
Beijing Urban-Rural Commercial (Group) Co.,Ltd.
SSE:600861.SS
20.72 (CNY) • At close May 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 10,836.786 | 9,852.687 | 11,312.634 | 11,245.565 | 10,550.147 | 9,574.977 | 9,555.161 | 19,029.192 | 152.495 | 107.828 | 102.766 | 85.057 | 188.089 | 170.634 | 165.526 | 167.194 | 193.921 | 197.941 | 182.011 | 145.852 | 178.211 | 654.988 | 488.805 | 457.3 | 555.124 | 536.672 | 412.975 | 420.299 | 549.509 | 599.711 | 458.802 | 512.169 | 652.505 | 763.837 | 567.194 | 520.509 | 731.79 | 874.832 | 821.578 | 401.377 | 616.465 | 629.166 | 417.028 | 448.763 | 724.215 | 661.03 | 493.948 | 527.662 | 777.785 | 637.179 | 478.863 | 467.252 | 666.352 | 506.128 | 472.06 | 443.008 | 630.627 | 458.122 | 373.049 | 393.603 | 565.032 | 443.124 | 353.16 | 342.811 | 497.785 | 413.838 | 360.348 | 334.249 | 545.101 | 395.751 | 343.18 | 336.581 | 488.736 | 345.081 | 316.983 | 312.799 | 426.285 | 364.192 | 274.968 | 271.679 | 390.701 | 314.231 | 291.573 | 283.675 | 396.601 | 333.456 | 289.38 | 203.612 | 386.3 | 304.097 | 300.451 | 280.655 | 371.397 |
Kosten van de omzet
| 10,226.655 | 9,218.078 | 10,647.376 | 10,791.075 | 9,880.315 | 8,833.651 | 8,945.595 | 17,818.796 | 71.26 | 47.622 | 50.269 | 43.41 | 89.129 | 75.669 | 60.949 | 62.012 | 89.889 | 97.34 | 76.93 | 68.706 | 102.718 | 433.972 | 336.504 | 316.639 | 393.79 | 360.742 | 292.719 | 282.233 | 398.712 | 392.52 | 305.913 | 344.546 | 457.421 | 508.935 | 369.371 | 362.813 | 531.788 | 591.666 | 607.84 | 301.519 | 505.399 | 465.576 | 328.816 | 357.185 | 601.43 | 531.015 | 399.787 | 429.551 | 649.348 | 494.808 | 380.203 | 368.271 | 547.313 | 384.573 | 373.752 | 351.032 | 513.039 | 353.939 | 289.735 | 309.631 | 456.008 | 359.053 | 274.306 | 267.757 | 390.612 | 325.664 | 282.639 | 252.551 | 435.595 | 282.788 | 272.47 | 259.117 | 392.204 | 269.975 | 250.152 | 245.12 | 342.875 | 275.734 | 223.398 | 212.941 | 313.445 | 253.198 | 237.361 | 229.464 | 325.404 | 268.305 | 237.138 | 167.454 | 322.08 | 244.916 | 248.517 | 229.336 | 307.793 |
Brutowinst
| 610.131 | 634.609 | 665.258 | 454.49 | 669.832 | 741.326 | 609.566 | 1,210.396 | 81.236 | 60.206 | 52.496 | 41.647 | 98.96 | 94.966 | 104.576 | 105.182 | 104.032 | 100.601 | 105.082 | 77.146 | 75.493 | 221.016 | 152.3 | 140.661 | 161.333 | 175.93 | 120.257 | 138.066 | 150.797 | 207.191 | 152.889 | 167.623 | 195.084 | 254.901 | 197.823 | 157.696 | 200.002 | 283.166 | 213.737 | 99.858 | 111.066 | 163.59 | 88.212 | 91.578 | 122.784 | 130.015 | 94.161 | 98.111 | 128.437 | 142.371 | 98.66 | 98.981 | 119.038 | 121.554 | 98.308 | 91.977 | 117.588 | 104.182 | 83.314 | 83.972 | 109.025 | 84.071 | 78.854 | 75.054 | 107.173 | 88.174 | 77.709 | 81.698 | 109.506 | 112.963 | 70.71 | 77.464 | 96.531 | 75.107 | 66.831 | 67.679 | 83.411 | 88.458 | 51.57 | 58.739 | 77.256 | 61.033 | 54.213 | 54.211 | 71.198 | 65.151 | 52.242 | 36.158 | 64.22 | 59.181 | 51.935 | 51.319 | 63.605 |
