
Jiangsu Wanlin Modern Logistics Co., Ltd.
SSE:603117.SS
6.34 (CNY) • At close May 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 62.012 | 76.864 | 65.688 | 81.578 | 68.623 | 81.336 | 77.599 | 105.626 | 123.733 | 111.511 | 103.395 | 126.071 | 105.036 | 112.065 | 149.643 | 164.425 | 153.759 | 149.058 | 190.254 | 174.622 | 207.211 | 249.902 | 210.673 | 262.814 | 218.019 | 292.656 | 194.645 | 262.596 | 191.947 | 254.282 | 194.528 | 129.147 | 97.419 | 92.119 | 104.708 | 111.089 | 92.3 | 81.491 | 87.279 | 112.003 | 98.921 | 102.806 | 139.222 | 112.027 | 105.591 |
Kosten van de omzet
| 44.233 | 54.947 | 44.414 | 52.037 | 46.839 | 40.051 | 69.411 | 75.823 | 101.466 | 95.085 | 106.018 | 126.08 | 83.716 | 135.873 | 95.318 | 93.496 | 95.682 | 114.527 | 100.149 | 92.517 | 120.606 | 124.68 | 118.481 | 140.999 | 127.796 | 157.867 | 99.485 | 142.228 | 85.227 | 123.58 | 95.658 | 50.688 | 41.53 | 43.97 | 38.832 | 36.857 | 32.96 | 40.809 | 26.5 | 34.142 | 29.387 | 37.306 | 37.776 | 39.103 | 33.473 |
Brutowinst
| 17.779 | 21.917 | 21.274 | 29.541 | 21.784 | 41.284 | 8.188 | 29.803 | 22.267 | 16.427 | -2.623 | -0.009 | 21.32 | -23.808 | 54.325 | 70.93 | 58.076 | 34.53 | 90.105 | 82.105 | 86.605 | 125.222 | 92.193 | 121.814 | 90.224 | 134.789 | 95.16 | 120.368 | 106.72 | 130.702 | 98.87 | 78.459 | 55.889 | 48.15 | 65.876 | 74.232 | 59.34 | 40.682 | 60.779 | 77.861 | 69.534 | 65.5 | 101.446 | 72.924 | 72.118 |
Brutowinstmarge
| 0.287 | 0.285 | 0.324 | 0.362 | 0.317 | 0.508 | 0.106 | 0.282 | 0.18 | 0.147 | -0.025 | -0 | 0.203 | -0.212 | 0.363 | 0.431 | 0.378 | 0.232 | 0.474 | 0.47 | 0.418 | 0.501 | 0.438 | 0.464 | 0.414 | 0.461 | 0.489 | 0.458 | 0.556 | 0.514 | 0.508 | 0.608 | 0.574 | 0.523 | 0.629 | 0.668 | 0.643 | 0.499 | 0.696 | 0.695 | 0.703 | 0.637 | 0.729 | 0.651 | 0.683 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0.193 | 0 | 0.532 | 0.296 | 0.296 | 0 | 1.105 | 0.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.615 | 0 |
Algemene en administratieve kosten
| 0 | -15.2 | 38.248 | -1.939 | 14.501 | -18.651 | 40.973 | 3.544 | 21.153 | -25.38 | 57.407 | -1.606 | 21.874 | -43.948 | 59.205 | -8.012 | 24.822 | -36.304 | 24.292 | -0.876 | 22.071 | -31.775 | 27.616 | -0.481 | 23.481 | -22.528 | 19.693 | -14.77 | 34.701 | -29.799 | 27.804 | -1.27 | 15.837 | -24.047 | 18.133 | -2.209 | 14.82 | -14.938 | 13.287 | -3.911 | 11.925 | -16.239 | 14.385 | 12.739 | 12.622 |
Verkoop- en marketingkosten
| 0 | -1.034 | 1.208 | 0.463 | 0.489 | 0.787 | 0.556 | 0.406 | 0.711 | 2 | 1.299 | 1.559 | 1.598 | -7.566 | 6.055 | 4.553 | 5.56 | -29.346 | 17.519 | 12.545 | 12.181 | 5.379 | 11.855 | 24.549 | 5.434 | 3.287 | 11.99 | 9.991 | 5.663 | 6.348 | 4.776 | 2.936 | 2.142 | 2.639 | 2.254 | 2.254 | 1.878 | 2.678 | 1.99 | 1.994 | 1.625 | 2.56 | 2.242 | 2.166 | 2.118 |
Verkoop-, algemene en administratieve kosten
