
Daily Journal Corporation
NASDAQ:DJCO
399.15 (USD) • At close July 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1994 Q1 | 1993 Q4 | 1992 Q1 | 1991 Q4 | 1991 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 44.67 | 10.895 | 26.728 | 23.355 | 15.415 | 12.615 | -6.485 | 0.677 | 9.433 | 17.827 | -44.827 | -9.862 | -27.813 | 6.878 | -1.419 | 42.573 | 12.476 | 59.27 | 31.883 | 14.274 | -56.326 | 14.21 | -12.524 | 3.823 | 5.018 | -21.533 | -5.334 | -0.972 | -0.232 | 14.739 | -1.075 | -1.351 | 2.979 | -1.471 | -0.962 | -0.338 | 0.207 | 0.05 | -0.16 | 0.033 | 0.504 | 0.433 | -1.623 | 2.841 | 0.053 | -0.64 | 0.968 | 0.826 | 1.151 | 0.834 | 1.583 | 0.208 | 2.044 | 1.706 | 1.923 | 1.891 | 1.842 | 2.184 | 2.012 | 1.844 | 1.728 | 2.088 | 2.253 | 2.33 | 1.695 | 1.748 | 1.964 | 2.221 | 1.653 | 1.275 | 3.106 | 1.174 | 0.406 | 0.63 | 0.791 | 0.603 | 0.449 | 0.595 | 0.878 | 1.642 | 0.662 | 1.105 | 0.71 | 1.29 | 0.754 | 0.977 | 0.722 | 0.74 | 0.387 | 0.554 | 0.41 | 0.646 | 0.324 | -0.154 | -5.613 | -0.783 | -6.974 | -0.003 | 0.382 | 0.475 | 0.581 | 0.4 | 0.2 | 0.5 | 0.6 | 0.8 | 0.8 | 1 | 0.8 | 0.7 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.4 | 0.5 | 0.4 | 0.3 | 0.1 | 0 | 0.1 |
Afschrijvingen & Amortisatie
| 0.065 | 0.067 | 0.067 | 0.067 | 0.067 | 0.066 | 0.066 | 0.068 | 0.07 | 0.075 | 0.078 | 0.074 | 0.123 | 0.104 | 0.136 | 0.114 | 0.115 | 0.115 | 0.14 | 0.128 | 0.128 | 0.128 | 0.145 | 0.14 | 0.151 | 0.153 | 0.656 | 0.905 | 0.899 | 1.218 | 1.382 | 1.423 | 1.389 | 1.392 | 1.421 | 1.445 | 1.428 | 1.415 | 1.438 | 1.366 | 1.367 | 1.36 | 1.382 | 1.385 | 1.385 | 1.364 | 0.897 | 0.635 | 0.62 | 0.289 | 0.132 | 0.126 | 0.126 | 0.119 | 0.127 | 0.124 | 0.148 | 0.136 | 0.155 | 0.143 | 0.163 | 0.152 | 0.254 | 0.163 | 0.165 | 0.215 | 0.298 | 0.234 | 0.228 | 0.23 | 0.249 | 0.268 | 0.234 | 0.239 | 0.251 | 0.234 | 0.218 | 0.196 | 0.22 | 0.203 | 0.205 | 0.193 | 0.365 | 0.335 | 0.369 | 0.271 | 0.702 | 0.557 | 0.551 | 0.546 | 0.687 | 0.679 | 0.613 | 0.565 | 1.774 | 0.752 | 0.696 | 0.655 | 0.321 | 1.001 | 0.695 | 0.5 | 0.6 | 0.5 | 0.5 | 0.2 | 0.5 | 0.5 | 0.3 | 0.4 | 0.6 | 0.6 | 0.3 | 0.4 | 0.7 | 0.4 | 0.4 | 0.3 | 0.6 | 0.6 | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 |
Uitgestelde Inkomstenbelasting
