
Camel Group Co., Ltd.
SSE:601311.SS
9.15 (CNY) • At close July 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,136.497 | 4,259.381 | 3,806.114 | 3,922.149 | 3,309.955 | 3,622.573 | 3,780.556 | 3,236.039 | 3,295.037 | 3,851.056 | 3,458.719 | 3,002.519 | 3,113.067 | 3,261.307 | 2,896.082 | 3,018.847 | 3,227.219 | 2,850.959 | 2,722.443 | 2,365.9 | 1,700.513 | 2,372.847 | 2,320.113 | 2,066.369 | 2,264.066 | 2,677.541 | 2,315.906 | 2,262.632 | 1,967.693 | 2,382.551 | 2,041.132 | 1,702.429 | 1,491.868 | 2,061.856 | 1,759.807 | 1,175.61 | 1,303.849 | 1,692.354 | 1,338.471 | 1,206.689 | 1,139.464 | 1,488.496 | 1,334.405 | 1,208.063 | 1,136.224 | 1,327.855 | 1,267.924 | 937.969 | 1,085.863 | 1,148.916 | 1,035.431 | 849.387 | 939.043 | 869.785 | 623.501 | 763.746 | 811.131 | 775.698 | 729.388 |
Kosten van de omzet
| 3,483.774 | 3,594.577 | 3,295.076 | 3,516.424 | 2,857.377 | 3,186.638 | 3,229.108 | 2,783.452 | 2,793.666 | 3,230.702 | 3,031.681 | 2,630.088 | 2,621.411 | 2,852.54 | 2,423.506 | 2,463.896 | 2,560.539 | 2,279.277 | 2,182.54 | 1,915.446 | 1,360.237 | 1,926.29 | 1,915.361 | 1,674.778 | 1,898.7 | 2,218.037 | 1,943.65 | 1,784.612 | 1,564.951 | 1,867.943 | 1,622.259 | 1,372.514 | 1,185.494 | 1,593.054 | 1,389.288 | 884.711 | 996.622 | 1,351.072 | 1,052.314 | 931.437 | 924.999 | 1,122.561 | 1,035.226 | 951.748 | 854.441 | 989.393 | 1,005.039 | 772.578 | 844.316 | 929.197 | 818.443 | 682.347 | 730.579 | 669.304 | 470.057 | 620.206 | 640.137 | 605.002 | 608.213 |
Brutowinst
| 652.723 | 664.804 | 511.038 | 405.725 | 452.578 | 435.936 | 551.448 | 452.587 | 501.371 | 620.354 | 427.038 | 372.43 | 491.656 | 408.767 | 472.576 | 554.951 | 666.68 | 571.682 | 539.903 | 450.454 | 340.276 | 446.557 | 404.751 | 391.591 | 365.366 | 459.504 | 372.256 | 478.02 | 402.741 | 514.608 | 418.873 | 329.915 | 306.374 | 468.802 | 370.519 | 290.899 | 307.227 | 341.282 | 286.157 | 275.252 | 214.465 | 365.935 | 299.178 | 256.315 | 281.783 | 338.463 | 262.885 | 165.391 | 241.547 | 219.719 | 216.988 | 167.04 | 208.464 | 200.481 | 153.444 | 143.54 | 170.994 | 170.695 | 121.175 |
Brutowinstmarge
| 0.158 | 0.156 | 0.134 | 0.103 | 0.137 | 0.12 | 0.146 | 0.14 | 0.152 | 0.161 | 0.123 | 0.124 | 0.158 | 0.125 | 0.163 | 0.184 | 0.207 | 0.201 | 0.198 | 0.19 | 0.2 | 0.188 | 0.174 | 0.19 | 0.161 | 0.172 | 0.161 | 0.211 | 0.205 | 0.216 | 0.205 | 0.194 | 0.205 | 0.227 | 0.211 | 0.247 | 0.236 | 0.202 | 0.214 | 0.228 | 0.188 | 0.246 | 0.224 | 0.212 | 0.248 | 0.255 | 0.207 | 0.176 | 0.222 | 0.191 | 0.21 | 0.197 | 0.222 | 0.23 | 0.246 | 0.188 | 0.211 | 0.22 | 0.166 |
