
QILU BANK CO., LTD.
SSE:601665.SS
6.27 (CNY) • At close July 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 44,389.124 | 46,470.445 | 42,078.312 | 40,328.171 | 37,788.407 | 33,262.106 | 30,467.207 | 30,411.96 | 30,722.242 | 1,387.216 | 1,688.691 | 1,968.719 | 2,278.668 | 1,850.446 | 468.254 | 494.321 | 290.73 | 6,463.592 | 4,184.585 | 2,995.855 | 1,822.502 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 44,389.124 | 46,470.445 | 42,078.312 | 40,328.171 | 37,788.407 | 33,262.106 | 30,467.207 | 30,411.96 | 30,722.242 | 1,387.216 | 1,688.691 | 1,968.719 | 2,278.668 | 1,850.446 | 468.254 | 494.321 | 290.73 | 6,463.592 | 4,184.585 | 2,995.855 | 1,822.502 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 25,376.826 | 22,699.699 | 16,963.154 | 12,455.584 | 4,689.322 | 2,630.075 | 1,218.734 | 2,136.273 | 2,499.194 | 200.569 | 187.463 | 2.88 | 3.563 | 7.3 | 7.255 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | -39,936.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 101,533.324 | 94,848.177 | 0 | 0 | 0 | 0 | 39,936.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 145,922.448 | 141,318.622 | 42,078.312 | 40,328.171 | 37,788.407 | 33,262.106 | 55,844.033 | 53,111.659 | 47,685.396 | 13,842.8 | 6,378.013 | 4,598.794 | 3,497.402 | 3,986.72 | 2,967.448 | 694.89 | 1,653.558 | 6,466.472 | 4,188.148 | 3,003.155 | 1,829.757 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 2,494.168 | 2,561.493 | 2,580.882 | 2,692.866 | 1,018.073 | 857.542 | 840.387 | 862.145 | 762.013 | 662.985 | 642.444 | 497.799 | 509.461 | 535.816 | 586.378 | 596.029 | 610.242 | 620.974 | 606.266 | 499.26 | 421.433 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 36.848 | 26.923 | 27.786 | 20.258 | 42.502 | 65.348 | 28.223 | 18.344 | 24.424 | 20.599 | 16.446 | 16.791 | 19.573 | 27.374 | 36.496 | 48.473 | 20.013 | 13.676 | 13.264 | 3.866 | 3.216 |
Goodwill en immateriële activa
| 36.848 | 26.923 | 27.786 | 20.258 | 42.502 | 65.348 | 28.223 | 18.344 | 24.424 | 20.599 | 16.446 | 16.791 | 19.573 | 27.374 | 36.496 | 48.473 | 20.013 | 13.676 | 13.264 | 3.866 | 3.216 |
Langetermijnbeleggingen
| 302,791.35 | 0 | 205,219.774 | 173,910.255 | 147,299.458 | 127,758.131 | 84,752.887 | 78,972.166 | 68,722.903 | 38,917.784 | 24,812.357 | 15,252.188 | 15,825.578 | 14,761.833 | 14,967.132 | 12,995.003 | 8,475.398 | 4,838.095 | 3,863.109 | 3,600.984 | 3,358.905 |
Belastingvorderingen
| 0 | 0 | 3,447.764 | 2,535.368 | 2,289.337 | 1,853.974 | 1,366.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -305,322.366 | -2,588.416 | -3,447.764 | -2,535.368 | -2,289.337 | -1,853.974 | -1,366.767 | -79,852.655 | -69,509.34 | -39,601.368 | -25,471.247 | -15,766.778 | -16,354.612 | -15,325.023 | -15,590.007 | -13,639.505 | -9,105.653 | -5,472.745 | -4,482.639 | -4,104.11 | -3,783.554 |
Totaal niet-vlottende activa
| 543,616.912 | 509,967.811 | 207,828.442 | 176,623.379 | 148,360.033 | 128,681.021 | 85,621.497 | 79,852.655 | 69,509.34 | 39,601.368 | 25,471.247 | 15,766.778 | 16,354.612 | 15,325.023 | 15,590.007 | 13,639.505 | 9,105.653 | 5,472.745 | 4,482.639 | 4,104.11 | 3,783.554 |
Totaal activa
| 689,539.36 | 604,815.988 | 506,013.306 | 433,413.706 | 360,232.214 | 307,520.304 | 265,737.063 | 236,295.24 | 207,167.871 | 152,881.492 | 122,881.291 | 94,003.628 | 83,679.665 | 77,279.391 | 85,805.775 | 61,788.855 | 49,544.577 | 37,841.189 | 32,408.597 | 25,123.679 | 23,524.76 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,399.707 | 1,928.511 | 1,407.337 | 1,145.767 | 1,051.247 | 690.425 | 626.078 | 425.588 | 285.781 | 270.979 | 145.046 | 106.828 | 83.478 | 41.281 |
Kortlopende schulden