| 16.249 | 4.036 | 9.199 | 7.796 | 2.097 | 2.95 | -3.403 | -0.885 | 3.517 | 6.097 | -18.476 | -3.226 | -1.152 | -7.967 | -6.661 | 15.329 | 1.055 | 22.172 | 11.281 | 4.574 | -20.462 | 5.197 | -1.305 | 1.399 | 1.922 | -8.408 | -2.084 | -0.145 | -0.234 | -16.778 | -1.227 | -1.232 | -1.198 | -0.917 | -1.125 | -0.014 | -0.333 | -0.165 | -0.548 | 0.127 | -0.511 | -0.351 | -1.155 | -0.509 | -0.095 | -0.28 | -1.137 | 0.451 | -0.02 | 0.213 | 0.59 | -1.063 | 0.113 | 0.099 | 0.16 | 0.041 | 0.017 | -0.029 | -0.159 | -0.132 | -0.071 | -0.061 | -0.198 | -0.101 | -0.087 | -0.047 | -0.301 | -0.183 | -0.113 | -0.025 | 0.955 | -0.142 | -0.08 | 0.045 | -0.193 | 0.136 | 0.011 | 0.082 | 0.546 | -1.019 | 0.211 | 0.25 | -0.08 | -0.117 | -0.057 | 0.022 | -0.115 | -0.061 | -0.01 | -0.019 | -0.175 | 0.008 | -0.069 | 0.056 | 3.095 | -0.29 | -5.29 | -0.031 | 2.114 | -0.108 | -0.045 | 0.3 | 0 | 0 | 0 | 0.2 | 0 | 0 | -0.1 | 0.2 | -0.1 | -0.1 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0.1 | 0.3 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.065 | 0.024 | 0.001 | 0 | -0 | 0 | 0.095 | -0.095 | 0 | 0 | 0 | 0.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -2.144 | 0.596 | 0.601 | -1.599 | -1.466 | -2.103 | 3.572 | 4.099 | -2.066 | 2.846 | 1.503 | 3.881 | -25.375 | 11.916 | 9.224 | 0.87 | -0.707 | -3.128 | 2.868 | 0.54 | -2.003 | -3.13 | 1.719 | 0.621 | 0.528 | -1.349 | 6.571 | -1.883 | -0.593 | 0.008 | 1.7 | -0.169 | -3.959 | -0.314 | 1.846 | 0.11 | -0.844 | -2.914 | 2.121 | -0.761 | 2.153 | -1.185 | 2.089 | -0.047 | -0.066 | -1.574 | 0.591 | -0.319 | -1.256 | -0.788 | -1.727 | 0.157 | 1.178 | -1.283 | 0.808 | 0.458 | 2.896 | -2.396 | 0.15 | 1.115 | -0.739 | 0.947 | 0.349 | -1.182 | 0.884 | -0.151 | 0.347 | -0.832 | 0.093 | -0.546 | -3.167 | 0.648 | 1.323 | -0.778 | -0.357 | 0.487 | 0.21 | -0.829 | -0.253 | 0.393 | 0.966 | -1.821 | 0.848 | -0.859 | 0.132 | 0.621 | 0.223 | 0.014 | 0.368 | -0.114 | 0.588 | 0.148 | -0.762 | 0.135 | 2.897 | 1.72 | 0.537 | 1.543 | 1.19 | -1.356 | 0.722 | -0.2 | -0.8 | 0.1 | -0.7 | -0.5 | -0.1 | -0.2 | 0.6 | -0.8 | 0.3 | -0.5 | 0 | 0.7 | 1.8 | 0.6 | -0.7 | 0.1 | 0.4 | -0.2 | -0.2 | 0.4 | -0.3 | 1.2 | -0.3 |
Vorderingen
| 0.906 | 6.594 | 2.838 | -6.466 | -2.861 | 5.924 | -1.482 | -3.69 | -1.87 | 5.553 | -6.237 | -3.361 | -0.158 | 2.349 | 0.491 | -0.586 | -2.574 | -0.128 | 2.675 | -3.055 | 1.185 | -0.496 | 1.508 | -1.202 | -0.309 | -2.23 | 3.509 | -4.073 | -0.047 | 1.166 | 0.291 | -0.364 | 0.313 | -0.891 | 1.023 | 0.393 | -0.895 | 0.445 | 0.981 | -0.091 | 1.269 | 0.734 | -1.716 | -0.511 | -0.084 | 0.059 | 0.135 | 0.921 | -0.676 | 1.311 | -0.35 | -0.693 | 1.844 | 0.085 | 1.277 | -0.145 | 3.646 | -2.164 | 0.121 | -0.771 | -0.195 | 1.857 | 0.746 | -2.929 | 1.099 | 0.297 | 0 | 0 | 0 | -0.248 | -1,047 | 0 | 0 | -0.241 | -126 | 0 | 0 | 0.625 | -296 | 0 | 0 | -0.974 | 2,137 | 0 | 0 | 1.499 | -252 | 0 | 0 | 0.657 | 644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.02 | -0.023 | 0.02 | 0.029 | -0.006 | 0.014 | -0.015 | 0.041 | -0.017 | -0.025 | 0.014 | -0.019 | 0.004 | -0.012 | 0.012 | -0.025 | -0.003 | 0.009 | 0.015 | -0.011 | 0.009 | -0.009 | 0.001 | 0.002 | 0.012 | -0.009 | 0.007 | -0.007 | 0.677 | -0.622 | 0.009 | 0.001 | -3.41 | -0.009 | 0.006 | -0.009 | 0.012 | -0.002 | 0.015 | -0.025 | 0.017 | -0.004 | -0.003 | -0.01 | -0.006 | 0.024 | -0.006 | -0.01 | 0.007 | -0.004 | -0.005 | -0.007 | 0.008 | 0.005 | -0.004 | -0.006 | 0.001 | -0.006 | 0.009 | -0.009 | 0.005 | -0.015 | 0.006 | 0 | 0.025 | -0.024 | 0.013 | -0.014 | 0.007 | -0.009 | 0.008 | 0.013 | -0.001 | 0.003 | -0.008 | -0.002 | -0.004 | 0.021 | -0.012 | -0.004 | 0.005 | -0.004 | -0.007 | -0.007 | -0.011 | 0.009 | -0.012 | 0.001 | -0.002 | 0.009 | 0.042 | -0.012 | 0.009 | 0.01 | 0.003 | -0.023 | -0.028 | 0.042 | -0.021 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 | -0.1 |
Crediteuren
| -0.676 | 0.438 | -0.727 | 0.706 | 0.051 | -0.624 | 0.529 | 1.695 | -0.85 | 0.207 | 0.655 | 0.448 | 0.255 | -0.535 | 0.217 | 0.338 | 0.001 | -0.243 | 0.468 | 0.397 | -0.796 | -0.663 | 0.219 | -0.27 | 0.535 | 1.216 | -0.796 | 0.718 | -0.053 | -0.098 | 0.135 | -0.244 | 0.496 | 0.018 | -0.015 | 0.042 | 0.041 | -1.636 | 0.098 | -0.253 | 1.046 | -1.023 | -0.062 | 0.213 | 0.474 | -0.54 | 0.598 | -0.195 | -0.374 | -0.184 | 0.112 | 0.007 | -0.574 | 0.22 | -0.523 | 0.161 | -0.813 | 0.732 | -0.343 | 0.351 | -0.012 | -0.33 | -0.666 | 0.687 | -0.11 | 0.474 | 0 | 0 | 0 | 0.206 | -2,531 | 0 | 0 | 0.035 | 248 | 0 | 0 | 0.126 | -300 | 0 | 0 | 0.326 | -1,697 | 0 | 0 | -0.582 | 819 | 0 | 0 | -0.314 | -38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -2.394 | -6.377 | -1.53 | 4.132 | 1.35 | -7.417 | 4.54 | 6.053 | 0.671 | -2.889 | 7.071 | 6.813 | -25.476 | 10.114 | 8.504 | 1.143 | 1.869 | -2.766 | -0.29 | 3.209 | -2.401 | -1.962 | -0.009 | 2.091 | 0.29 | -0.326 | 3.851 | 1.479 | -1.17 | -0.438 | 1.265 | 0.438 | -1.358 | 0.568 | 0.832 | -0.316 | -0.002 | -1.721 | 1.027 | -0.392 | -0.179 | -0.892 | 3.87 | 0.261 | -0.45 | -1.117 | -0.136 | -1.035 | -0.213 | -1.911 | -1.484 | 0.85 | -0.1 | -1.593 | 0.058 | 0.448 | 0.062 | -0.958 | 0.363 | 1.544 | -0.537 | -0.565 | 0.263 | 1.06 | 0.859 | -0.898 | 0.334 | -0.818 | 0.086 | -0.495 | 3,574.825 | 0.635 | 1.324 | -0.575 | -122.349 | 0.489 | 0.214 | -1.601 | 595.759 | 0.397 | 0.961 | -1.169 | -439.145 | -0.852 | 0.143 | -0.305 | -566.765 | 0.013 | 0.37 | -0.466 | -605.454 | 0.16 | -0.771 | 0.125 | 2.894 | 1.743 | 0.565 | 1.501 | 1.211 | -1.