Shanghai Daimay Automotive Interior Co., Ltd

SSE:603730.SS

5.77 (CNY) • At close July 18, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q1
Omzet 1,592.8351,594.1821,506.2931,695.8131,580.8091,441.0471,529.4071,507.0351,372.0671,502.9281,384.1871,134.651,124.0311,005.4811,000.0261,020.6911,182.513973.1011,311.961542.6781,122.371,027.6931,319.3241,223.8781,246.9931,344.271,202.008865.827861.274932.179806.377775.394733.022803.417667.66636.17636.17
Kosten van de omzet 1,151.9841,219.7151,080.751,218.9181,146.731,095.2311,098.5361,082.831994.521,306.5051,013.574828.432811.065899.803713.547710.254840.199881.301889.405374.485785.93711.759893.879871.771874.491,020.258859.425621.812544.639630.202484.055474.349455.284529.584420.907411.51411.51
Brutowinst 440.851374.467425.543476.895434.079345.817430.871424.204377.547196.424370.614306.218312.966105.678286.479310.437342.31491.801422.556168.193336.44315.935425.446352.107372.503324.012342.584244.014316.636301.977322.323301.045277.738273.833246.754224.66224.66
Brutowinstmarge 0.2770.2350.2830.2810.2750.240.2820.2810.2750.1310.2680.270.2780.1050.2860.3040.2890.0940.3220.310.30.3070.3220.2880.2990.2410.2850.2820.3680.3240.40.3880.3790.3410.370.3530.353
Onderzoek- en ontwikkelingskosten 50.2958.26159.13452.70549.38857.60563.00657.60950.65273.47444.38648.64141.07154.72348.77243.30840.40241.10239.78538.82531.6746.96646.56847.37939.19334.23940.14237.4532.59532.18741.30161.8540102021.46621.466
Algemene en administratieve kosten 107.404-241.493264.127-45.578106.567-205.327253.322-37.54188.86-188.175227.472-38.873.381-139.306171.221-44.0174.971-145.90668.035-40.61170.891-145.77765.055-18.11668.545-63.18459.617-5179.417-179.25583.468-51.39466.317-146.84166.16553.25153.251
Verkoop- en marketingkosten 28.724103.284-147.85131.84326.081-2.88538.92540.90724.2775.90236.39238.14820.285-3.57635.62127.82523.782-108.78462.10765.97854.32961.89262.72572.32687.30750.26882.12754.78351.1329.0558.64657.43945.67443.4349.88641.99641.996
Verkoop-, algemene en administratieve kosten 136.128-138.106116.276-13.735132.54660.149292.2473.366113.137-182.273263.863-0.65293.666-142.883206.842-16.18498.753-254.69130.14225.368125.22-83.884127.78154.21155.852-12.916141.7433.783130.547-150.205142.1146.045111.991-103.411116.0596.04596.045
Overige kosten 4.229448.590.4991.690.79-47.0481.60.0641.988255.151-118.639124.3074.19111.0124.4868.7220-37.195.00812.8590-6.9257.53812.7848.5751.09804.1583.4395.7659.142-1.8926.1856.973000
Bedrijfskosten 190.647197.118174.911214.864181.143164.802208.699197.533165.777146.352189.611172.296138.928143.26149.217138.541138.457-11.887173.39174.24155.457208.036179.704195.785200.064198.719181.851131.221129.747105.64140.531119.649114.826115.035117.10989.58789.587
Bedrijfsresultaat 250.204167.023250.632272.356252.936181.015236.865226.585178.94529.257202.223187.979171.565-69.831146.232169.195209.34333.202269.115-0.845171.983140.326200.527162.21184.531107.826151.641175.583170.743172.837176.57172.235156.27155.119124.053126.107126.107
Bedrijfsresultaat ratio 0.1570.1050.1660.1610.160.1260.1550.150.130.0190.1460.1660.153-0.0690.1460.1660.1770.0340.205-0.0020.1530.1370.1520.1330.1480.080.1260.2030.1980.1850.2190.2220.2130.1930.1860.1980.198
Totaal overige inkomsten en kosten netto 3.2922.772-7.4851.69-0.08-6.1931.60.0642.894-14.2240.70211.0211.84111.0124.4868.722-23.283-37.195.00812.85911.532-6.9257.53812.7848.5751.0989.8514.1583.4396.2349.142-1.8971.3646.99310.3124.0534.053
Inkomen voor belasting 253.496198.049243.147274.047224.602153.337238.465226.65181.83915.033202.925199173.406-58.819150.718177.916186.061-3.988274.12412.014183.516133.401208.065174.994193.106108.924161.492179.741174.182179.072185.246170.338162.454162.112134.365130.16130.16
Inkomen voor belasting ratio 0.1590.1240.1610.1620.1420.1060.1560.150.1330.010.1470.1750.154-0.0580.1510.1740.157-0.0040.2090.0220.1640.130.1580.1430.1550.0810.1340.2080.2020.1920.230.220.2220.2020.2010.2050.205
Belastingkosten 44.50518.940.2649.0329.47538.52338.07841.69228.019-68.57826.85632.13130.145-42.43719.75438.17324.32-4.77442.4978.03826.763-11.76135.48627.04432.111-3.58418.21427.3324.77733.62322.44534.70124.28243.52617.56725.67225.672
Nettowinst 208.991179.149202.887225.017195.128114.814200.387184.958153.81983.612176.07166.869143.261-16.382130.967139.746161.7380.784231.6283.982156.757145.177171.123147.992161.04112.647143.385152.626149.467145.6163.041135.251137.883118.613116.936104.48104.48
Nettowinstmarge 0.1310.1120.1350.1330.1230.080.1310.1230.1120.0560.1270.1470.127-0.0160.1310.1370.1370.0010.1770.0070.140.1410.130.1210.1290.0840.1190.1760.1740.1560.2020.1740.1880.1480.1750.1640.164
WPA (Winst Per Aandeel) 0.130.080.120.140.150.090.160.150.120.0660.250.230.15-0.010.180.190.130.0010.180.0060.120.20.130.20.120.150.110.20.110.210.130.210.120.180.10.0910.091
Verwaterde WPA 0.130.070.120.140.150.090.160.150.120.0660.250.230.15-0.010.180.190.130.0010.180.0060.120.20.130.20.120.150.110.20.110.210.130.210.120.180.10.0910.091
EBITDA 266.076349.244253.207288.732283.931208.348292.24279.506228.39455.999245.894239.359211.622-12.154193.761216.228223.45761.804313.25451.961191.154140.016213.721200.212196.031124.142206.978171.324183.311183.122176.298195.171171.691189.015129.645140.404140.404
EBITDA ratio 0.1670.2190.1680.170.180.1450.1910.1850.1660.0370.1780.2110.188-0.0120.1940.2120.1890.0640.2390.0960.170.1360.1620.1640.1570.0920.1720.1980.2130.1960.2190.2520.2340.2350.1940.2210.221