Brutowinstmarge
| 0.056 | 0.064 | 0.059 | 0.04 | 0.063 | 0.077 | 0.064 | 0.064 | 0.533 | 0.558 | 0.511 | 0.49 | 0.526 | 0.557 | 0.632 | 0.629 | 0.536 | 0.508 | 0.577 | 0.529 | 0.424 | 0.337 | 0.312 | 0.308 | 0.291 | 0.328 | 0.291 | 0.328 | 0.274 | 0.345 | 0.333 | 0.327 | 0.299 | 0.334 | 0.349 | 0.303 | 0.273 | 0.324 | 0.26 | 0.249 | 0.18 | 0.26 | 0.212 | 0.204 | 0.17 | 0.197 | 0.191 | 0.186 | 0.165 | 0.223 | 0.206 | 0.212 | 0.179 | 0.24 | 0.208 | 0.208 | 0.186 | 0.227 | 0.223 | 0.213 | 0.193 | 0.19 | 0.223 | 0.219 | 0.215 | 0.213 | 0.216 | 0.244 | 0.201 | 0.285 | 0.206 | 0.23 | 0.198 | 0.218 | 0.211 | 0.216 | 0.196 | 0.243 | 0.188 | 0.216 | 0.198 | 0.194 | 0.186 | 0.191 | 0.18 | 0.195 | 0.181 | 0.178 | 0.166 | 0.195 | 0.173 | 0.183 | 0.171 |
Onderzoek- en ontwikkelingskosten
| 5.945 | 19.271 | 10.804 | 8.472 | 9.412 | 131.916 | 22.295 | 50.194 | 10.182 | 107.973 | 32.224 | 54.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.486 | 0 | 3.339 | 0 | 1.068 | 0 | 2.439 | 0 | 1.133 | 0 | 2.458 | 0 | 1.138 | 0 | 2.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 217.502 | -506.636 | 608.585 | -134.812 | 222.773 | -547.211 | 646.917 | 34.304 | 54.105 | -133.235 | 151.402 | -43.322 | 55.575 | -111.155 | 156.057 | -39.518 | 51.701 | -114.905 | 53.629 | -35.898 | 53.523 | -133.856 | 63.472 | -35.9 | 69.01 | -132.078 | 58.908 | -35.853 | 58.488 | -123.652 | 53.422 | -36.23 | 44.874 | -136.33 | 53.762 | -44.518 | 56.107 | -101.361 | 54.37 | -31.9 | 37.138 | -97.566 | 32.742 | -31.38 | 34.653 | -95.514 | 35.627 | -29.669 | 36.503 | -84.227 | 26.142 | -24.221 | 29.212 | -83.618 | 30.663 | -26.952 | 31.536 | -84.09 | 42.071 | 42.583 | 34.092 | 48.874 | 40.245 | 32.11 | 39.265 | 17.793 | 40.043 | 33.517 | 33.482 | -7.791 | 44.283 | 32.079 | 39.709 | 55.155 | 38.868 | 33.635 | 39.827 | 38.892 | 31.905 | 25.356 | 32.12 | 28.639 | 31.253 | 31.704 | 26.837 | 33.676 | 27.894 | 26.793 | 26.504 | 27.208 | 27.1 | 19.309 | 27.572 |
Verkoop- en marketingkosten