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | -0.4 | 0 | -0.2 |
Overige Niet-Contante Posten
| -59.474 | -12.817 | -33.473 | -28.018 | -16.814 | -19.872 | 12.91 | 2.83 | -11.622 | -24.447 | 66.326 | 11.739 | 40.766 | -10.606 | 1.984 | -55.686 | -13.334 | -81.212 | -42.335 | -16.439 | 77.211 | -19.531 | 14.186 | -3.214 | -8.497 | 28.64 | 4.56 | -0.002 | -3.179 | -0.001 | -0.001 | -0.001 | -5.12 | -0.001 | -0.001 | -0.001 | -0.567 | -0.001 | -0.001 | -1.019 | -0.001 | -0.001 | -0.001 | 2.2 | -0.001 | -0.001 | 1.719 | -0.001 | -0.001 | -0.575 | 1.582 | 0.208 | 2.045 | 1.705 | 1.923 | 1.889 | -0.005 | -0.005 | -0.005 | -0.006 | -0.001 | 0.001 | 0.006 | 0.002 | -0.012 | 0.073 | 0.047 | 0.009 | -0.027 | -0.01 | -0.02 | -0.028 | -0.024 | -0.028 | -0.031 | -0.033 | -0.031 | -0.038 | -0.037 | -0.053 | -0.051 | -0.044 | -0.024 | 0.003 | -0.007 | -0.01 | 0.002 | 0.01 | 0 | -0.02 | -0.012 | 0.007 | -0.011 | -0.004 | 0 | 2.22 | 12.187 | -0.045 | -2.786 | -0.161 | -0.039 | -0.2 | 0 | -0.3 | 0.1 | -0.2 | 0 | -0.2 | -0.1 | 0.2 | 0 | -0.1 | 0.1 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | -0.2 | -0.2 | 0.1 | 0 | 0.1 | 0.2 |
Kasstroom uit Operationele Activiteiten
| -0.569 | 2.205 | 3.123 | 1.601 | -3.651 | -1.162 | 6.66 | 6.694 | -0.668 | 2.398 | 4.604 | 3.261 | -13.451 | 0.325 | 3.264 | 3.2 | -0.395 | -2.783 | 3.837 | 3.077 | -1.452 | -3.126 | 2.221 | 2.769 | -0.878 | -2.497 | 4.369 | -2.097 | -3.339 | -0.814 | 0.779 | -1.33 | -0.789 | -1.311 | 1.179 | 1.202 | 0.458 | -1.615 | 3.226 | 0.765 | 3.512 | 0.252 | 0.692 | 3.67 | 1.276 | -1.131 | 3.038 | 1.592 | 0.494 | 0.548 | 0.577 | 2.281 | 3.461 | 0.64 | 3.017 | 2.512 | 4.898 | -0.11 | 2.153 | 2.964 | 1.08 | 3.127 | 2.664 | 1.212 | 2.645 | 1.838 | 2.355 | 1.449 | 1.834 | 0.924 | 1.123 | 1.92 | 1.859 | 0.108 | 0.461 | 1.427 | 0.857 | 0.006 | 1.354 | 1.166 | 1.993 | -0.317 | 1.819 | 0.652 | 1.191 | 1.881 | 1.534 | 1.26 | 1.296 | 0.947 | 1.498 | 1.488 | 0.095 | 0.598 | 2.153 | 3.619 | 1.156 | 2.119 | 1.221 | -0.149 | 1.914 | 0.8 | -0.1 | 0.8 | 0.5 | 0.5 | 1.2 | 1.1 | 1.5 | 0.5 | 1.6 | 0.7 | 1.1 | 1.6 | 3.4 | 1.7 | 0.3 | 1 | 1.5 | 1 | 