Onderzoek- en ontwikkelingskosten
| 69.331 | 78.64 | 71.953 | 58.569 | 69.526 | 66.57 | 66.428 | 58.209 | 60.162 | 51.866 | 47.275 | 44.328 | 42.719 | 49.08 | 36.76 | 37.78 | 26.646 | 14.02 | 16.654 | 17.399 | 34 | 31.49 | 21.788 | -11.03 | 50.076 | 13.921 | 21.053 | 2.833 | 42.305 | 6.787 | 18.198 | 29.898 | 0 | 238.109 | 0 | 95.908 | 0 | 201.059 | 0 | 98.572 | 0 | 197.539 | 0 | 88.722 | 0 | 162.614 | 0 | 0 | 0 | 131.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 96.854 | -188.458 | 260.211 | 104.871 | 103.803 | 110.594 | 255.258 | -42.616 | 94.254 | -180.601 | 228.295 | -42.328 | 90.912 | -160.455 | 220.517 | -41.163 | 83.555 | -124.502 | 87.523 | -32.903 | 89.76 | -142.919 | 78.208 | -7.572 | 50.357 | -84.545 | 55.921 | -38.058 | 69.696 | -109.508 | 67.316 | -24.896 | 59.255 | -101.075 | 54.922 | -23.958 | 48.672 | -77.082 | 44.168 | -7.056 | 41.357 | -62.894 | 40.404 | -6.57 | 33.751 | -38.843 | 36.712 | -4.962 | 32.662 | -52.489 | 32.038 | -4.865 | 28.024 | -51.935 | 33.848 | -5.89 | 25.95 | 25.183 | 25.605 |
Verkoop- en marketingkosten
| 180.159 | -19.722 | 269.891 | 175.877 | 177.132 | 189.034 | 171.311 | 163.298 | 156.039 | 194.727 | 171.031 | 138.12 | 140.847 | 129.546 | 152.07 | 145.375 | 172.333 | 155.946 | 155.042 | 125.067 | 97.042 | 164.689 | 123.556 | 122.965 | 98.935 | 157.149 | 113.784 | 110.644 | 91.37 | 126.521 | 102.344 | 82.146 | 76.035 | 102.8 | 78.574 | 73.539 | 68.744 | 96.606 | 78.46 | 68.904 | 51.501 | 74.842 | 61.16 | 60.447 | 54.232 | 64.734 | 54.367 | 48.406 | 46.252 | 59.51 | 49.629 | 43.109 | 39.829 | 77.813 | 20.319 | 7.648 | 26.928 | 24.717 | 24.953 |
Verkoop-, algemene en administratieve kosten
| 277.014 | -208.18 | 530.102 | 280.748 | 280.472 | 299.628 | 426.569 | 120.682 | 250.292 | 14.126 | 399.326 | 95.792 | 231.759 | -30.909 | 372.587 | 104.212 | 255.888 | 31.444 | 242.565 | 92.164 | 186.801 | 21.77 | 201.764 | 115.394 | 149.292 | 72.604 | 169.705 | 72.585 | 161.066 | 17.013 | 169.661 | 57.25 | 135.29 | 1.725 | 133.496 | 49.581 | 117.415 | 19.524 | 122.628 | 61.848 | 92.858 | 11.948 | 101.563 | 53.877 | 87.983 | 25.891 | 91.079 | 43.444 | 78.914 | 7.021 | 81.666 | 38.245 | 67.853 | 25.878 | 54.166 | 1.758 | 52.878 | 49.9 | 50.558 |
Overige kosten