| 140.039 | -291.883 | 347.896 | 133.339 | 132.166 | 127.092 | 159.812 | 234.756 | 44.548 | 47.314 | 40.692 | 41.812 | 49.198 | 56.47 | 47.08 | 44.002 | 52.013 | 26.024 | 58.483 | 53.784 | 72.78 | 112.01 | 79.573 | 78.155 | 80.227 | 77.759 | 69.662 | 57.042 | 50.987 | 44.503 | 55.931 | 51.015 | 69.101 | 89.469 | 51.856 | 47.526 | 55.303 | 79.53 | 57.162 | 40.665 | 35.097 | 72.062 | 35.427 | 41.793 | 40.229 | 51.944 | 34.861 | 46.543 | 47.162 | 57.035 | 42.431 | 43.04 | 43.321 | 60.402 | 38.547 | 39.89 | 45.174 | 40.813 | 35.059 | 29.262 | 42.375 | 36.872 | 34.29 | 29.423 | 37.098 | 48.531 | 28.122 | 20.92 | 35.916 | 34.486 | 30.364 | 21.278 | 25.397 | 6.931 | 24.637 | 21.907 | 24.128 | 22.959 | 14.753 | 20.691 | 21.126 | -1.488 | 25.476 | 23.157 | 31.407 | 14.929 | 21.768 | 13.524 | 21.286 | 20.49 | 17.586 | 16.16 | 20.575 |
Verkoop-, algemene en administratieve kosten
| 357.542 | -798.519 | 405.436 | 314.734 | 354.939 | -420.119 | 806.73 | 269.059 | 98.653 | -85.92 | 192.094 | -1.51 | 104.773 | -54.686 | 203.137 | 4.484 | 103.714 | -88.881 | 112.112 | 17.886 | 126.303 | -21.846 | 143.045 | 42.256 | 149.237 | -54.319 | 128.569 | 21.189 | 109.475 | -79.149 | 109.353 | 14.785 | 113.975 | -46.861 | 105.619 | 3.008 | 111.41 | -21.831 | 111.532 | 8.765 | 72.235 | -25.503 | 68.17 | 10.413 | 74.882 | -43.57 | 70.488 | 16.874 | 83.665 | -27.193 | 68.573 | 18.819 | 72.534 | -23.215 | 69.21 | 12.938 | 76.71 | -43.277 | 77.13 | 71.845 | 76.467 | 85.746 | 74.534 | 61.533 | 76.363 | 66.324 | 68.165 | 54.437 | 69.398 | 26.695 | 74.647 | 53.358 | 65.106 | 62.086 | 63.505 | 55.543 | 63.956 | 61.851 | 46.658 | 46.047 | 53.246 | 27.151 | 56.73 | 54.861 | 58.244 | 48.606 | 49.662 | 40.318 | 47.79 | 47.698 | 44.687 | 35.469 | 48.147 |
Overige kosten
| -747.261 | 1,150.494 | -629.31 | -9.032 | 0.591 | -7.678 | 7.881 | 0.981 | 7.764 | 209.521 | -91.069 | 105.339 | 9.817 | 1.047 | 0.031 | 1.767 | 0.155 | 0.28 | 0.537 | -1.054 | -0.796 | -3.647 | -0.924 | 1.566 | 0.108 | 1.574 | 0.085 | 0.109 | 0.142 | -0.101 | 0.41 | 0.108 | 0.656 | -9.44 | 0.282 | -1.552 | -0.277 | -4.057 | 0.075 | 0.579 | 0.247 | 5.359 | 0.383 | 1.099 | 0.511 | 9.981 | 1.72 | 1.299 | 1.351 | 5.955 | -0.1 | 0.174 | 0.905 | 4.649 | 0 | -1.635 | 0.003 | -2.669 | -0.008 | 0.014 | 0.03 | 48.323 | 9.994 | 0.078 | 0.254 | 11.779 | -0.035 | -1.014 | 10.042 | 0.844 | 0.032 | 0.006 | 0.057 | 6.298 | 9.934 | 4.377 | 3.403 | -3.258 | 4.996 | -1.788 | 8.85 | 1.542 | 11.839 | 9.997 | 21.077 | -8.793 | 9.788 | 3.094 | 17.751 | 14.544 | 8.388 | 8.2 | 20.504 |
Bedrijfskosten