0.4 | 1.2 | 0.2 | 1.7 | 0.3 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0.011 | 0.012 | -0.018 | -0.005 | 0.086 | -0.012 | -0.038 | -0.036 | -0.022 | -0.011 | -0.003 | 0 | 0.029 | 0 | -0.029 | 0 | -0.016 | 0 | -0.071 | -0.097 | -0.068 | -0.013 | 0 | -0.084 | -0.013 | -0.124 | -0.041 | -0.034 | -0.002 | -0.057 | -0.007 | -0.187 | -0.109 | -0.042 | -0.087 | -3.541 | -0.132 | -0.047 | -0.317 | -0.069 | -0.032 | -0.194 | -0.118 | -0.091 | -0.022 | -0.102 | -0.089 | -0.067 | -0.02 | -0.052 | -0.186 | -0.114 | -0.055 | -0.019 | -0.029 | -0.026 | -0.158 | -0.042 | -0.045 | 0 | -0.056 | -0.058 | -0.031 | -0.093 | -0.036 | -0.09 | -0.11 | -0.141 | -0.162 | -0.012 | -0.126 | -0.094 | -0.242 | -0.175 | -0.156 | -0.37 | -0.324 | -0.065 | -0.012 | -0.241 | -0.183 | -0.356 | -0.897 | -1.414 | -1.25 | -1.056 | -0.542 | -0.433 | -0.358 | -0.367 | -0.342 | -0.371 | -0.433 | -0.494 | -0.382 | -0.487 | 4.446 | -3.525 | -2.54 | -0.6 | -0.7 | -0.2 | -3.4 | -0.7 | -0.7 | 0.3 | -0.4 | -0.3 | -0.5 | -0.2 | -0.3 | -0.2 | -0.5 | -0.9 | -0.2 | -0.2 | -0.3 | -0.3 | -0.2 | -0.6 | -0.2 | -0.2 | -0.1 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0.422 | 0 | 0 | -0.422 | 0 | 0.381 | 0.003 | 0 | -20.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.933 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | -13.454 | 0 | 0 | -11.878 | 0 | 0 | 0 | -12.6 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.397 | 0 | 0 | 0 | 0.892 | 3,962 | 0 | 0 | -0.032 | 1,491 | 0 | 0 | -0.205 | 18 | 0 | 0 | -0.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 10.001 | 0 | 0 | -10.001 | 117.678 | 0 | -30.553 | -87.125 | -24.995 | 0 | -39.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.013 | 0 | 0 | -5.013 | 0.006 | 0 | 0 | -3.838 | 10.977 | 0 | 0 | -10.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.8 | -7.371 | -6.608 | -0.5 | -13.581 | -13.1 | -9.89 | -25.458 | -13.496 | -13.495 | -9.096 | -9.138 | -13.54 | -5 | -4.923 | -15.501 | -2.203 | -10.958 | -6.428 | -1.138 | -1.992 | -4.504 | -6.187 | -2.196 | -1.468 | -3.777 | -6.043 | -2.971 | -0.591 | 16.554 | -7.955 | -4.827 | -6.927 | -1.781 | -2.774 | -0.398 | -0.383 | -0.308 | 0.095 | -0.408 | -0.677 | -0.795 | -0.991 | 0 | -2.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 40.579 | 0 | -2.826 | 0 | 0 | 2.826 | -80.57 | 0 | 30.55 | 50.02 | 25.031 | 0 | 20.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.044 | 0 | 0 | 4.