| 15.907 | 637.304 | -303.656 | -1.08 | 0.132 | -24.48 | -13.041 | -0.835 | -9.254 | 273.235 | -142.666 | 107.636 | 13.087 | -0.57 | -1.646 | -0.58 | -2.313 | 86.774 | -4.894 | -0.772 | 0 | -5.415 | -2.589 | 0.013 | -2.191 | -2.04 | 0.052 | -9.044 | 6.2 | -75.844 | 11.367 | 55.6 | 5.829 | 48.965 | 10.839 | 4.43 | 6.216 | 29.935 | -9.426 | 6.009 | 6.631 | 14.477 | 21.991 | 11.498 | 5.447 | 22.717 | 8.208 | 22.598 | 3.661 | 35.295 | 82.856 | 16.166 | 6.793 | 40.657 | -7.798 | 0.77 | 1.936 | 5.026 | -0.598 |
Bedrijfskosten
| 362.252 | 507.763 | 298.399 | 351.486 | 349.867 | 394.44 | 358.686 | 317.594 | 301.2 | 339.228 | 303.935 | 247.757 | 287.565 | 290.361 | 273.08 | 251.518 | 294.419 | 274.687 | 279.824 | 238.794 | 221.594 | 303.454 | 233.24 | 209.865 | 175.598 | 303.174 | 228.267 | 232.823 | 224.035 | 170.535 | 265.371 | 203.043 | 215.708 | 280.341 | 203.145 | 174.843 | 182.727 | 154.929 | 129.115 | 115.45 | 99.244 | 133.482 | 108.801 | 102.631 | 94.507 | 127.557 | 96.206 | 86.349 | 84.133 | 100.512 | 86.077 | 77.49 | 76.579 | 120.935 | 57.499 | 40.848 | 55.95 | 51.671 | 52.434 |
Bedrijfsresultaat
| 290.471 | 157.041 | 212.639 | 54.24 | 102.711 | 41.495 | 148.195 | 119.47 | 208.588 | 135.667 | 194.18 | 61.789 | 175.964 | 95.189 | 199.541 | 287.133 | 345.11 | 281.062 | 249.399 | 212.411 | 88.069 | 144.913 | 134.97 | 173.963 | 196.153 | 135.962 | 110.767 | 216.377 | 156.743 | 239.702 | 140.979 | 100.644 | 121.858 | 182.245 | 159.062 | 121.424 | 112.578 | 210.996 | 169.518 | 168.655 | 113.658 | 224 | 195.342 | 153.739 | 176.401 | 194.273 | 152.113 | 66.84 | 151.761 | 97.514 | 131.304 | 74.786 | 127.729 | 66.942 | 84.494 | 77.595 | 102.655 | 114.751 | 59.382 |
Bedrijfsresultaat ratio
| 0.07 | 0.037 | 0.056 | 0.014 | 0.031 | 0.011 | 0.039 | 0.037 | 0.063 | 0.035 | 0.056 | 0.021 | 0.057 | 0.029 | 0.069 | 0.095 | 0.107 | 0.099 | 0.092 | 0.09 | 0.052 | 0.061 | 0.058 | 0.084 | 0.087 | 0.051 | 0.048 | 0.096 | 0.08 | 0.101 | 0.069 | 0.059 | 0.082 | 0.088 | 0.09 | 0.103 | 0.086 | 0.125 | 0.127 | 0.14 | 0.1 | 0.15 | 0.146 | 0.127 | 0.155 | 0.146 | 0.12 | 0.071 | 0.14 | 0.085 | 0.127 | 0.088 | 0.136 | 0.077 | 0.136 | 0.102 | 0.127 | 0.148 | 0.081 |
Totaal overige inkomsten en kosten netto
| -2.993 | -0.509 | -3.405 | -0.148 | -1.357 | 7.223 | 0.259 | 17.482 | 6.011 | 0.309 | -40.688 | -2.605 | -31.413 | 34.877 | -24.991 | -19.165 | -29.464 | 44.342 | -16.237 | -16.19 | -36.287 | -5.415 | -37.671 | -8.368 | 2.092 | -0.916 | -29.14 | -35.354 | -15.761 | 9.693 | -5.344 | 55.415 | 37.022 | 43.153 | 2.342 | 4.332 | -5.705 | 19.439 | 3.05 | 4.456 | 5.067 | 15.543 | 26.955 | 11.498 | -5.427 | 19.726 | -6.358 | 22.575 | -1.991 | -7.719 | 82.856 | 15.186 | 6.793 | 40.246 | -7.798 | 0.77 | 1.936 | 5.026 | -0.598 |
