
Shanghai Weaver Network Co., Ltd.
SSE:603039.SS
67.49 (CNY) • At close May 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 328.531 | 976.325 | 499.801 | 539.21 | 341.05 | 995.578 | 492.379 | 572.319 | 332.917 | 987.019 | 555.415 | 496.035 | 293.015 | 869.779 | 434.876 | 448.33 | 249.878 | 616.38 | 332.85 | 331.815 | 201.35 | 501.089 | 280 | 299.537 | 205.41 | 381.15 | 221.573 | 244.017 | 156.86 | 255.836 | 165.405 | 175.755 | 107.222 | 168.181 | 104.586 | 115.21 | 73.328 | 133.079 | 70.429 | 48.909 | 48.909 |
Kosten van de omzet
| 22.283 | 63.588 | 39.497 | 42.931 | 20.346 | 59.009 | 29.687 | 37.142 | 19.29 | 47.962 | 67.223 | 26.777 | 15.888 | 40.417 | 23.043 | 19.092 | 8.265 | 28.526 | 17.018 | 15.457 | 7.509 | 17.064 | 11.079 | 12.748 | 7.201 | 13.035 | 8.682 | 13.388 | 7.085 | 9.774 | 7.824 | 6.876 | 7.845 | 4.703 | 3.605 | 7.012 | 3.458 | 5.294 | 2.324 | 3.027 | 3.027 |
Brutowinst
| 306.249 | 912.737 | 460.305 | 496.279 | 320.705 | 936.569 | 462.692 | 535.177 | 313.627 | 939.057 | 488.191 | 469.258 | 277.127 | 829.362 | 411.833 | 429.238 | 241.613 | 587.854 | 315.833 | 316.358 | 193.842 | 484.024 | 268.92 | 286.789 | 198.209 | 368.116 | 212.892 | 230.629 | 149.775 | 246.061 | 157.581 | 168.879 | 99.377 | 163.478 | 100.981 | 108.198 | 69.87 | 127.785 | 68.105 | 45.882 | 45.882 |
Brutowinstmarge
| 0.932 | 0.935 | 0.921 | 0.92 | 0.94 | 0.941 | 0.94 | 0.935 | 0.942 | 0.951 | 0.879 | 0.946 | 0.946 | 0.954 | 0.947 | 0.957 | 0.967 | 0.954 | 0.949 | 0.953 | 0.963 | 0.966 | 0.96 | 0.957 | 0.965 | 0.966 | 0.961 | 0.945 | 0.955 | 0.962 | 0.953 | 0.961 | 0.927 | 0.972 | 0.966 | 0.939 | 0.953 | 0.96 | 0.967 | 0.938 | 0.938 |
Onderzoek- en ontwikkelingskosten
| 69.645 | 89.031 | 80.623 | 82.857 | 72.196 | 89.338 | 89.671 | 93.582 | 81.676 | 109.29 | 87.57 | 75.685 | 67.347 | 64.335 | 67.237 | 61.301 | 50.725 | 64.752 | 49.392 | 46.106 | 38.961 | 54.032 | 41.282 | 37.978 | 33.097 | 34.544 | 32.809 | 36.339 | 21.773 | 121.777 | 22.672 | 36.074 | 0 | 63.736 | 0 | 28.129 | 0 | 43.179 | 0 | 8.73 | 8.73 |
Algemene en administratieve kosten
| 14.741 | -29.942 | 42.218 | -5.382 | 15.954 | -77.295 | 87.323 | -4.55 | 14.245 | -37.946 | 55.014 | -20.866 | 21.341 | -36.199 | 53.667 | -6.342 | 16.679 | -26.757 | 19.863 | -3.589 | 16.22 | -28.957 | 20.157 | -2.404 | 20.457 | -23.708 | 20.766 | -22.122 | 40.407 | -70.729 | 34.753 | -17.81 | 22.861 | -57.044 | 21.109 | -13.84 | 19.31 | -36.157 | 14.398 | 13.819 | 13.819 |
Verkoop- en marketingkosten
| 212.53 | 446.101 | 444.215 | 379.319 | 226.729 | 693.388 | 351.696 | 391.501 | 230.973 | 714.688 | 331.05 | 342.237 | 192.89 | 613.868 | 295.904 | 307.373 | 162.75 | 413.807 | 233.883 | 226.241 | 133.698 | 356.126 | 199.568 | 210.823 | 143 | 281.446 | 158.649 | 168.671 | 109.679 | 183.113 | 113.111 | 129.182 | 77.308 | 120.493 | 73.363 | 76.972 | 53.534 | 81.135 | 52.437 | 31.843 | 31.843 |