| -383.774 | 371.246 | 337.976 | 323.206 | 368.218 | 415.318 | 427.009 | 619.829 | 106.417 | 123.6 | 101.025 | 103.83 | 114.59 | 125.418 | 111.98 | 111.668 | 110.949 | 65.169 | 115.106 | 110.09 | 133.375 | 209.375 | 148.154 | 127.017 | 142.228 | 159.869 | 108.609 | 125.842 | 118.615 | 179.482 | 129.465 | 144.794 | 143.743 | 203.777 | 131.468 | 122.549 | 147.863 | 223.427 | 154.922 | 84.145 | 77.279 | 126.093 | 71.317 | 79.56 | 80.888 | 98.921 | 74.919 | 81.722 | 89.909 | 111.149 | 72.774 | 80.502 | 79.585 | 101.714 | 73.547 | 75.673 | 82.65 | 93.883 | 80.895 | 75.181 | 81.241 | 92.697 | 80.341 | 63.669 | 81.504 | 68.321 | 71.362 | 56.851 | 72.572 | 31.549 | 76.341 | 54.329 | 67.816 | 64.606 | 64.877 | 56.586 | 66.309 | 64.082 | 48.427 | 48.43 | 55.792 | 28.391 | 58.199 | 55.542 | 60.415 | 49.986 | 51.091 | 40.41 | 49.746 | 48.875 | 46.166 | 36.6 | 49.724 |
Bedrijfsresultaat
| 993.906 | 263.362 | 327.282 | 131.285 | 328.56 | 319.157 | 258.306 | 627.636 | -28.153 | -63.394 | -48.529 | -62.183 | -15.63 | -35.338 | -10.711 | -11.452 | -7.117 | 34.925 | -12.238 | -35.883 | -65.208 | 10.736 | 1.128 | 9.644 | 16.22 | 13.89 | 6.477 | 10.029 | 26.372 | 36.088 | 17.102 | 17.498 | 43.443 | 49.649 | 55.155 | 23.08 | 43.618 | 54.656 | 53.734 | 19.713 | 42.14 | 38.614 | 26.241 | 21.836 | 45.926 | 33.731 | 25.008 | 21.001 | 44.602 | 34.025 | 24.586 | 20.024 | 42.819 | 31.256 | 22.882 | 19.56 | 42.356 | 31.701 | 14.402 | 18.084 | 40.713 | -0.726 | 3.11 | 18.243 | 39.4 | 20.457 | 10.3 | 17.045 | 29.69 | 94.81 | 17.661 | 16.117 | 37.361 | 53.742 | 12.955 | 9.571 | 34.771 | 26.373 | 9.59 | 9.446 | 30.169 | 15.529 | 8.855 | 5.866 | 32.74 | 36.961 | 14.844 | -0.915 | 32.163 | 21.488 | 15.797 | 27.535 | 35.75 |
Bedrijfsresultaat ratio
| 0.092 | 0.027 | 0.029 | 0.012 | 0.031 | 0.033 | 0.027 | 0.033 | -0.185 | -0.588 | -0.472 | -0.731 | -0.083 | -0.207 | -0.065 | -0.068 | -0.037 | 0.176 | -0.067 | -0.246 | -0.366 | 0.016 | 0.002 | 0.021 | 0.029 | 0.026 | 0.016 | 0.024 | 0.048 | 0.06 | 0.037 | 0.034 | 0.067 | 0.065 | 0.097 | 0.044 | 0.06 | 0.062 | 0.065 | 0.049 | 0.068 | 0.061 | 0.063 | 0.049 | 0.063 | 0.051 | 0.051 | 0.04 | 0.057 | 0.053 | 0.051 | 0.043 | 0.064 | 0.062 | 0.048 | 0.044 | 0.067 | 0.069 | 0.039 | 0.046 | 0.072 | -0.002 | 0.009 | 0.053 | 0.079 | 0.049 | 0.029 | 0.051 | 0.054 | 0.24 | 0.051 | 0.048 | 0.076 | 0.156 | 0.041 | 0.031 | 0.082 | 0.072 | 0.035 | 0.035 | 0.077 | 0.049 | 0.03 | 0.021 | 0.083 | 0.111 | 0.051 | -0.004 | 0.083 | 0.071 | 0.053 | 0.098 | 0.096 |
Totaal overige inkomsten en kosten netto