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 4.8 | 1.5 | 0.5 | 12.6 | 9.1 | 5.8 | 22.799 | 13.5 | 10.64 | 7.6 | 8.14 | 12 | 1.65 | 4.356 | 13.148 | 3.6 | 7.149 | 6.3 | 3.719 | 1.1 | 3.9 | 4 | 0.993 | 1.5 | 3.395 | 5 | 2.7 | 0.796 | -18 | 7 | 3.7 | 7.3 | 0 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.974 | 4.387 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | -0.045 | 0 | 40.579 | 0 | -0.422 | 0 | 0 | 0.422 | -37.108 | 0.381 | -0.003 | -37.105 | 19.993 | 0 | -19.993 | 0 | 16.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.125 | 0 | -5.013 | 0 | 0 | -5.013 | 0.006 | 0 | 0 | -3.838 | -0.05 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | -2.571 | 0 | 0 | 12.6 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | -1.54 | 0 | 0 | 0 | 1.397 | 0 | 0 | 0 | -0.892 | -3,962 | 0 | 0 | 0.032 | -1,491 | 0 | 0 | 0.205 | -18 | 0 | 0 | 0.373 | -5,336 | 0 | 0 | -0.383 | -1,298 | 0 | 0 | -0.677 | -4,266 | 0 | 0 | 0 | 0 | -2.256 | -3.103 | -0.774 | -6.953 | 0 | 1.472 | 0.4 | 0.1 | 0.3 | 2.3 | 0.8 | 0.1 | -1.4 | -0.8 | -0.4 | -0.9 | -0.5 | -1.5 | -1.2 | -1.6 | 0 | -0.5 | -0.5 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | -0.034 | 0.012 | 40.561 | -0.005 | 7.262 | -0.012 | -0.038 | -7.211 | -0.022 | 0.37 | -0.006 | -37.105 | 0.036 | 0 | -20.022 | 0 | 16.291 | 0 | -0.071 | -0.097 | -0.068 | -0.013 | 0 | -0.084 | -0.013 | -0.124 | 8.084 | -0.034 | -0.002 | -0.057 | -0.007 | -5.2 | -0.103 | -0.042 | -0.087 | -7.379 | -0.182 | -0.047 | -0.317 | -7.002 | -0.032 | -0.194 | -0.118 | -0.091 | -13.476 | -0.102 | -0.089 | -11.145 | -2.591 | -5.16 | -0.186 | -1.095 | -4.055 | -4.109 | -2.688 | -0.022 | -3.013 | -1.538 | -1.043 | -1.54 | -3.406 | -0.625 | -2.384 | 1.304 | -3.845 | -0.218 | 2.471 | -1.033 | -0.766 | -2.199 | -1.329 | -0.062 | -0.624 | -1.218 | -0.427 | -0.165 | -1.77 | -1.02 | -1.139 | 0.132 | -1.964 | -3.13 | -1.295 | -1.797 | -1.558 | -0.961 | -0.95 | -1.11 | -1.153 | -1.358 | -0.342 | -2.851 | -0.433 | -2.75 | -3.485 | -1.261 | -1.533 | 0.862 | -1.068 | -0.2 | -0.3 | 0.1 | -1.1 | 0.1 | -0.8 | -1.1 | -1.2 | -0.7 | -1.4 | -0.7 | -1.8 | -1.4 | -2.1 | -0.9 | -0.7 | -0.7 | -1.3 | -0.3 | -0.2 | -0.6 | -0.2 | -0.2 | -0.1 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2.541 | 0 | -0.039 | -1.961 | -40.619 | -5.039 | -6.039 | -0.037 | -0.065 | 5.988 | -0.037 | -0.037 | 5.949 | 36.978 | -0.037 | -0.035 | 16.964 | -14.516 | -1.032 | 0.968 | -0.031 | -0.031 | -0.031 | -0.03 | -0.031 | -0.029 | -0.029 | -0.029 | -0.029 | -0.028 | -0.028 | -0.028 | -0.027 | -0.027 | -0.027 | -0.026 | 0 | 2.