| 14.15 | -16.234 | 39.455 | -1.477 | 14.99 | -17.863 | 41.528 | 3.95 | 21.864 | -23.38 | 58.706 | -0.047 | 23.472 | -51.514 | 65.259 | -3.459 | 30.383 | -65.65 | 41.811 | 11.67 | 34.252 | -26.396 | 39.471 | 24.068 | 28.915 | -19.241 | 31.683 | -4.779 | 40.364 | -23.45 | 32.58 | 1.666 | 17.979 | -21.408 | 20.387 | 0.045 | 16.698 | -12.26 | 15.278 | -1.917 | 13.55 | -13.678 | 16.627 | 14.906 | 14.74 |
Overige kosten
| 0 | 49.306 | 0 | -0.243 | 0.009 | 0.051 | 0.009 | -0.098 | 1.859 | 80.542 | -24.436 | 0.071 | 0.215 | -4.468 | -0.041 | -0.979 | 0.345 | -3.541 | 0.023 | -0.888 | 1.647 | 20.391 | 2.131 | 0.103 | 0.546 | 4.314 | 2.417 | -0.643 | -0.344 | 5.747 | 2.309 | 2.533 | 1.009 | -1.308 | 1.841 | 2.953 | 0.846 | 2.482 | 4.057 | 0.124 | 0.428 | 1.512 | 1.154 | 1.279 | 0.76 |
Bedrijfskosten
| 14.228 | 33.072 | 16.58 | 19.427 | 15.599 | 24.272 | 14.65 | 34.408 | 23.723 | 57.162 | 34.27 | 33.435 | 27.53 | 28.536 | 28.734 | 34.014 | 35.136 | 2.822 | 51.993 | 45.24 | 38.973 | 44.369 | 51.05 | 58.876 | 36.775 | 43.006 | 42.002 | 26.703 | 45.377 | 31.742 | 33.1 | 21.838 | 19.313 | 20.411 | 20.665 | 18.709 | 17.041 | 22.414 | 15.442 | 13.699 | 13.588 | 18.473 | 16.822 | 15.122 | 14.864 |
Bedrijfsresultaat
| 3.552 | -11.155 | 4.42 | 15.688 | 5.933 | -232.947 | 14.16 | -27.756 | -1.682 | -573.062 | -48.256 | -43.538 | -3.586 | -454.788 | 12.674 | 27.171 | 1.413 | 23.065 | 11.65 | 14.265 | 18.376 | 24.68 | 21.117 | 40.561 | 35.687 | 31.113 | 25.398 | 57.976 | 45.418 | 40.479 | 49.699 | 36.763 | 26.064 | 15.616 | 28.226 | 37.223 | 22.875 | 22.567 | 14.201 | 28.35 | 26.464 | 32.752 | 35.044 | 34.454 | 28.948 |
Bedrijfsresultaat ratio
| 0.057 | -0.145 | 0.067 | 0.192 | 0.086 | -2.864 | 0.182 | -0.263 | -0.014 | -5.139 | -0.467 | -0.345 | -0.034 | -4.058 | 0.085 | 0.165 | 0.009 | 0.155 | 0.061 | 0.082 | 0.089 | 0.099 | 0.1 | 0.154 | 0.164 | 0.106 | 0.13 | 0.221 | 0.237 | 0.159 | 0.255 | 0.285 | 0.268 | 0.17 | 0.27 | 0.335 | 0.248 | 0.277 | 0.163 | 0.253 | 0.268 | 0.319 | 0.252 | 0.308 | 0.274 |
Totaal overige inkomsten en kosten netto
| -1.438 | -0.073 | 0.29 | -0.243 | 0.009 | 0.051 | 0.009 | -0.098 | -0.362 | -2.083 | -0.404 | -1.56 | 0.215 | -2.837 | -0.041 | -0.979 | 0.345 | -3.541 | 0.023 | -0.888 | 1.647 | -1.883 | 2.131 | 0.103 | 0.546 | 4.077 | 2.417 | -0.643 | -0.344 | 5.747 | 2.309 | 2.533 | -0.057 | -1.406 | 1.841 | 2.953 | 0.846 | 2.482 | 4.057 | 0.121 | 0.409 | 1.512 | 1.154 | 1.279 | 0.76 |
Inkomen voor belasting
| 2.113 | -11.228 | 4.709 | 15.444 | 5.941 | -232.896 | 14.169 | -27.854 | -2.044 | -575.145 | -48.659 | -45.098 | -3.371 | -457.625 | 12.633 | 26.192 | 1.758 | 19.524 | 11.673 | 13.377 | 20.023 | 22.797 | 23.247 | 40.664 | 36.233 | 35.427 | 27.816 | 57.333 | 45.074 | 46.227 | 52.008 | 39.296 | 27.073 | 14.209 | 30.067 | 40.175 | 23.721 | 25.049 | 18.258 | 28.47 | 26.873 | 34.264 | 36.199 | 35.733 | 29.708 |
Inkomen voor belasting ratio
