06 | 1.095 | 1.325 | 1.28 | 1.02 | 0.85 | 1.79 | 0.79 | 1.27 | 0.41 | 0.535 | 0.44 | 0.445 | 0.38 | 0.035 | -0.275 | 0.15 | 0.3 | -0.06 | 0.085 | 0.035 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | 0 | 4.005 | -0.685 | -5.29 | -0.03 | -0.39 | 0.35 | 0.425 | 0.3 | 0.4 | 0.3 | 0.4 | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.3 | 0.2 | 0.4 | 0.5 | 0 | 0 | 0 | 0 | 0.3 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.3 | 0.1 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 44.67 | 10.895 | 26.728 | 23.355 | 15.415 | 12.615 | -6.485 | 0.677 | 9.433 | 17.827 | -44.827 | -9.862 | -27.813 | 6.878 | -1.419 | 42.573 | 12.476 | 59.27 | 31.883 | 14.274 | -56.326 | 14.21 | -12.524 | 3.823 | 5.018 | -21.533 | -5.334 | -0.972 | -0.232 | 14.739 | -1.075 | -1.351 | 2.979 | -1.471 | -0.962 | -0.338 | 0.207 | 0.05 | -0.16 | 0.033 | 0.504 | 0.433 | -1.623 | 2.841 | 0.053 | -0.416 | 0.968 | 0.826 | 1.151 | 0.834 | 1.583 | 0.208 | 2.044 | 1.706 | 1.923 | 1.891 | 1.842 | 2.184 | 2.012 | 1.844 | 1.728 | 2.088 | 2.253 | 2.33 | 1.695 | 1.748 | 1.964 | 2.221 | 1.653 | 1.275 | 3.106 | 1.174 | 0.406 | 0.63 | 0.791 | 0.603 | 0.449 | 0.595 | 0.878 | 1.642 | 0.662 | 1.105 | 0.71 | 1.29 | 0.754 | 0.977 | 0.722 | 0.74 | 0.387 | 0.554 | 0.41 | 0.646 | 0.324 | -0.154 | -5.613 | -0.783 | -6.974 | -0.003 | 0.382 | 0.475 | 0.546 | 0.4 | 0.2 | 0.5 | 0.7 | 0.8 | 0.8 | 1 | 0.7 | 0.7 | 0.8 | 0.9 | 0.7 | 0.7 | 0.7 | 0.8 | 0.6 | 0.6 | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.4 | 0.3 | 0.4 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 | 0 | 0.1 | -0.2 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | -0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.4 | 0.4 | 0.3 | -0.1 | 0.2 | 0.2 | 0.2 | 0.2 |
Nettowinstmarge
| 2.458 | 0.615 | 1.345 | 1.335 | 0.93 | 0.789 | -0.301 | 0.038 | 0.584 | 1.449 | -2.333 | -0.786 | -2.595 | 0.597 | -0.124 | 3.139 | 0.893 | 5.688 | 2.446 | 1.109 | -4.559 | 1.217 | -0.964 | 0.263 | 0.468 | -2.065 | -0.528 | -0.088 | -0.025 | 1.438 | -0.098 | -0.132 | 0.29 | -0.147 | -0.107 | -0.033 | 0.018 | 0.005 | -0.015 | 0.003 | 0.044 | 0.038 | -0.141 | 0.255 | 0.005 | -0.042 | 0.088 | 0.09 | 0.118 | 0.108 | 0.204 | 0.026 | 0.253 | 0.215 | 0.236 | 0.222 | 0.215 | 0.235 | 0.22 | 0.195 | 0.19 | 0.212 | 0.223 | 0.215 | 0.176 | 0.178 | 0.187 | 0.199 | 0.166 | 0.142 | 0.343 | 0.128 | 0.046 | 0.079 | 0.109 | 0.07 | 0.054 | 0.073 | 0.104 | 0.19 | 0.078 | 0.126 | 0.085 | 0.143 | 0.086 | 0.113 | 0.084 | 0.083 | 0.047 | 0.065 | 0.049 | 0.072 | 0.038 | -0.019 | -0.648 | -0.084 | -0.798 | -0 | 0.042 | 0.049 | 0.055 | 0.045 | 0.022 | 0.052 | 0.075 | 0.091 | 0.09 | 0.105 | 0.078 | 0.08 | 0.085 | 0.096 | 0.08 | 0.079 | 0.075 | 0.083 | 0.069 | 0.071 | 0.045 | 0.054 | 0.059 | 0.059 | 0.071 | 0.071 | 0.072 | 0.058 | 0.044 | 0.058 | 0.044 | 0.027 | 0.086 | 0.025 | 0.026 | 0.017 | 0 | 0.016 | -0.033 | 0 | 0.02 | 0.014 | 0.017 | 0.017 | 0.018 | 0.018 | 0.019 | -0.023 | 0.02 | 0.04 | 0.068 | 0.054 | 0.051 | 0.103 | 0.114 | 0.103 | -0.032 | 0.067 | 0.074 | 0.08 | 0.074 |
WPA (Winst Per Aandeel)
| 32.43 | 7.91 | -37.32 | 16.96 | 11.19 | 9.16 | -4.71 | 0.49 | 6.85 | 12.95 | -32.55 | -7.15 | -20.14 | 4.98 | -1.03 | 30.83 | 9.04 | 42.93 | 23.09 | 10.34 | -40.79 | 10.29 | -9.07 | 2.77 | 3.63 | -15.6 | -3.86 | -0.7 | -0.17 | 10.67 | -0.78 | -0.98 | 2.16 | -1.07 | -0.7 | -0.24 | 0.15 | 0.04 | -0.12 | 0.02 | 0.37 | 0.31 | -1.18 | 2.06 | 0.04 | -0.3 | 0.7 | 0.6 | 0.83 | 0.6 | 1.15 | 0.15 | 1.48 | 1.24 | 1.39 | 1.37 | 1.33 | 1.58 | 1.46 | 1.34 | 1.25 | 1.51 | 1.6 | 1.66 | 1.2 | 1.22 | 1.35 | 1.53 | 1.14 | 0.88 | 2.14 | 0.81 | 0.28 | 0.43 | 0.54 | 0.41 | 0.31 | 0.41 | 0.6 | 1.13 | 0.46 | 0.76 | 0.49 | 0.89 | 0.51 | 0.67 | 0.49 | 0.5 | 0.27 | 0.37 | 0.28 | 0.43 | 0.22 | -0.1 | -3.77 | -0.53 | -4.68 | -0.002 | 0.25 | 0.31 | 0.35 | 0.28 | 0.13 | 0.28 | 0.44 | 0.47 | 0.5 | 0.64 | 0.45 | 0.46 | 0.5 | 0.55 | 0.42 | 0.44 | 0.43 | 0.47 | 0.35 | 0.37 | 0.25 | 0.28 | 0.31 | 0.31 | 0.37 | 0.37 | 0.37 | 0.23 | 0.18 | 0.25 | 0.17 | 0.11 | 0.18 | 0.12 | 0.09 | 0.01 | 0 | 0.06 | -0.12 | -0.01 | 0.052 | 0.08 | 0.08 | 0.08 | 0.053 | 0.06 | 0.07 | -0.03 | 0.059 | 0.1 | 0.18 | 0.08 | 0.114 | 0.21 | 0.12 | 0.16 | -0.058 | 0.1 | 0.1 | 0.11 | 0.1 |
Verwaterde WPA
| 32.43 | 7.91 | -37.32 | 16.96 | 11.19 | 9.16 | -4.71 | 0.49 | 6.85 | 12.95 | -32.49 | -7.15 | -20.14 | 4.98 | -1.03 | 30.83 | 9.04 | 42.93 | 23.09 | 10.34 | -40.79 | 10.29 | -9.07 | 2.77 | 3.63 | -15.6 | -3.86 | -0.7 | -0.17 | 10.67 | -0.78 | -0.98 | 2.16 | -1.07 | -0.7 | -0.24 | 0.15 | 0.04 | -0.12 | 0.02 | 0.37 | 0.31 | -1.18 | 2.06 | 0.04 | -0.3 | 0.7 | 0.6 | 0.83 | 0.6 | 1.15 | 0.15 | 1.48 | 1.24 | 1.39 | 1.37 | 1.33 | 1.58 | 1.46 | 1.34 | 1.25 | 1.51 | 1.6 | 1.66 | 1.2 | 1.22 | 1.35 | 1.53 | 1.14 | 0.88 | 2.14 | 0.81 | 0.28 | 0.43 | 0.54 | 0.41 | 0.31 | 0.41 | 0.6 | 1.13 | 0.46 | 0.76 | 0.49 | 0.89 | 0.51 | 0.67 | 0.49 | 0.5 | 0.27 | 0.37 | 0.28 | 0.43 | 0.22 | -0.1 | -3.75 | -0.53 | -4.68 | -0.002 | 0.25 | 0.31 | 0.35 | 0.28 | 0.13 | 0.28 | 0.44 | 0.47 | 0.5 | 0.64 | 0.45 | 0.46 | 0.5 | 0.55 | 0.42 | 0.44 | 0.43 | 0.47 | 0.35 | 0.37 | 0.25 | 0.28 | 0.31 | 0.31 | 0.37 | 0.37 | 0.37 | 0.23 | 0.18 | 0.25 | 0.17 | 0.11 | 0.18 | 0.12 | 0.09 | 0.01 | 0 | 0.06 | -0.12 | -0.01 | 0.052 | 0.08 | 0.08 | 0.08 | 0.053 | 0.06 | 0.07 | -0.03 | 0.059 | 0.1 | 0.18 | 0.08 | 0.114 | 0.21 | 0.12 | 0.16 | -0.058 | 0.1 | 0.1 | 0.11 | 0.1 |