| -4.571 | -48.223 | 0.192 | 72.907 | 2.97 | -7.678 | 7.881 | 0.981 | -0.071 | -14.464 | -2.762 | -1.169 | -2.395 | 1.047 | 0.031 | 1.767 | 0.155 | 0.28 | 0.537 | 1.243 | -0.796 | -3.647 | -0.924 | 0.681 | 0.108 | 1.574 | 0.085 | 0.087 | 0.142 | 0.013 | 0.381 | -0.353 | 0.669 | -9.699 | 0.271 | -2.181 | -0.285 | -4.062 | 0.075 | 0.577 | 0.218 | 5.111 | 0.382 | 1.041 | 0.51 | 9.926 | 1.704 | 5.904 | 7.425 | 5.743 | -0.107 | 0.168 | 0.882 | 4.636 | -0 | -1.635 | 0.003 | -2.709 | -0.012 | 0.011 | 0.03 | 48.237 | 9.994 | 0.078 | 0.018 | 11.672 | -0.035 | -1.014 | 10.042 | -72.664 | 0.032 | 0.006 | 0.057 | -0.113 | 0.02 | 0 | -0.072 | -1.98 | -0.814 | -0.426 | 0.217 | 0.086 | 0.068 | 0.121 | 0.055 | -20.431 | 0.08 | 0.298 | 0.095 | -0.033 | 0.11 | 0.133 | 0.094 |
Inkomen voor belasting
| 989.334 | 215.14 | 327.474 | 478.504 | 329.151 | 311.479 | 266.187 | 628.617 | -28.865 | -83.86 | -51.804 | -64.452 | -18.025 | -34.292 | -10.68 | -9.685 | -6.962 | 35.204 | -11.7 | -34.64 | -66.004 | 7.089 | 0.205 | 10.325 | 16.329 | 15.465 | 6.562 | 10.115 | 26.514 | 36.101 | 17.482 | 17.534 | 44.085 | 40.143 | 55.432 | 21.523 | 43.333 | 50.594 | 53.809 | 20.29 | 42.358 | 43.725 | 26.623 | 22.877 | 46.436 | 43.657 | 26.712 | 22.293 | 45.953 | 39.768 | 24.479 | 20.192 | 43.702 | 35.893 | 22.882 | 17.925 | 42.359 | 28.991 | 14.389 | 18.095 | 40.743 | 47.511 | 13.105 | 18.321 | 39.418 | 32.13 | 10.265 | 16.031 | 39.732 | 22.146 | 17.693 | 16.123 | 37.418 | 53.629 | 12.975 | 9.572 | 34.639 | 24.393 | 8.776 | 9.02 | 30.386 | 15.615 | 8.923 | 5.987 | 32.795 | 16.53 | 14.924 | -0.617 | 32.258 | 21.455 | 15.907 | 27.668 | 35.844 |
Inkomen voor belasting ratio
| 0.091 | 0.022 | 0.029 | 0.043 | 0.031 | 0.033 | 0.028 | 0.033 | -0.189 | -0.778 | -0.504 | -0.758 | -0.096 | -0.201 | -0.065 | -0.058 | -0.036 | 0.178 | -0.064 | -0.238 | -0.37 | 0.011 | 0 | 0.023 | 0.029 | 0.029 | 0.016 | 0.024 | 0.048 | 0.06 | 0.038 | 0.034 | 0.068 | 0.053 | 0.098 | 0.041 | 0.059 | 0.058 | 0.065 | 0.051 | 0.069 | 0.069 | 0.064 | 0.051 | 0.064 | 0.066 | 0.054 | 0.042 | 0.059 | 0.062 | 0.051 | 0.043 | 0.066 | 0.071 | 0.048 | 0.04 | 0.067 | 0.063 | 0.039 | 0.046 | 0.072 | 0.107 | 0.037 | 0.053 | 0.079 | 0.078 | 0.028 | 0.048 | 0.073 | 0.056 | 0.052 | 0.048 | 0.077 | 0.155 | 0.041 | 0.031 | 0.081 | 0.067 | 0.032 | 0.033 | 0.078 | 0.05 | 0.031 | 0.021 | 0.083 | 0.05 | 0.052 | -0.003 | 0.084 | 0.071 | 0.053 | 0.099 | 0.097 |
Belastingkosten
| 233.308 | 28.18 | 78.899 | 116.68 | 83.637 | 47.396 | 70.151 | 190.091 | 1.471 | -3.681 | 0.963 | 1.109 | 0.258 | -2.997 | 0.449 | 0.397 | 0.661 | 0.538 | 0.492 | -2.338 | 0.464 | 7.731 | 2.131 | 5.734 | 4.869 | 5.542 | 0.502 | -0.855 | 8.964 | 8.666 | 5.083 | 5.281 | 13.022 | 31.918 | 14.544 | 7.281 | 15.117 | 18.511 | 17.27 | 7.203 | 12.788 | 4.943 | 6.165 | 6.051 | 13.733 | 14.127 | 6.298 | 6.545 | 10.611 | 13.155 | 4.913 | 4.544 | 10.342 | 15.234 | 4.309 | 3.722 | 9.786 | 7.592 | 2.566 | 4.438 | 9.297 | 10.308 | 3.532 | 3.981 | 10.103 | -3.256 | 1.856 | 1.837 | 9.904 | 8.685 | 1.09 | 6.958 | 6.523 | 15.723 | 3.16 | 3.83 | 8.148 | 10.872 | 4.906 | 4.244 | 12.019 | 10.186 | 4.498 | 5.659 | 11.553 | 19.17 | 4.451 | 1.825 | 12.109 | 11.604 | 6.404 | -10.643 | 12.901 |
Nettowinst
| 590.797 | 150.044 | 207.493 | 223.176 | 210.692 | 200.831 | 136.243 | 241.31 | -30.336 | -80.179 | -52.767 | -65.561 | -18.284 | -31.437 | -12.579 | -12.784 | -6.749 | 31.163 | -13.115 | -29.032 | -63.415 | -0.586 | -4.863 | 2.523 | 12.817 | 9.975 | 4.086 | 8.641 | 17.739 | 27.845 | 10.767 | 13.104 | 33.016 | 9.677 | 38.518 | 12.199 | 28.332 | 32.147 | 37.065 | 10.165 | 28.697 | 38.425 | 17.84 | 14.542 | 31.398 | 28.144 | 17.796 | 14.209 | 32.87 | 26.342 | 17.412 | 13.996 | 31.426 | 21.539 | 16.795 | 12.278 | 30.643 | 21.605 | 10.412 | 12.243 | 30.019 | 35.704 | 9.351 | 13.691 | 27.93 | 38.747 | 9.644 | 13.119 | 27.342 | 29.508 | 14.977 | 4.853 | 29.664 | 14.167 | 10.406 | 6.409 | 25.205 | 10.364 | 7.258 | 5.525 | 19.925 | 6.777 | 7.69 | 4.192 | 19.836 | 8.577 | 12.576 | -0.781 | 19.357 | 9.811 | 11.26 | 33.971 | 22.702 |
Nettowinstmarge
| 0.055 | 0.015 | 0.018 | 0.02 | 0.02 | 0.021 | 0.014 | 0.013 | -0.199 | -0.744 | -0.513 | -0.771 | -0.097 | -0.184 | -0.076 | -0.076 | -0.035 | 0.157 | -0.072 | -0.199 | -0.356 | -0.001 | -0.01 | 0.006 | 0.023 | 0.019 | 0.01 | 0.021 | 0.032 | 0.046 | 0.023 | 0.026 | 0.051 | 0.013 | 0.068 | 0.023 | 0.039 | 0.037 | 0.045 | 0.025 | 0.047 | 0.061 | 0.043 | 0.032 | 0.043 | 0.043 | 0.036 | 0.027 | 0.042 | 0.041 | 0.036 | 0.03 | 0.047 | 0.043 | 0.036 | 0.028 | 0.049 | 0.047 | 0.028 | 0.031 | 0.053 | 0.081 | 0.026 | 0.04 | 0.056 | 0.094 | 0.027 | 0.039 | 0.05 | 0.075 | 0.044 | 0.014 | 0.061 | 0.041 | 0.033 | 0.02 | 0.059 | 0.028 | 0.026 | 0.02 | 0.051 | 0.022 | 0.026 | 0.015 | 0.05 | 0.026 | 0.043 | -0.004 | 0.05 | 0.032 | 0.037 | 0.121 | 0.061 |
WPA (Winst Per Aandeel)
| 1.04 | 0.265 | 0.37 | 0.39 | 0.37 | 0.58 | 0.24 | 0.59 | -0.096 | -0.25 | -0.17 | -0.21 | -0.058 | -0.099 | -0.04 | -0.04 | -0.021 | 0.098 | -0.041 | -0.092 | -0.2 | -0.002 | -0.015 | 0.008 | 0.041 | 0.032 | 0.013 | 0.027 | 0.056 | 0.088 | 0.034 | 0.041 | 0.1 | 0.031 | 0.12 | 0.039 | 0.089 | 0.1 | 0.12 | 0.032 | 0.091 | 0.12 | 0.056 | 0.046 | 0.099 | 0.089 | 0.056 | 0.045 | 0.1 | 0.083 | 0.055 | 0.044 | 0.099 | 0.068 | 0.053 | 0.039 | 0.097 | 0.068 | 0.033 | 0.039 | 0.095 | 0.11 | 0.03 | 0.043 | 0.088 | 0.12 | 0.03 | 0.041 | 0.086 | 0.099 | 0.047 | 0.015 | 0.094 | 0.045 | 0.03 | 0.016 | 0.062 | 0.026 | 0.018 | 0.014 | 0.049 | 0.017 | 0.019 | 0.01 | 0.049 | 0.021 | 0.031 | -0.002 | 0.048 | 0.024 | 0.028 | 0.084 | 0.056 |