| 0 | 24,013.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 283.589 | 514.458 | 866.159 | 619.385 | 576.579 | 692.472 | 471.796 | 282.224 | 440.443 | 298.229 | 133.793 | 65.556 | 50.628 | 61.413 | 46.244 | 145.454 | 115.416 | 96.025 | 85.053 | 108.671 | 18.552 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 298,215.554 | 251,260.272 | -866.159 | -619.385 | -576.579 | -692.472 | -471.796 | -2,681.931 | -2,368.954 | -1,705.566 | -1,279.561 | -1,116.803 | -50.628 | -61.413 | -46.244 | -145.454 | -115.416 | -96.179 | -81.854 | -108.671 | -18.552 |
Totaal kortlopende verplichtingen
| 298,499.143 | 275,787.925 | 253,716.058 | 223,332.463 | 172,320.718 | 146,059.972 | 132,011.104 | 3,152.036 | 2,590.638 | 1,407.337 | 1,145.767 | 1,051.247 | 690.425 | 626.078 | 425.588 | 285.781 | 270.979 | 144.892 | 110.027 | 83.478 | 41.281 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 0 | 135,186.379 | 523.895 | 47,683.692 | 28,465.133 | 18,778.838 | 10,166.988 | 7,155.961 | 5,806.926 | 797.394 | 997.468 | 700 | 700 | 700 | 0 | 0 | 0 | 21.914 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 101,499.476 | -523.895 | -47,683.692 | -28,465.133 | -18,778.838 | -10,166.988 | -7,155.961 | -5,806.926 | -797.394 | -997.468 | -700 | -700 | -700 | 0 | 0 | 0 | -21.914 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 236,685.855 | 46,536.884 | 42,140.4 | 39,960.486 | 39,309.353 | 244,859.925 | 23,764.395 | 19,228.122 | 797.394 | 997.468 | 700 | 700 | 700 | 739.736 | 754.626 | 0 | 21.914 | 0 | 0 | 3,888.117 |
Totaal passiva
| 641,204.233 | 562,992.498 | 46,536.884 | 42,140.4 | 39,960.486 | 39,309.353 | 244,859.925 | 23,764.395 | 19,228.122 | 142,829.976 | 115,657.488 | 88,002.03 | 78,352.129 | 72,878.014 | 82,179.512 | 58,974.215 | 270.979 | 35,845.252 | 110.027 | 83.478 | 22,231.584 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 1,997.99 | 1,997.99 | 1,997.99 | 1,997.99 | 1,997.99 | 0 | 0 | 311.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,834.997 | 4,708.135 | 4,580.833 | 4,580.833 | 4,122.75 | 4,122.75 | 4,122.75 | 4,122.75 | 2,840.75 | 2,840.75 | 2,368.75 | 2,368.75 | 2,368.75 | 2,368.75 | 2,368.75 | 1,668.75 | 1,668.75 | 1,500 | 1,500 | 1,157.157 | 1,123.596 |
Ingehouden winsten
| 10,296.433 | 9,055.577 | 7,485.517 | 6,209.605 | 5,308.309 | 4,710.062 | 3,883.181 | 3,028.571 | 2,125.125 | 1,740.801 | 1,412.737 | 1,039.887 | 413.211 | 8.156 | -546.824 | 332.757 | 298.868 | 271.975 | 153.719 | 80.502 | 71.031 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 8,658.829 | 7,738.618 | 6,281.803 | 5,257.886 | 4,319.395 | -1,048.342 | -75.084 | 403.802 | 44.047 | -311.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 32,976.081 | 27,790.636 | 23,236.059 | 21,566.187 | 9,371.359 | 6,371.94 | 6,371.94 | 9,116.063 | 5,815.85 | 5,378.022 | 1,628.705 | 1,309.853 | 2,524.034 | 2,001.744 | 1,804.336 | 813.133 | 702.931 | 223.962 | 195.414 | 119.64 | 98.549 |
Totaal eigen vermogen van aandeelhouders
| 48,107.511 | 41,554.348 | 35,302.409 | 32,356.625 | 27,082.211 | 22,460.628 | 20,695.256 | 18,265.375 | 12,779.716 | 9,959.573 | 7,195.232 | 5,977.972 | 5,305.995 | 4,378.649 | 3,626.262 | 2,814.64 | 2,670.549 | 1,995.937 | 1,849.133 | 1,357.299 | 1,293.176 |
Totaal eigen vermogen
| 48,335.127 | 41,823.49 | 35,589.185 | 32,604.776 | 27,298.665 | 22,656.388 | 20,877.138 | 18,435.42 | 12,878.613 | 10,051.516 | 7,223.803 | 6,001.599 | 5,327.536 | 4,401.377 | 3,626.262 | 2,814.64 | 2,670.549 | 1,995.937 | 1,849.133 | 1,357.299 | 1,293.176 |
Totaal passiva en aandeelhoudersvermogen
| 689,539.36 | 604,815.988 | 506,013.306 | 433,413.706 | 360,232.214 | 307,520.304 | 265,737.063 | 236,295.24 | 207,167.871 | 152,881.492 | 122,881.291 | 94,003.628 | 83,679.665 | 77,279.391 | 85,805.775 | 61,788.855 | 49,544.577 | 37,841.189 | 32,408.597 | 25,123.679 | 23,524.76 |