
The Pacific Securities Co., Ltd
SSE:601099.SS
4 (CNY) • At close July 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 11,504.321 | 8,995.824 | 8,392.43 | 10,322.557 | 9,859.557 | 10,103.231 | 7,879.879 | 4,181.833 | 3,997.508 | 4,653.87 | 3,750.424 | 2,254.373 | 2,706.684 | 3,618.417 | 4,754.076 | 4,637.579 | 2,569.784 | 4,055.129 | 1,175.632 | 521.725 | 930.606 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 180 | 0.4 | 5,891.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 11,504.321 | 8,995.824 | 8,392.43 | 10,322.557 | 9,859.557 | 10,103.231 | 7,879.879 | 4,181.833 | 3,997.508 | 4,653.87 | 3,750.424 | 2,254.373 | 2,706.684 | 3,618.417 | 4,754.076 | 4,637.579 | 2,569.784 | 4,055.129 | 1,175.632 | 521.725 | 930.606 |
Nettovorderingen
| 2,565.025 | 253.694 | 165.33 | 3,084.08 | 3,422.933 | 3,022.203 | 751.608 | 491.367 | 238.717 | 211.1 | 92.31 | 45.005 | 5.048 | 54.878 | 5.57 | 13.411 | 1.004 | 0.856 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 2,909.553 | 3,942.642 | 5,124.184 | 5,589.5 | -41,950.435 | -47,042.486 | -40,364.697 | 16,760.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -255.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 13,813.807 | 9,249.518 | 8,557.76 | 10,822.087 | 10,510.826 | 10,494.703 | 8,631.487 | 4,673.2 | 4,236.226 | 4,864.97 | 3,842.734 | 2,286.47 | 2,711.733 | 3,658.251 | 4,759.646 | 4,650.989 | 2,570.788 | 4,055.985 | 1,175.632 | 521.725 | 930.606 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 278.53 | 294.611 | 280.728 | 275.986 | 236.348 | 250.591 | 270.854 | 282.82 | 278.378 | 222.798 | 99.29 | 106.976 | 111.505 | 118.97 | 118.982 | 123.699 | 131.106 | 119.123 | 16.087 | 28.836 | 19.667 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 49.897 | 57.41 | 43.764 | 42.644 | 45.978 | 55.197 | 50.419 | 43.498 | 33.508 | 23.9 | 14.261 | 11.75 | 3.816 | 3.639 | 4.426 | 5.745 | 6.858 | 7.643 | 3.699 | 9.568 | 3.532 |
Goodwill en immateriële activa
| 49.897 | 57.41 | 43.764 | 42.644 | 45.978 | 55.197 | 50.419 | 43.498 | 33.508 | 23.9 | 14.261 | 11.75 | 3.816 | 3.639 | 4.426 | 5.745 | 6.858 | 7.643 | 3.699 | 9.568 | 3.532 |
Langetermijnbeleggingen
| 4,785.576 | 4,919.185 | 5,113.541 | 7,216.915 | 9,706.431 | 15,469.905 | 23,955.316 | 20,290.94 | 13,072.062 | 9,833.527 | 2,816.086 | 1,444.251 | 1,630.851 | 1,081.946 | 567.961 | 1,147.867 | 381.591 | 724.548 | 214.37 | 78.982 | 0.002 |
Belastingvorderingen
| 0 | 0 | 950.46 | 814.464 | 784.457 | 421.843 | 24,276.589 | 47,042.486 | 40,364.697 | 10,080.225 | 2,929.638 | 1,562.977 | 1,746.173 | 1,204.556 | 691.369 | 1,277.311 | 519.555 | 851.314 | 234.156 | 117.386 | 23.201 |
Overige niet-vlottende activa
| -5,114.004 | -5,271.206 | -950.46 | -814.464 | -784.457 | -421.843 | -24,276.589 | -47,042.486 | -40,364.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 4,607.556 | 19,193.503 | 5,438.033 | 7,535.545 | 9,988.756 | 15,775.693 | 24,276.589 | 20,617.258 | 13,383.947 | 10,080.225 | 2,929.638 | 1,562.977 | 1,746.173 | 1,204.556 | 691.369 | 1,277.311 | 519.555 | 851.314 | 234.156 | 117.386 | 23.201 |
Totaal activa
| 18,421.364 | 15,923.624 | 15,324.089 | 20,018.538 | 22,658.54 | 30,727.718 | 42,396.998 | 47,042.486 | 40,364.697 | 34,092.164 | 14,189.769 | 4,629.9 | 4,480.115 | 4,940.488 | 5,855.582 | 5,959.467 | 3,492.846 | 4,933.251 | 1,461.441 | 789.615 | 1,009.938 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 156.544 | 115.621 | 40.451 | 5.703 | 9.483 | 8.896 | 27.257 | 472.418 | 456.767 | 399.366 | 180.906 | 55.499 | 4.196 | 1.014 | 0.786 | 0.728 | 0.108 | 0 | 2.44 | 1.222 | 1.363 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 24.729 | 18.508 | 73.93 | 25.367 | 68.098 | 69.238 | 70.934 | 68.036 | 97.856 | 50.239 | 106.504 | 12.006 | 11.8 | 58.843 | 76.419 | 42.868 | 24.455 | 136.877 | 2.781 | 1.017 | 0.56 |