Verwaterde WPA
| 1.04 | 0.265 | 0.37 | 0.39 | 0.37 | 0.58 | 0.24 | 0.59 | -0.096 | -0.25 | -0.17 | -0.21 | -0.058 | -0.099 | -0.04 | -0.04 | -0.021 | 0.098 | -0.041 | -0.092 | -0.2 | -0.002 | -0.015 | 0.008 | 0.041 | 0.032 | 0.013 | 0.027 | 0.056 | 0.088 | 0.034 | 0.041 | 0.1 | 0.031 | 0.12 | 0.039 | 0.089 | 0.1 | 0.12 | 0.032 | 0.091 | 0.12 | 0.056 | 0.046 | 0.099 | 0.089 | 0.056 | 0.045 | 0.1 | 0.083 | 0.055 | 0.044 | 0.099 | 0.068 | 0.053 | 0.039 | 0.097 | 0.068 | 0.033 | 0.039 | 0.095 | 0.11 | 0.03 | 0.043 | 0.088 | 0.12 | 0.03 | 0.041 | 0.086 | 0.099 | 0.047 | 0.015 | 0.094 | 0.045 | 0.03 | 0.016 | 0.062 | 0.026 | 0.018 | 0.014 | 0.049 | 0.017 | 0.019 | 0.01 | 0.049 | 0.021 | 0.031 | -0.002 | 0.048 | 0.024 | 0.028 | 0.084 | 0.056 |
EBITDA
| 994.825 | 216.321 | 333.537 | 532.308 | 386.797 | 362.445 | 268.433 | 638.869 | 40.311 | -42.77 | -48.786 | -62.18 | 20.852 | 5.293 | 28.847 | 30.261 | 32.885 | 73.859 | 26.662 | -7.162 | -25.878 | 60.737 | 31.489 | 45.203 | 46.446 | 21.348 | 10.731 | 16.5 | 31.709 | 54.875 | 24.707 | 26.307 | 51.355 | 59.574 | 66.285 | 41.394 | 52.138 | 79.754 | 58.815 | 30.068 | 33.787 | 68.851 | 16.895 | 27.416 | 41.897 | 64.456 | 19.242 | 31.066 | 38.528 | 31.222 | 26.366 | 17.067 | 39.453 | 19.84 | 27.825 | 16.303 | 34.938 | 63.226 | -1.471 | 8.791 | 27.783 | -19.21 | -1.487 | 8.232 | 22.152 | 26.063 | 9.26 | 28.972 | 43.459 | 179.77 | -21.076 | 24.825 | 28.715 | 84.866 | 11.87 | 40.432 | 26.995 | 50.274 | 12.017 | 27.429 | 30.392 | 67.869 | 4.976 | 37.533 | 19.755 | 65.07 | 13.859 | 26.753 | 23.415 | 72.187 | -32.493 | 52.981 | 13.88 |
EBITDA ratio
| 0.092 | 0.022 | 0.029 | 0.047 | 0.037 | 0.038 | 0.028 | 0.034 | 0.264 | -0.397 | -0.475 | -0.731 | 0.111 | 0.031 | 0.174 | 0.181 | 0.17 | 0.373 | 0.146 | -0.049 | -0.145 | 0.093 | 0.064 | 0.099 | 0.084 | 0.04 | 0.026 | 0.039 | 0.058 | 0.092 | 0.054 | 0.051 | 0.079 | 0.078 | 0.117 | 0.08 | 0.071 | 0.091 | 0.072 | 0.075 | 0.055 | 0.109 | 0.041 | 0.061 | 0.058 | 0.098 | 0.039 | 0.059 | 0.05 | 0.049 | 0.055 | 0.037 | 0.059 | 0.039 | 0.059 | 0.037 | 0.055 | 0.138 | -0.004 | 0.022 | 0.049 | -0.043 | -0.004 | 0.024 | 0.045 | 0.063 | 0.026 | 0.087 | 0.08 | 0.454 | -0.061 | 0.074 | 0.059 | 0.246 | 0.037 | 0.129 | 0.063 | 0.138 | 0.044 | 0.101 | 0.078 | 0.216 | 0.017 | 0.132 | 0.05 | 0.195 | 0.048 | 0.131 | 0.061 | 0.237 | -0.108 | 0.189 | 0.037 |