
BanBao Co., Ltd.
SSE:603398.SS
4.91 (CNY) • At close July 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | -88.663 | -121.661 | -32.708 | 12.3 | 4.506 | -22.171 | 33.653 | -239.446 | 1.851 | 17.823 | -9.111 | -170.423 | 4.22 | 27.88 | 0.245 | 3.466 | 1.915 | 26.925 | 7.614 | 14.099 | 20.677 | 17.343 | 23.752 | 11.206 | 15.469 | 8.746 | 6.71 | 15.749 | 17.656 | 17.203 | 11.445 | 9.235 | 19.697 | 14.71 | 14.915 | 15.761 | 22.082 | 11.777 | 16.552 | 19.184 | 14.915 | 13.408 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 24.665 | 24.665 | 84.486 | -35.471 | 20.251 | 20.251 | 1.33 | 1.33 | 36.246 | 36.246 | 14.169 | 16.385 | 9.033 | 9.033 | 34.459 | -17.897 | 17.897 | 0 | 28.136 | -13.766 | 13.766 | 0 | 26.084 | -12.767 | 12.767 | 0 | 15.944 | -6.715 | 6.715 | 0 | 12.333 | -6.069 | 6.069 | 0 | 3.274 | 3.11 | 5.911 | 0 | 2.879 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.382 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.821 | 0 | 0 | 0 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -144.664 | 0 | -230.538 | 36.684 | -36.684 | 0 | -75.322 | 633.821 | -633.821 | 0 | -26.521 | 64.907 | -64.907 | 0 | -55.458 | 39.245 | -39.245 | 0 | -44.918 | 34.566 | -34.566 | 0 | -51.992 | 18.294 | -18.294 | 0 | -14.627 | 5.338 | -5.338 | 0 | -7.517 | 6.997 | -6.997 | 0 | -23.277 | 8.241 | -1.185 | 0 | 16.855 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | -186.551 | 0 | -322.094 | -69.093 | 69.093 | 0 | 30.591 | 502.212 | -502.212 | 0 | -30.74 | 53.367 | -53.367 | 0 | 2.055 | 16.936 | -16.936 | 0 | -25.016 | 30.774 | -30.774 | 0 | -31.01 | 8.452 | -8.452 | 0 | -8.143 | 3.658 | -3.658 | 0 | -3.685 | 2.515 | -2.515 | 0 | 0.351 | -2.07 | 2.07 | 0 | 11.994 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 41.887 | 0 | 91.555 | 105.777 | -105.777 | 0 | -105.913 | 131.609 | -131.609 | 0 | 4.219 | 11.54 | -11.54 | 0 | -57.513 | 22.31 | -22.31 | 0 | -19.901 | 3.792 | -3.792 | 0 | -20.982 | 9.842 | -9.842 | 0 | -8.839 | 1.681 | -1.681 | 0 | -3.832 | 4.482 | -4.482 | 0 | 1.293 | 2.379 | -3.256 | 0 | 2.679 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.57 | 5.863 | 0 | 0 | 14.176 | 0 | 0 |
Overige Niet-Contante Posten
| 0 | 0 | 3.829 | 294.324 | -207.395 | 291.205 | 0.125 | -16.438 | -20.251 | 73.992 | -635.15 | 597.575 | 42.556 | 213.817 | -4.22 | -27.88 | -0.245 | -3.466 | -1.915 | -26.925 | -7.614 | -14.099 | -20.677 | -17.343 | -23.752 | -11.206 | -15.469 | -8.746 | -6.71 | -15.749 | -17.656 | -17.203 | -11.445 | -9.235 | -19.697 | -14.71 | -14.915 | -0.298 | -0.785 | -11.777 | -16.552 | 1.128 | -20.112 | -13.408 