Uitgestelde opbrengsten
| 0 | 0.045 | 0.094 | 0.597 | -5,550.265 | -8,089.594 | -40,292.319 | -9,683.711 | -11,288.967 | -8,420.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -181.273 | -134.173 | -74.024 | -25.964 | 5,482.167 | 8,020.356 | -98.191 | 9,615.675 | 11,191.111 | 8,369.962 | -287.41 | -67.505 | -15.996 | -59.857 | -77.205 | -43.596 | -24.563 | -136.877 | -5.221 | -2.239 | -1.923 |
Totaal kortlopende verplichtingen
| 0 | 0 | 40.451 | 5.703 | 9.483 | 8.896 | 353.697 | 472.418 | 456.767 | 399.366 | 180.906 | 55.499 | 0.658 | 1.014 | 0.786 | 0.728 | 0.108 | 0 | 2.44 | 1.222 | 1.363 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 11,716.45 | 14,307.249 | 15,885.734 | 11,512.355 | 8.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0.094 | 0.597 | 13,052.969 | 20,284.247 | 31,786.515 | 34,962.5 | 27,770.436 | 11,490.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | -0.094 | 1,860.674 | 52.852 | -14,694.747 | -20,070.065 | -20,655.251 | -11,884.703 | 22.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | -11,716.45 | -14,307.249 | -15,885.734 | -11,512.355 | -8.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 40.451 | 1,861.271 | 3,463.553 | 8,239.849 | 11,716.45 | 14,307.249 | 15,885.734 | 11,512.355 | 8.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 8,721.894 | 6,439.416 | 6,079.502 | 10,267.004 | 13,000.117 | 20,284.247 | 31,793.659 | 34,962.5 | 27,770.436 | 26,118.455 | 7,007.067 | 2,446.536 | 2,345.133 | 2,824.911 | 3,896.686 | 4,174.276 | 2,113.005 | 2,908.157 | 881.266 | 341.362 | 361.172 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,167.227 | 1,302.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6,816.316 | 6,816.316 | 6,816.316 | 6,816.316 | 6,816.316 | 6,816.316 | 6,816.316 | 6,816.316 | 6,816.316 | 3,530.467 | 3,530.467 | 1,653.645 | 1,653.645 | 1,503.313 | 1,503.313 | 1,503.313 | 1,503.313 | 1,503.313 | 665 | 665 | 665 |
Ingehouden winsten
| -952.352 | -1,170.678 | -1,420.146 | -930.089 | -1,047.348 | -279.897 | -223.192 | 1,167.227 | 1,302.072 | 1,143.462 | 535.772 | 185.018 | 156.698 | 309.991 | 200.314 | 125.343 | -280.006 | 365.246 | -84.825 | -216.747 | -16.234 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 1,036.204 | 1,027.037 | 1,037.812 | 1,011.282 | 10,163.92 | 12,079.986 | 12,594.261 | 903.467 | 9.133 | 0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,836.297 | 3,832.538 | 2,796.931 | 2,797.725 | 2,797.725 | 3,848.89 | 3,191.17 | 2,797.785 | 2,797.788 | 1,825.024 | 1,824.902 | 0 | 324.639 | 302.273 | 0 | 156.535 | 156.534 | 156.534 | -0 | 0 | -0 |
Totaal eigen vermogen van aandeelhouders
| 9,700.262 | 9,478.176 | 9,230.1 | 9,710.99 | 9,604.506 | 10,345.546 | 10,290.165 | 11,730.114 | 11,817.177 | 7,402.42 | 6,402.109 | 2,183.365 | 2,134.982 | 2,115.577 | 1,958.896 | 1,785.191 | 1,379.841 | 2,025.093 | 580.175 | 448.253 | 648.766 |
Totaal eigen vermogen
| 9,699.47 | 9,484.208 | 9,244.587 | 9,751.534 | 9,658.424 | 10,443.471 | 10,603.339 | 12,079.986 | 12,594.261 | 7,973.709 | 7,182.703 | 2,191 | 2,134.982 | 2,115.577 | 1,958.896 | 1,785.191 | 1,379.841 | 2,025.093 | 580.175 | 448.253 | 648.766 |
Totaal passiva en aandeelhoudersvermogen
| 18,421.364 | 15,923.624 | 15,324.089 | 20,018.538 | 22,658.54 | 30,727.718 | 42,396.998 | 47,042.486 | 40,364.697 | 34,092.164 | 14,189.769 | 4,629.9 | 4,480.115 | 4,940.488 | 5,855.582 | 5,959.467 | 3,492.846 | 4,933.251 | 1,461.441 | 789.615 | 1,009.938 |