Shanghai Kelai Mechatronics Engineering Co.,Ltd.

SSE:603960.SS

18.84 (CNY) • At close May 13, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q22016 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 385.552394.918335.589340.053375.008325.335316.545271.198313.062245.002287.887299.323316.284330.156333.887391.392468.27501.413450.189445.981491.146461.682187.134134.185144.754171.341205.234175.41279.56295.771222.574249.029215.13557.59376.491-47.192
Kortetermijnbeleggingen 55.378000-0.932-1.12-1.185-1.38200012.68712.561000000000000000000000094.385
Liquide middelen en kortetermijnbeleggingen 385.552394.918335.589340.053375.008325.335316.545271.198313.062245.002287.887299.323316.284330.156333.887391.392468.27501.413450.189445.981491.146461.682187.134134.185144.754171.341205.234175.41279.56295.771222.574249.029215.13557.59376.49147.192
Nettovorderingen 226.724276.258235.356211.199218.941306.967211.036223.471235.572337.522313.072210.343177.553240.679228.273193.52170.597197.884208.915179.178140.166240.706164.929181.925195.964164.92996.354119.478120.26590.23761.26580.295.81276.53334.1630
Voorraad 176.499138.883211.576207.569183.588152.974245.255243.776242.662220.121262.29258.44223.596166.266135.42119.11196.98689.8182.77796.613116.536126.771149.816184.411185.415202.205209.232156.547144.124109.765126.447100.828103.766103.84691.5170
Overige vlottende activa 8.6425.0887.58112.8414.7775.74112.55512.11418.06318.31833.72556.37220.89221.09531.80429.69824.88212.27613.29218.50929.12818.25773.24226.79736.68727.28159.66244.21327.42224.24928.3819.251109.24310.6598.2060
Totaal vlottende activa 797.417815.146790.102771.661792.315791.018785.391750.559809.36820.964896.974824.477760.771758.197729.384733.722760.736801.383755.173740.281776.976847.415575.121527.318562.819565.755570.482495.648571.372520.021438.665449.307428.145248.631210.37747.192
Niet-vlottende activa:
Materiële vaste activa, netto 242.589244.363238.664243.721249.923253.411251.799254.533261.843265.406248.809246.876252.185254.513234.126229.072220.94216.089202.105195.324181.689183.294180.102190.732175.779167.706149.199139.092134.9296.79189.15584.77483.75977.69757.5010
Goodwill 112.108112.108112.108112.108112.108112.108112.108112.108112.108112.108122.246122.246122.246122.246122.246122.246122.246122.246122.246122.246122.246122.246122.246122.246122.246122.246122.246122.246120.840000000
Immateriële activa 61.93662.91463.90364.67365.67166.60667.47168.64668.16468.93168.83370.58372.61774.56476.50178.51480.28382.12584.10985.96287.94189.91491.62378.48380.32481.93783.24483.82885.55750.40750.93350.56650.73650.99452.0480
Goodwill en immateriële activa 174.044175.022176.011176.782177.78178.714179.579180.755180.273181.039191.08192.829194.863196.81198.748200.76202.529204.372206.356208.209210.187212.161213.869200.73202.57204.184205.491206.075206.39650.40750.93350.56650.73650.99452.0480
Langetermijnbeleggingen 0048.97449.45129.9830.21514.81914.56613.20113.05812.5560012.6360000-201.1120.4210.5180.570.5880.5640.6640.7020.5150.450.4880.5880.5560.7180.750.76500
Belastingvorderingen 2.5933.153.1143.0073.1224.0342.7882.8343.0983.9733.0772.4432.0992.4532.5772.1121.8051.9142.311.9071.6661.9582.0021.6612.1611.8620.9771.2011.2611.3692.0232.2022.1692.4182.7540
Overige niet-vlottende activa 58.18461.3350.9940.7850.1970.0181.751.563.1124.7891.27713.50713.5431.1431.3171.471.5111.118202.1050.7650.8650.7930.8790.350.3870.425000000000.781-47.192
Totaal niet-vlottende activa 477.41483.871467.757473.745461.002466.392450.735454.248461.527468.264456.799455.655462.691467.556436.768433.415426.785423.493411.765406.625394.925398.775397.441394.037381.562374.878356.182346.818343.065149.155142.667138.259137.414131.873113.085-47.192
Totaal activa 1,274.8271,299.0171,257.861,245.4061,253.3171,257.411,236.1261,204.8061,270.8861,289.2281,353.7731,280.1321,223.4621,225.7531,166.1531,167.1361,187.521,224.8761,166.9381,146.9061,171.91,246.19972.563921.355944.381940.633926.665842.466914.437669.177581.332587.566565.559380.503323.4610
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 66.24693.67271.2276.88664.09975.33270.57355.39675.85123.664132.089130.86499.234122.82979.95188.87394.434128.158108.291101.891105.866160.018115.511110.538109.153125.738124.00894.04390.85132.36622.58220.14420.89922.0835.2880