Verkoop-, algemene en administratieve kosten
| 227.271 | 416.16 | 486.432 | 398.55 | 240.833 | 616.093 | 439.02 | 386.951 | 245.218 | 676.741 | 386.065 | 321.371 | 214.231 | 577.669 | 349.572 | 301.031 | 179.429 | 387.05 | 253.746 | 222.653 | 149.918 | 327.169 | 219.724 | 208.419 | 163.457 | 257.738 | 179.415 | 146.549 | 150.086 | 112.384 | 147.864 | 111.371 | 100.169 | 63.448 | 94.472 | 63.132 | 72.844 | 44.978 | 66.835 | 45.662 | 45.662 |
Overige kosten
| -17.23 | 286.188 | -142.649 | -82.347 | 0.444 | 1.42 | 2.706 | 3.258 | -11.286 | 30.51 | -48.951 | 21.14 | -12.57 | 0.606 | 3.509 | 3.509 | 0.467 | 1.33 | 0.098 | 1.477 | 2.691 | 0.177 | 2.657 | 0.085 | 2.634 | 3.685 | 1.667 | -0.024 | 1.511 | -30.166 | 13.704 | 8.065 | 11.654 | 18.677 | 11.335 | 10.483 | 9.448 | 16.049 | 5.566 | 0 | 0 |
Bedrijfskosten
| 279.686 | 791.379 | 424.406 | 480.897 | 312.586 | 762.409 | 486.661 | 499.672 | 315.608 | 816.541 | 424.684 | 418.197 | 269.008 | 679.621 | 375.022 | 380.611 | 216.687 | 478.877 | 290.526 | 282.387 | 180.329 | 418.822 | 250.918 | 259.364 | 184.982 | 315.263 | 197.618 | 215.225 | 138.948 | 188.089 | 149.182 | 165.2 | 100.948 | 155.74 | 95.504 | 103.483 | 73.456 | 106.333 | 67.645 | 41.42 | 41.42 |
Bedrijfsresultaat
| 26.562 | 121.359 | 35.899 | 15.382 | 8.118 | 168.099 | -30.181 | 26.495 | 0.884 | 108.96 | 56.738 | 42.107 | 15.594 | 157.621 | 49.551 | 89.352 | 30.354 | 168.109 | 27.077 | 31.522 | 17.351 | 68.369 | 20.747 | 29.42 | 18.606 | 51.291 | 20.763 | 21.347 | 14.156 | 68.39 | 10.162 | 8.751 | 1.202 | 12.015 | 6.529 | 5.782 | -1.026 | 23.746 | 1.834 | -0.334 | -0.334 |
Bedrijfsresultaat ratio
| 0.081 | 0.124 | 0.072 | 0.029 | 0.024 | 0.169 | -0.061 | 0.046 | 0.003 | 0.11 | 0.102 | 0.085 | 0.053 | 0.181 | 0.114 | 0.199 | 0.121 | 0.273 | 0.081 | 0.095 | 0.086 | 0.136 | 0.074 | 0.098 | 0.091 | 0.135 | 0.094 | 0.087 | 0.09 | 0.267 | 0.061 | 0.05 | 0.011 | 0.071 | 0.062 | 0.05 | -0.014 | 0.178 | 0.026 | -0.007 | -0.007 |
Totaal overige inkomsten en kosten netto
| 0.161 | 6.825 | -0.101 | -0.007 | 1.708 | 1.42 | 2.706 | 3.258 | 13.113 | 16.885 | 2.868 | 4.681 | 0.087 | 0.606 | 3.509 | 11.857 | 0.467 | 1.33 | 0.098 | 1.477 | 2.691 | 0.177 | 2.657 | 0.085 | 2.634 | 3.685 | 1.667 | -0.024 | 1.511 | -30.164 | 0 | 8.064 | 0.363 | 18.674 | 11.326 | 10.478 | 9.448 | 16.049 | 5.561 | 5.577 | 5.577 |
Inkomen voor belasting
| 26.724 | 128.184 | 35.797 | 36.962 | 43.373 | 169.519 | -27.475 | 29.754 | 1.013 | 111.615 | 59.606 | 46.788 | 15.681 | 158.227 | 53.06 | 92.862 | 30.821 | 169.439 | 27.175 | 33 | 20.042 | 68.546 | 23.404 | 29.504 | 21.241 | 54.976 | 22.43 | 21.323 | 15.667 | 38.226 | 23.866 | 16.814 | 12.856 | 30.689 | 17.855 | 16.26 | 8.422 | 39.795 | 7.395 | 5.967 | 5.967 |