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.493 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.961 | -0.051 | -0.05 | -0.049 | -0.049 | -0.048 | -0.046 | -0.046 | -0.046 | -0.029 | -0.044 | -0.043 | -0.044 | -0.041 | -0.04 | 2.832 | -0.023 | -0.03 | -0.014 | -0.021 | -0.021 | -0.019 | -0.019 | -0.02 | -0.019 | -0.018 | -0.018 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | -0.4 | -0.2 | -0.1 | -0.2 | -0.1 | 0 | -0.1 | -0.4 | 0 | -0.2 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.847 | -0.38 | -0.04 | -1.55 | 0 | 0 | 0 | 0 | 0.001 | -0.002 | -0.003 | -0.002 | -0.003 | 0 | 0 | 0 | -45.994 | -0.006 | 0 | 0 | -0.108 | -0.07 | -0.053 | -0.066 | -0.245 | -0.026 | 0 | 0 | -0.215 | -0.07 | 0 | 0 | 0 | 0 | -0.002 | -0.554 | -0.616 | -0.265 | -0.667 | -0.1 | -0.4 | -0.2 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | -4.063 | 0 | -4.063 | 0 | -0.008 | -1.987 | 0 | 0 | 0 | -0.776 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.844 | -0.952 | 0 | 0 | -4.085 | 0 | 0 | 0 | -3.001 | 0 | 0 | 0 | -1.967 | 0 | 0 | 0 | 0 | -0.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | -0.041 | 4.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.026 | 0 | 3.001 | 0 | 0 | 0 | 1.967 | 0 | 0 | 0 | 0 | 0.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.134 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 1.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0.1 | -0.2 | -0.1 | -0.1 | 0 | -0.1 | 0.1 |
Kasstroom uit Financieringsactiviteiten
| -2.541 | -0.041 | -0.039 | -1.961 | -40.619 | -5.039 | -6.039 | -0.037 | -0.065 | 5.988 | -0.037 | -0.037 | 5.949 | 36.978 | -0.037 | -0.035 | 16.964 | -14.516 | -1.032 | 0.968 | -0.031 | -0.031 | -0.031 | -0.03 | -0.031 | -0.029 | -0.029 | -0.029 | -0.029 | -0.028 | -0.028 | -0.028 | -0.027 | -0.027 | -0.027 | -0.026 | -0.026 | 2.26 | -3.001 | 0 | 0 | 0 | -1.967 | 0 | 0 | 0 | 15.493 | -0.726 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.847 | -0.38 | -0.04 | -1.55 | 0 | 0 | -3.961 | -0.051 | -0.049 | -0.051 | -0.052 | -0.05 | -0.049 | -0.046 | -0.047 | -0.029 | -0.044 | -0.049 | -0.084 | -0.041 | -0.148 | 2.762 | -0.076 | -0.096 | -0.259 | -0.047 | -0.155 | -0.019 | -0.234 | -0.09 | -0.021 | -0.018 | -0.018 | -0.017 | 1.992 | -0.554 | -0.616 | -0.265 | -0.667 | -0.1 | -0.4 | -0.2 | -0.1 | 0 | -0.2 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | -0.3 | -0.6 | -0.6 | -0.2 | -0.1 | -0.1 | -0.3 | -0.1 | -0.2 | -0.5 | -0.1 | -0.1 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | -0.379 | 11.099 | -11.