| 0.034 | -0.146 | 0.072 | 0.189 | 0.087 | -2.863 | 0.183 | -0.264 | -0.017 | -5.158 | -0.471 | -0.358 | -0.032 | -4.084 | 0.084 | 0.159 | 0.011 | 0.131 | 0.061 | 0.077 | 0.097 | 0.091 | 0.11 | 0.155 | 0.166 | 0.121 | 0.143 | 0.218 | 0.235 | 0.182 | 0.267 | 0.304 | 0.278 | 0.154 | 0.287 | 0.362 | 0.257 | 0.307 | 0.209 | 0.254 | 0.272 | 0.333 | 0.26 | 0.319 | 0.281 |
Belastingkosten
| 1.578 | -4.163 | 2.018 | 3.444 | 1.69 | -2.498 | 1.542 | 4.022 | 4.057 | 75.533 | -12.976 | -12.342 | -1.347 | -64.343 | 1.679 | 8.497 | 0.733 | 7.441 | 3.093 | 1.873 | 4.907 | 11.315 | 2.891 | 9.578 | 7.355 | 8.401 | 5.989 | 9.839 | 11.264 | 13.386 | 8.699 | 10.658 | 7.464 | 4.422 | 6.867 | 10.532 | 6.126 | 6.831 | 4.351 | 6.021 | 7.853 | 7.28 | 6.843 | 2.856 | 7.834 |
Nettowinst
| 2.103 | -7.101 | 4.511 | 12.009 | 4.234 | -223.132 | 18.457 | -22.922 | -6.101 | -650.678 | -35.683 | -16.496 | 1.221 | -317.938 | 11.212 | 19.343 | 4.132 | 10.731 | 11.128 | 13.038 | 13.046 | 6.928 | 19.157 | 24.102 | 23.26 | 15.656 | 19.641 | 33.184 | 29.812 | 22.185 | 33.761 | 28.638 | 19.608 | 9.788 | 23.2 | 29.643 | 17.595 | 18.218 | 13.907 | 22.449 | 19.02 | 26.984 | 29.356 | 32.877 | 21.874 |
Nettowinstmarge
| 0.034 | -0.092 | 0.069 | 0.147 | 0.062 | -2.743 | 0.238 | -0.217 | -0.049 | -5.835 | -0.345 | -0.131 | 0.012 | -2.837 | 0.075 | 0.118 | 0.027 | 0.072 | 0.058 | 0.075 | 0.063 | 0.028 | 0.091 | 0.092 | 0.107 | 0.053 | 0.101 | 0.126 | 0.155 | 0.087 | 0.174 | 0.222 | 0.201 | 0.106 | 0.222 | 0.267 | 0.191 | 0.224 | 0.159 | 0.2 | 0.192 | 0.262 | 0.211 | 0.293 | 0.207 |
WPA (Winst Per Aandeel)
| 0.004 | -0.011 | 0.007 | 2 | 0.007 | -0.35 | 0.029 | -0.036 | -0.01 | -1.03 | -0.086 | -0.026 | 0.01 | -0.73 | 0.01 | 0.031 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | 0.05 | 0.03 | 0.06 | 0.07 | 0.05 | 0.08 | 0.043 | 0.029 | 0.014 | 0.036 | 0.057 | 0.029 | 0.029 | 0.021 | 0.05 | 0.036 | 0.057 | 0.057 | 0.071 | 0.043 |
Verwaterde WPA
| 0.004 | -0.011 | 0.007 | 2 | 0.007 | -0.35 | 0.029 | -0.036 | -0.01 | -1.03 | -0.086 | -0.026 | 0.01 | -0.73 | 0.01 | 0.031 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | 0.05 | 0.03 | 0.051 | 0.07 | 0.034 | 0.08 | 0.043 | 0.029 | 0.014 | 0.036 | 0.052 | 0.029 | 0.029 | 0.021 | 0.039 | 0.036 | 0.055 | 0.057 | 0.067 | 0.043 |
EBITDA
| 3.147 | -7.679 | 6.081 | 17.099 | 19.578 | -212.094 | 31.22 | -1.459 | 20.121 | -544.57 | -16.542 | -8.514 | 24.681 | -389.188 | 41.157 | 47.59 | 24.865 | 51.687 | 31.402 | 30.802 | 37.064 | 87.821 | 40.735 | 57.889 | 55.654 | 114.282 | 61.12 | 70.941 | 73.173 | 81.377 | 81.332 | 58.708 | 48.043 | 37.025 | 45.211 | 61.292 | 42.299 | 5.91 | 45.337 | 42.655 | 55.947 | 50.267 | 84.623 | 57.802 | 57.254 |
EBITDA ratio
| 0.051 | -0.1 | 0.093 | 0.21 | 0.285 | -2.608 | 0.402 | -0.014 | 0.163 | -4.884 | -0.16 | -0.068 | 0.235 | -3.473 | 0.275 | 0.289 | 0.162 | 0.347 | 0.165 | 0.176 | 0.179 | 0.351 | 0.193 | 0.22 | 0.255 | 0.391 | 0.314 | 0.27 | 0.381 | 0.32 | 0.418 | 0.455 | 0.493 | 0.402 | 0.432 | 0.552 | 0.458 | 0.073 | 0.519 | 0.381 | 0.566 | 0.489 | 0.608 | 0.516 | 0.542 |