Kortlopende schulden 6.0057.007762001535353530303015.31615.31615.31615.31600011.80422.322.371.6859.876553577300202020300
Belastingschulden 3.4448.143.62.7634.98814.2374.6054.97310.25919.39312.78310.1282.7974.7887.2599.37413.41119.30917.46716.66715.20313.57521.4139.97813.69812.1499.016.7118.21921.7416.6639.3736.16416.17811.2420
Uitgestelde opbrengsten 00024.09887.03734.10676.487108.39576.52452.69478.727117.78672.1651.46148.64252.85446.54872.97800078.1989.65771.95691.63291.78191.385.30794.6930.019013.4979.50519.28115.950
Overige kortlopende verplichtingen 76.83276.9786.59573.566-4.70379.843123.68949.99955.116107.71856.7108.85821.70822.71841.71926.26933.95326.23971.27876.718125.431172.021127.027140.666133.84979.63284.759162.231184.783111.293103.03486.30179.19971.37354.080
Totaal kortlopende verplichtingen 152.527185.789168.415159.215153.421169.411198.867181.592252.749285.775315.299279.851202.537205.084144.245157.471157.114216.835197.036195.276246.5357.417286.251283.482328.38350.188364.076297.985370.853195.401132.279135.818126.261129.634100.610
Langlopende verplichtingen:
Langetermijnschulden 0000000000000000000132.399145.156143.3890000000000201050
Uitgestelde opbrengsten niet-vlottend 0.6140.6550.6950.7360.7770.8180.8590.90.9410.9821.0231.0641.1051.1451.1861.2271.2681.3091.6711.7061.921.929.169.468.4610.92710.9279.14710.0479.5479.5479.5476.786.786.780
Uitgestelde belastingverplichtingen niet-vlottend 1.1661.2031.2341.2731.3131.3531.3921.4321.4451.482000000000-132.399-145.156-143.3890000000000-20-10-50
Overige niet-vlottende verplichtingen 000000000000000000000000000000006.78000
Totaal niet-vlottende verplichtingen 1.781.8581.9291.2732.092.1712.2512.3322.3862.4641.0231.0641.1051.1451.1861.2271.2681.3091.671134.105147.076145.3099.169.468.4610.92710.9279.14710.0479.5479.5479.54726.7816.7811.780
Totaal passiva 154.306187.647170.345160.489155.511171.582201.118183.924255.135288.238316.322280.914203.641206.229145.431158.699158.382218.145198.707329.381393.576502.726295.411292.942336.84361.115375.003307.132380.9204.948141.826145.365153.041146.414112.390
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000
Gewone aandelen 263.024263.024263.024263.058263.059263.059263.184263.499263.499263.499263.369263.369260.945260.945260.945260.945260.945260.945260.945252.932175.76175.76175.76175.76135.2135.2135.2135.2104104104808060600
Ingehouden winsten 485.065475.85465.858464.183478.491467.271420.494406.732410.099397.138364.041332.951354.126353.84358.384347.377370.55347.718325.386300.354288.209259.298235.296211.209202.424178.373160.034145.861148.527132.469112.802116.522110.80998.3379.0590
Overige gereserveerde algehele resultaten 00372.87160.519372.22158.878368.8454.78369.89151.288379.74540.984352.99740.262348.18235.447348.182-0027.5130.52830.528-0-0-000000-0-0-0-00198.293
Overige totale aandeelhoudersvermogen 371.336371.332-15.462357.142-15.843296.621-17.51350.652-27.736340.353353.421310.3110312.7350312.7350348.182333.287216.3280110.05134.622134.622175.182175.182170.809170.809202.009202.009198.998221.709221.70964.40772.0120
Totaal eigen vermogen van aandeelhouders 1,119.4251,110.2051,086.291,084.3811,097.9281,085.8291,035.0081,020.8821,015.7521,000.99980.83947.615968.067967.782967.51956.503979.676956.844919.617769.613635.074606.163545.678521.591512.806488.755466.043451.87454.537438.479415.8418.231412.518234.089211.071198.293
Totaal eigen vermogen 1,120.5211,111.371,087.5151,084.1811,097.8061,085.8271,035.0081,020.8821,015.7521,000.991,037.451999.2181,019.821,019.5241,020.7211,008.4381,029.1381,006.732968.231817.525778.324743.464677.152628.413607.541579.518551.661535.334533.537464.229439.506442.202412.518234.089211.071198.293
Totaal passiva en aandeelhoudersvermogen 1,274.8271,299.0171,257.861,245.4061,253.3171,257.411,236.1261,204.8061,270.8861,289.2281,353.7731,280.1321,223.4621,225.7531,166.1531,167.1361,187.521,224.8761,166.9381,146.9061,171.91,246.19972.563921.355944.381940.633926.665842.466914.437669.177581.332587.566565.559380.503323.461198.293