Inkomen voor belasting
| 287.477 | 156.532 | 209.234 | 155.733 | 186.251 | 239.871 | 135.131 | 118.659 | 206.112 | 135.976 | 109.236 | 59.185 | 172.678 | 94.853 | 197.895 | 286.553 | 342.797 | 282.718 | 244.504 | 211.639 | 82.396 | 139.498 | 132.381 | 173.976 | 193.962 | 133.921 | 110.819 | 207.333 | 162.943 | 163.859 | 152.346 | 156.06 | 127.688 | 225.398 | 169.902 | 125.756 | 118.794 | 230.435 | 160.092 | 173.111 | 120.289 | 234.399 | 217.332 | 165.237 | 181.849 | 209.898 | 160.321 | 89.415 | 155.422 | 105.615 | 214.159 | 89.972 | 134.522 | 107.188 | 76.696 | 78.365 | 104.591 | 119.777 | 58.784 |
Inkomen voor belasting ratio
| 0.069 | 0.037 | 0.055 | 0.04 | 0.056 | 0.066 | 0.036 | 0.037 | 0.063 | 0.035 | 0.032 | 0.02 | 0.055 | 0.029 | 0.068 | 0.095 | 0.106 | 0.099 | 0.09 | 0.089 | 0.048 | 0.059 | 0.057 | 0.084 | 0.086 | 0.05 | 0.048 | 0.092 | 0.083 | 0.069 | 0.075 | 0.092 | 0.086 | 0.109 | 0.097 | 0.107 | 0.091 | 0.136 | 0.12 | 0.143 | 0.106 | 0.157 | 0.163 | 0.137 | 0.16 | 0.158 | 0.126 | 0.095 | 0.143 | 0.092 | 0.207 | 0.106 | 0.143 | 0.123 | 0.123 | 0.103 | 0.129 | 0.154 | 0.081 |
Belastingkosten
| 45.349 | 30.173 | 27.132 | -27.047 | 31.991 | 55.124 | 13.058 | 4.715 | 40.743 | -16.915 | 17.617 | -7.94 | 28.357 | -66.476 | 27.383 | 53.535 | 60.301 | 8.69 | 33.566 | 32.686 | 24.499 | -33.789 | 17.42 | 22.409 | 29.526 | -43.372 | 17.319 | 37.572 | 29.674 | 2.532 | 17.57 | 34.795 | 23.973 | 14.791 | 35.691 | 29.635 | 15.58 | -3.309 | 26.787 | 25.888 | 18.634 | 26.881 | 33.06 | 26.137 | 26.095 | 9.915 | 29.491 | 18.486 | 24.835 | 7.633 | 24.35 | 10.252 | 21.941 | -1.167 | 19.113 | 11.356 | 18.056 | 11.452 | 14.111 |
Nettowinst
| 236.68 | 126.499 | 173.728 | 157.925 | 155.82 | 171.562 | 120.432 | 116.615 | 163.781 | 170.58 | 96.345 | 62.971 | 140.124 | 157.486 | 168.998 | 229.981 | 275.324 | 275.554 | 206.368 | 178.949 | 65.264 | 174.86 | 113.523 | 147.039 | 159.768 | 180.989 | 88.261 | 158.842 | 126.846 | 142.017 | 126.649 | 116.449 | 97.908 | 191.206 | 129.532 | 95.158 | 99.443 | 234.58 | 132.707 | 143.661 | 98.541 | 203.731 | 177.098 | 136.245 | 154.166 | 194.691 | 131.821 | 68.805 | 129.531 | 98.393 | 190.893 | 80.704 | 111.308 | 104.958 | 60.626 | 67.223 | 87.63 | 107.835 | 44.162 |