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | -84.833 | 147.998 | -240.103 | 157.451 | 5.845 | -55.042 | 33.653 | -239.446 | 1.851 | 17.823 | 33.445 | 23.088 | 14.851 | -61.942 | 13.027 | 19.929 | 26.802 | 38.499 | -10.412 | 55.176 | 1.103 | 0.071 | 2.773 | -13.343 | 31.46 | 12.773 | -3.16 | 19.344 | 20.621 | 29.108 | 4.339 | 16.006 | 8.846 | 20.02 | 15.491 | -4.539 | 32.649 | 17.198 | 0.893 | 40.046 | -5.197 | 1.907 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -20.551 | -185.107 | -143.546 | -107.578 | -176.916 | -384.83 | -13.489 | -32.086 | -123.088 | -43.429 | -310.563 | -14.881 | -13.596 | -18.805 | -16.885 | -9.186 | -8.447 | -12.711 | -15.55 | -19.117 | -3.379 | -7.13 | -4.223 | -2.429 | -0.839 | -51.426 | -21.322 | -13.887 | -7.21 | -14.052 | -3.04 | -4.563 | -53.353 | -20.06 | -5.554 | -11.471 | -10.816 | -7.331 | -15.97 | -17.309 | -1.75 | -16.917 | -1.202 | 0 |
Netto Overnames
| 0 | 30.13 | 0 | -74.783 | 0 | 20.084 | -220 | -115 | -16 | -10 | -49 | -201.644 | 0.12 | 1.858 | 0 | 0.121 | 0 | 0 | 0 | -96.8 | 0 | -79.2 | 3.108 | 0 | 0 | -235.869 | 0 | 14.067 | 7.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -16.684 | 0 | 0 | -15.875 | -27.089 | 120.577 | -15.182 | -105.395 | 0 | -0 | 0 | 0 | -10 | -40 | 0 | -48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 259 | -34 | -230 | -210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 16.685 | 0 | 0 | 15.875 | 27.089 | -120.58 | 15.182 | 105.395 | 0 | 0 | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.567 | 161.211 | 814.765 | 1.789 | 1.502 | 2.384 | 483.888 | 2.493 | 1.042 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.972 | -70.1 | 0 | 50.217 | 0.001 | 20.137 | 0 | 46.094 | -45.946 | 12.611 | 0.007 | 90 | -89.88 | 58.574 | 43 | -90.879 | -8.447 | -12.711 | -15.55 | -96.8 | -3.379 | 0.117 | 0 | 0.58 | -0.839 | -235.736 | -21.322 | -13.887 | -7.21 | -601.997 | -10 | -90 | 102.006 | -478.998 | 60.003 | 2 | -275.749 | 0.1 | 0.65 | -17.309 | -1.25 | 0.152 | 0 | -1.908 |
Kasstroom uit Investeringsactiviteiten
| -21.523 | -225.077 | -143.546 | -182.361 | -176.916 | -364.694 | -233.489 | -100.993 | -185.034 | -40.818 | -359.556 | -126.525 | -113.476 | -0.231 | 26.115 | -100.065 | -8.447 | -12.711 | -15.55 | -115.917 | -3.379 | -86.213 | -1.115 | -1.849 | -0.839 | -28.162 | -55.322 | -193.14 | -55.998 | 198.716 | -11.251 | -93.061 | 51.037 | -15.171 | 56.942 | -8.429 | -286.512 | -7.231 | -15.32 | -17.309 | -1.25 | -16.765 | -1.202 | -1.908 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -131.645 | 76.951 | 396.535 | -8.04 | -303.916 | 13.807 | 157.342 | 17.35 | -19.15 | -14.191 | 105 | 0 | 0 | 55 | 0 | -117.37 | 7.08 | -27.4 | 4 | 61.7 | -8 | 80.06 | -5.827 | -15.759 | 0 | 7.