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.001 | 0 | 0 | 0 | 1.967 | 0 | 0 | 0 | 0 | 0.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | 0 | 0 | -0.1 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -0.8 | 0 | 0 | -2.7 | 0 | -1 | 0 | 0 |
Netto Kasstroomverandering
| -3.11 | 2.164 | 3.05 | -0.348 | -3.852 | -6.585 | 0.621 | 6.645 | -0.771 | 1.175 | 4.545 | 3.594 | -7.508 | 0.198 | 3.263 | 3.165 | -3.453 | -17.299 | 19.096 | 4.045 | -1.554 | -3.254 | 2.122 | 2.726 | -0.909 | -2.61 | 4.327 | -2.25 | 4.716 | -0.876 | 0.749 | -1.415 | -0.823 | -6.538 | 1.049 | 1.134 | 0.345 | -6.734 | 3.044 | 0.718 | 3.195 | -6.75 | 0.66 | 3.476 | 1.158 | -1.222 | 5.055 | 1.49 | 0.405 | 3.403 | -2.014 | -2.879 | 3.275 | -0.455 | -1.038 | -1.597 | 2.21 | -0.132 | -0.86 | 1.426 | 0.037 | 1.587 | -1.589 | 0.207 | 0.221 | 1.592 | -1.49 | 1.231 | 0.344 | -0.16 | 0.308 | -0.33 | 0.478 | -0.004 | -0.212 | 0.163 | 0.383 | -0.188 | -0.46 | 0.097 | 0.77 | -0.226 | -0.293 | 0.284 | -0.18 | -0.012 | -0.283 | 0.252 | 0.191 | -0.182 | 0.111 | 0.04 | -0.268 | -2.271 | 1.702 | 0.852 | -0.337 | 0.304 | -0.928 | 0.448 | 0.16 | 0.5 | -0.8 | 0.6 | 0.4 | 0.6 | 0.2 | -0.1 | 0.3 | -0.2 | 0.2 | 0 | -0.8 | -1.1 | 0.7 | 0.2 | -0.6 | -0.6 | 0.1 | 0.4 | -2.6 | 0.4 | -1.5 | 1.4 | 0.1 |
Kaspositie aan het Einde van de Periode
| 14.979 | 18.089 | 15.925 | 12.875 | 12.701 | 16.553 | 23.138 | 22.517 | 15.872 | 16.643 | 15.468 | 10.923 | 7.329 | 14.837 | 14.639 | 11.376 | 8.211 | 11.664 | 28.963 | 9.867 | 5.822 | 7.376 | 10.63 | 8.508 | 5.782 | 6.691 | 9.301 | 4.974 | 7.224 | 2.508 | 3.384 | 2.635 | 4.05 | 4.873 | 11.411 | 10.362 | 9.228 | 8.883 | 15.617 | 12.573 | 11.855 | 8.66 | 15.41 | 14.75 | 11.274 | 10.116 | 11.338 | 6.283 | 4.793 | 4.388 | 0.985 | 2.999 | 5.878 | 2.603 | 3.058 | 4.096 | 5.693 | 3.483 | 3.615 | 4.475 | 3.049 | 3.012 | 1.425 | 3.014 | 2.807 | 2.586 | 0.994 | 2.484 | 1.253 | 0.909 | 1.069 | 0.761 | 1.091 | 0.613 | 0.617 | 0.829 | 0.666 | 0.283 | 0.471 | 0.931 | 0.834 | 0.064 | 0.29 | 0.583 | 0.299 | 0.479 | 0.491 | 0.774 | 0.522 | 0.331 | 0.513 | 0.402 | 0.362 | 0.63 | 2.901 | 1.199 | 0.347 | 0.684 | 0.38 | 1.308 | 0.86 | 0.7 | 0.2 | 1 | 0.4 | 1.1 | 0.2 | -0.1 | 0.3 | 0.1 | 0.2 | 0 | -0.8 | 0 | 0.7 | 0.2 | -0.6 | 0 | 0.1 | 0.4 | 0 | 0.4 | 0 | 1.4 | 0.1 |