Nettowinstmarge
| 0.057 | 0.03 | 0.046 | 0.04 | 0.047 | 0.047 | 0.032 | 0.036 | 0.05 | 0.044 | 0.028 | 0.021 | 0.045 | 0.048 | 0.058 | 0.076 | 0.085 | 0.097 | 0.076 | 0.076 | 0.038 | 0.074 | 0.049 | 0.071 | 0.071 | 0.068 | 0.038 | 0.07 | 0.064 | 0.06 | 0.062 | 0.068 | 0.066 | 0.093 | 0.074 | 0.081 | 0.076 | 0.139 | 0.099 | 0.119 | 0.086 | 0.137 | 0.133 | 0.113 | 0.136 | 0.147 | 0.104 | 0.073 | 0.119 | 0.086 | 0.184 | 0.095 | 0.119 | 0.121 | 0.097 | 0.088 | 0.108 | 0.139 | 0.061 |
WPA (Winst Per Aandeel)
| 0.2 | 0.11 | 0.15 | 0.13 | 0.13 | 0.15 | 0.1 | 0.099 | 0.14 | 0.15 | 0.083 | 0.054 | 0.12 | 0.14 | 0.15 | 0.21 | 0.25 | 0.16 | 0.12 | 0.17 | 0.06 | 0.15 | 0.1 | 0.13 | 0.15 | 0.17 | 0.092 | 0.14 | 0.12 | 0.13 | 0.12 | 0.11 | 0.092 | 0.17 | 0.12 | 0.088 | 0.092 | 0.22 | 0.12 | 0.13 | 0.092 | 0.19 | 0.16 | 0.12 | 0.14 | 0.18 | 0.12 | 0.061 | 0.12 | 0.09 | 0.17 | 0.074 | 0.12 | 0.093 | 0.056 | 0.077 | 0.1 | 0.12 | 0.05 |
Verwaterde WPA
| 0.2 | 0.11 | 0.15 | 0.13 | 0.13 | 0.15 | 0.1 | 0.099 | 0.14 | 0.15 | 0.083 | 0.054 | 0.12 | 0.14 | 0.15 | 0.21 | 0.24 | 0.16 | 0.12 | 0.17 | 0.06 | 0.15 | 0.1 | 0.13 | 0.14 | 0.17 | 0.069 | 0.14 | 0.11 | 0.13 | 0.11 | 0.11 | 0.092 | 0.17 | 0.12 | 0.088 | 0.092 | 0.22 | 0.12 | 0.13 | 0.092 | 0.19 | 0.16 | 0.12 | 0.14 | 0.18 | 0.12 | 0.061 | 0.12 | 0.09 | 0.17 | 0.074 | 0.12 | 0.093 | 0.056 | 0.077 | 0.1 | 0.12 | 0.05 |
EBITDA
| 300.644 | 171.965 | 224.24 | 286.045 | 317.798 | 364.946 | 274.797 | 250.113 | 320.405 | 302.123 | 273.584 | 158.67 | 302.014 | 170.932 | 299.181 | 393.695 | 485.666 | 389.706 | 368.029 | 312.22 | 208.504 | 164.42 | 255.461 | 278.732 | 311.298 | 164.718 | 208.007 | 255.485 | 187.896 | 239.035 | 174.288 | 195.234 | 90.666 | 305.719 | 167.374 | 161.042 | 124.499 | 317.33 | 157.042 | 211.736 | 115.222 | 340.205 | 190.377 | 195.359 | 187.276 | 278.321 | 166.679 | 120.936 | 157.413 | 243.554 | 130.911 | 116.439 | 131.885 | 105.695 | 95.945 | 94.549 | 115.044 | 119.024 | 68.741 |
EBITDA ratio
| 0.073 | 0.04 | 0.059 | 0.073 | 0.096 | 0.101 | 0.073 | 0.077 | 0.097 | 0.078 | 0.079 | 0.053 | 0.097 | 0.052 | 0.103 | 0.13 | 0.15 | 0.137 | 0.135 | 0.132 | 0.123 | 0.069 | 0.11 | 0.135 | 0.137 | 0.062 | 0.09 | 0.113 | 0.095 | 0.1 | 0.085 | 0.115 | 0.061 | 0.148 | 0.095 | 0.137 | 0.095 | 0.188 | 0.117 | 0.175 | 0.101 | 0.229 | 0.143 | 0.162 | 0.165 | 0.21 | 0.131 | 0.129 | 0.145 | 0.212 | 0.126 | 0.137 | 0.14 | 0.122 | 0.154 | 0.124 | 0.142 | 0.153 | 0.094 |