EBITDA
| 61.686 | 15.356 | 36.584 | 32.347 | 21.753 | 16.948 | -8.197 | 2.886 | 14.402 | -0.216 | -61.385 | -13.161 | -38.156 | 0.571 | -1.165 | 1.9 | 1.905 | 0.25 | 1.259 | 0.965 | -76.884 | -1.008 | -13.447 | 2.643 | -2.145 | -29.468 | -6.342 | -0.58 | 0.74 | -0.733 | -0.671 | -1.254 | 0.249 | -0.284 | -0.849 | 0.714 | 0.852 | 1.212 | 0.456 | 0.221 | 0.401 | 0.999 | 1.246 | 1.121 | 0.867 | 0.653 | 2.7 | 1.823 | 2.312 | 1.561 | 3.471 | 0.105 | 2.184 | 2.705 | 2.919 | 3.054 | 2.73 | 3.534 | 3.306 | 3.116 | 2.97 | 3.529 | 3.829 | 3.958 | 2.93 | 3.068 | 3.432 | 3.561 | 2.673 | 2.189 | 4.9 | 2.099 | 1.874 | 1.159 | 1.497 | 1.211 | 1.057 | 1.119 | 1.118 | 1.558 | 1.03 | 1.631 | 1.06 | 1.744 | 1.175 | 1.318 | 1.446 | 1.298 | 0.959 | 1.106 | 0.842 | 1.353 | 0.783 | 0.432 | 0.185 | -0.715 | -12.131 | 1.525 | 4.758 | 1.588 | 2.76 | 1.2 | 6.2 | 1.2 | 1.7 | 1.5 | 5.4 | 2.1 | 1.6 | 1.6 | 3 | 3.2 | 2.9 | 2.7 | 2.8 | 3.1 | 2.4 | 2.2 | 2.1 | 2.8 | 2.3 | 8.5 | -17.2 | 8.5 | 8.3 | -0.1 | 0 | -0.1 | 6.8 | 7.3 | -25.9 | 8 | 7.8 | -0.6 | -0.4 | -0.6 | -0.8 | 5.9 | -20.6 | 7.4 | 6 | 6 | -15.1 | 5.5 | 5.2 | 4.4 | -11.6 | 5 | 4.4 | 3.7 | -6.3 | 3.9 | 3.5 | 2.9 | -5.9 | 3 | 2.7 | 2.5 | -4.7 |
EBITDA ratio
| 3.394 | 0.867 | 1.841 | 1.849 | 1.313 | 1.06 | -0.38 | 0.163 | 0.892 | -0.018 | -3.195 | -1.049 | -3.56 | 0.05 | -0.102 | 0.14 | 0.136 | 0.024 | 0.097 | 0.075 | -6.222 | -0.086 | -1.035 | 0.182 | -0.2 | -2.826 | -0.628 | -0.053 | 0.079 | -0.071 | -0.061 | -0.123 | 0.024 | -0.028 | -0.094 | 0.069 | 0.074 | 0.112 | 0.042 | 0.021 | 0.035 | 0.088 | 0.108 | 0.101 | 0.08 | 0.066 | 0.245 | 0.198 | 0.237 | 0.203 | 0.447 | 0.013 | 0.271 | 0.342 | 0.358 | 0.359 | 0.318 | 0.38 | 0.362 | 0.329 | 0.326 | 0.358 | 0.379 | 0.365 | 0.304 | 0.313 | 0.326 | 0.319 | 0.269 | 0.244 | 0.541 | 0.229 | 0.211 | 0.145 | 0.205 | 0.141 | 0.127 | 0.138 | 0.132 | 0.18 | 0.121 | 0.187 | 0.126 | 0.194 | 0.134 | 0.152 | 0.168 | 0.146 | 0.116 | 0.13 | 0.1 | 0.15 | 0.091 | 0.054 | 0.021 | -0.077 | -1.388 | 0.178 | 0.517 | 0.163 | 0.278 | 0.135 | 0.674 | 0.125 | 0.183 | 0.17 | 0.607 | 0.221 | 0.178 | 0.184 | 0.319 | 0.34 | 0.33 | 0.303 | 0.301 | 0.323 | 0.276 | 0.262 | 0.236 | 0.304 | 0.271 | 1 | -2.024 | 1 | 1 | -0.014 | 0 | -0.014 | 1 | 1 | -7.4 | 1 | 1 | -0.102 | -0.063 | -0.094 | -0.131 | 1 | -4.12 | 1 | 1 | 1 | -2.745 | 1 | 1 | 1 | -2.275 | 1 | 1 | 1 | -1.615 | 1 | 1 | 1 | -1.903 | 1 | 1 | 1 | -1.741 |