Inkomen voor belasting ratio
| 0.081 | 0.131 | 0.072 | 0.069 | 0.127 | 0.17 | -0.056 | 0.052 | 0.003 | 0.113 | 0.107 | 0.094 | 0.054 | 0.182 | 0.122 | 0.207 | 0.123 | 0.275 | 0.082 | 0.099 | 0.1 | 0.137 | 0.084 | 0.099 | 0.103 | 0.144 | 0.101 | 0.087 | 0.1 | 0.149 | 0.144 | 0.096 | 0.12 | 0.182 | 0.171 | 0.141 | 0.115 | 0.299 | 0.105 | 0.122 | 0.122 |
Belastingkosten
| 0.608 | 11.464 | -2.98 | 1.391 | 0.528 | 2.216 | -0.275 | -8.25 | 0.438 | 11.997 | 6.828 | -8.912 | 0.551 | 16.856 | 0.833 | 3.825 | 4.757 | 18.526 | -1.11 | 1.619 | 1.214 | -0.389 | 1.511 | 0.31 | 1.936 | 5.194 | -0.445 | -0.316 | 1.777 | 0.717 | 2.92 | 0.508 | 1.702 | 2.481 | 2.543 | 3.69 | 0.082 | 5.436 | 0.87 | 0.117 | 0.117 |
Nettowinst
| 26.116 | 116.72 | 38.777 | 19.453 | 27.995 | 167.303 | -27.199 | 38.004 | 0.576 | 99.618 | 52.778 | 55.7 | 15.131 | 141.371 | 52.227 | 89.036 | 26.064 | 151.056 | 28.187 | 31.407 | 18.9 | 68.148 | 22.393 | 29.864 | 19.33 | 55.279 | 22.958 | 22.222 | 14.029 | 38.174 | 20.871 | 16.35 | 11.577 | 27.771 | 16.089 | 13.001 | 8.359 | 34.69 | 6.184 | 5.85 | 5.85 |
Nettowinstmarge
| 0.079 | 0.12 | 0.078 | 0.036 | 0.082 | 0.168 | -0.055 | 0.066 | 0.002 | 0.101 | 0.095 | 0.112 | 0.052 | 0.163 | 0.12 | 0.199 | 0.104 | 0.245 | 0.085 | 0.095 | 0.094 | 0.136 | 0.08 | 0.1 | 0.094 | 0.145 | 0.104 | 0.091 | 0.089 | 0.149 | 0.126 | 0.093 | 0.108 | 0.165 | 0.154 | 0.113 | 0.114 | 0.261 | 0.088 | 0.12 | 0.12 |
WPA (Winst Per Aandeel)
| 0.1 | 0.45 | 0.15 | 0.077 | 0.11 | 0.65 | -0.1 | 0.15 | 0.002 | 0.39 | 0.21 | 0.22 | 0.06 | 0.54 | 0.2 | 0.34 | 0.12 | 0.63 | 0.12 | 0.13 | 0.11 | 0.29 | 0.13 | 0.12 | 0.12 | 0.24 | 0.15 | 0.086 | 0.08 | 0.16 | 0.12 | 0.065 | 0.046 | 0.15 | 0.087 | 0.072 | 0.046 | 0.18 | 0.033 | 0.031 | 0.031 |
Verwaterde WPA
| 0.1 | 0.45 | 0.15 | 0.077 | 0.11 | 0.65 | -0.1 | 0.15 | 0.002 | 0.39 | 0.21 | 0.22 | 0.06 | 0.54 | 0.2 | 0.34 | 0.12 | 0.63 | 0.11 | 0.13 | 0.11 | 0.29 | 0.13 | 0.12 | 0.11 | 0.24 | 0.14 | 0.086 | 0.08 | 0.16 | 0.12 | 0.065 | 0.046 | 0.15 | 0.087 | 0.072 | 0.046 | 0.18 | 0.033 | 0.031 | 0.031 |
EBITDA
| 26.796 | 128.264 | 35.89 | 20.931 | 26.312 | 169.601 | -24.957 | 29.852 | 22.325 | 111.746 | 59.736 | 46.896 | 15.852 | 155.013 | 53.49 | 112.028 | 31.087 | 168.429 | 27.627 | 43.312 | 13.513 | 67.92 | 23.929 | 35.959 | 13.227 | 74.612 | 15.273 | 26.169 | 10.827 | 81.982 | 23.866 | 31.243 | 9.72 | 66.63 | 5.478 | 28.273 | -2.57 | 21.452 | 0.461 | 0.004 | 0.004 |
EBITDA ratio
| 0.082 | 0.131 | 0.072 | 0.039 | 0.077 | 0.17 | -0.051 | 0.052 | 0.067 | 0.113 | 0.108 | 0.095 | 0.054 | 0.178 | 0.123 | 0.25 | 0.124 | 0.273 | 0.083 | 0.131 | 0.067 | 0.136 | 0.085 | 0.12 | 0.064 | 0.196 | 0.069 | 0.107 | 0.069 | 0.32 | 0.144 | 0.178 | 0.091 | 0.396 | 0.052 | 0.245 | -0.035 | 0.161 | 0.007 | 0 | 0 |