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -7.836 | -32.337 | -8.61 | -19.689 | -10.774 | -8.777 | -5.065 | -4.267 | -3.639 | -3.336 | -5.089 | -1.05 | -0.665 | -0.075 | -8.413 | -12.923 | -1.795 | -2.018 | -2.169 | -1.75 | -1.52 | -0.87 | -0.463 | -0.659 | -0.778 | -0.638 | -0.254 | -18.586 | 0 | 0 | 0 | -17.952 | 0 | 0 | -0.001 | -20.159 | 0 | -0.501 | -0.113 | -8.159 | -13.441 | -21.633 | -0.175 | 0 |
Overige Financieringsactiviteiten
| 171.149 | 146.418 | -234.914 | -182.537 | 1,301.03 | 197.424 | 78.229 | 21.792 | 19.091 | 230.288 | -56.355 | 121.132 | -0.233 | -3.285 | -43.011 | 325.382 | 0 | 0 | -0 | -1.75 | -0 | 0 | -0 | 0.459 | -0.459 | 0 | 32.618 | -0.011 | 0 | -0.009 | 14.17 | -0.013 | 0 | 0 | -0.132 | 0 | 0 | 305.887 | -19.612 | -7.484 | -0 | 20 | -25.203 | -6.381 |
Kasstroom uit Financieringsactiviteiten
| 31.668 | 191.031 | 153.01 | -210.265 | 986.341 | 202.454 | 230.507 | 34.874 | -3.697 | 212.762 | 43.556 | 120.082 | -0.897 | 51.64 | -51.424 | 195.09 | 5.285 | -29.418 | 1.831 | 59.95 | -9.52 | 79.19 | -6.29 | -15.959 | -1.237 | 6.462 | 32.364 | -18.596 | 0 | -0.009 | 14.17 | -17.965 | 0 | 0 | -0.134 | -20.159 | 0 | 305.887 | -20.113 | -7.484 | -13.441 | -1.633 | -25.378 | -6.381 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.007 | 0.003 | 0 | 0.02 | 0.007 | 0.003 | 0.01 | 0.001 | -0.003 | -0.017 | 0.022 | 0.016 | 0.012 | -0.008 | -0.007 | -0.002 | -0.015 | -0.076 | -0.374 | -0.084 | -0.063 | -0.014 | 0.113 | 0.089 | -0.032 | -0.081 | 0.11 | 0.104 | -0.054 | -0.079 | -0.862 | -0.315 | 0.005 | 0.165 | 0.045 | 0.1 | 0.025 | 0.101 | 0.434 | 0.112 | 0.358 | -0.621 | 0.524 | 0.001 |
Netto Kasstroomverandering
| 5.617 | -74.486 | -75.367 | -265.332 | 569.329 | -4.785 | 2.873 | -121.159 | 92.889 | -8.889 | -0.485 | -8.456 | -80.917 | 74.489 | -10.466 | 28.081 | 9.85 | -22.276 | 12.708 | -17.552 | -23.375 | 48.139 | -6.189 | -17.647 | 0.665 | -35.125 | 8.612 | -198.859 | -59.212 | 217.97 | 22.678 | -82.234 | 55.381 | 1.001 | 65.699 | -8.467 | -270.996 | 294.217 | -2.351 | -7.484 | -13.441 | 21.028 | -31.254 | -6.381 |
Kaspositie aan het Einde van de Periode
| 266.488 | 190.578 | 265.064 | 422.241 | 585.029 | 15.709 | 20.494 | 17.621 | 138.78 | 45.891 | 54.78 | 55.265 | 63.721 | 144.637 | 70.148 | 80.614 | 52.533 | 42.683 | 64.959 | 52.251 | 69.803 | 93.177 | 45.038 | 51.227 | 68.875 | 63.21 | 98.334 | 89.722 | 288.581 | 347.793 | 129.823 | 107.145 | 189.379 | 133.997 | 132.997 | 67.297 | 75.765 | 346.76 | 52.543 | 54.894 | 59.599 | 58.481 | 29.792 | 64.518 |