
NYOCOR Co., Ltd.
SSE:600821.SS
5.67 (CNY) • At close July 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,612.172 | 3,327.748 | 3,082.262 | 1,907.925 | 1,356.861 | 69.759 | 158.829 | 206.182 | 272.315 | 550.152 | 611.775 | 862.46 | 752.157 | 888.584 | 594.721 | 526.401 | 631.356 | 824.984 | 810.629 | 856.319 | 874.372 | 882.463 | 1,316.173 | 1,539.952 | 1,773.016 | 1,833.895 | 1,997.718 | 1,399.043 | 1,271.298 | 1,228.68 | 712.143 |
Kosten van de omzet
| 1,621.612 | 1,431.225 | 1,149.282 | 715.023 | 502.656 | 52.094 | 125.423 | 158.477 | 222.828 | 426.595 | 504.526 | 732.943 | 623.553 | 779.986 | 496.482 | 443.175 | 542.947 | 726.2 | 721.59 | 747.371 | 758.441 | 760.191 | 1,183.259 | 1,373.753 | 1,625.316 | 1,673.111 | 1,819.883 | 1,263.129 | 1,130.038 | 1,101.447 | 0 |
Brutowinst
| 1,990.56 | 1,896.523 | 1,932.98 | 1,192.902 | 854.205 | 17.665 | 33.406 | 47.705 | 49.487 | 123.557 | 107.249 | 129.517 | 128.604 | 108.599 | 98.239 | 83.226 | 88.409 | 98.784 | 89.038 | 108.948 | 115.931 | 122.272 | 132.913 | 166.198 | 147.701 | 160.784 | 177.834 | 135.915 | 141.26 | 127.233 | 712.143 |
Brutowinstmarge
| 0.551 | 0.57 | 0.627 | 0.625 | 0.63 | 0.253 | 0.21 | 0.231 | 0.182 | 0.225 | 0.175 | 0.15 | 0.171 | 0.122 | 0.165 | 0.158 | 0.14 | 0.12 | 0.11 | 0.127 | 0.133 | 0.139 | 0.101 | 0.108 | 0.083 | 0.088 | 0.089 | 0.097 | 0.111 | 0.104 | 1 |
Onderzoek- en ontwikkelingskosten
| 17.469 | 14.188 | 7.265 | 1.826 | 3.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 58.616 | 65.617 | 42.031 | 56.111 | 43.753 | 67.175 | 20.008 | 26.273 | 22.878 | 20.512 | 26.896 | 33.172 | 63.438 | 83.92 | 50.505 | 101.232 | 94.607 | 75.809 | 114.531 | 107.493 | 101.746 | 112.667 | 137.848 | 129.355 | 106.567 | 91.847 | 88.354 | 57.129 | 48.293 | 41.391 | 0 |
Verkoop- en marketingkosten
| 0.564 | 0.697 | 0.21 | 0 | 1.868 | 7.241 | 8.034 | 9.311 | 12.166 | 10.175 | 27.497 | 51.037 | 63.097 | 24.424 | 12.915 | 19.737 | 18.431 | 18.535 | 23.258 | 23.939 | 24.558 | 24.27 | 51.055 | 59.89 | 54.004 | 48.689 | 56.985 | 31.309 | 31.371 | 22.465 | 0 |
Verkoop-, algemene en administratieve kosten
| 59.179 | 66.314 | 42.241 | 56.111 | 45.622 | 74.416 | 28.042 | 35.584 | 35.045 | 30.686 | 54.393 | 84.209 | 126.535 | 148.194 | 98.315 | 191.053 | 113.038 | 94.344 | 137.781 | 131.432 | 126.304 | 136.936 | 188.903 | 189.244 | 154.381 | 140.536 | 140.829 | 88.438 | 79.665 | 63.855 | 0 |
Overige kosten
| 846.225 | 895.053 | 198.026 | 158.576 | 185.968 | 89.793 | 279.735 | 3.416 | 113.556 | 92.034 | 43.35 | 30.768 | 0.178 | 7.031 | 34.897 | -40.952 | 83.691 | 7.046 | 0 | 6.728 | 0 | 14.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.255 | -3.78 |
Bedrijfskosten
| 922.873 | 978.4 | 248.043 | 216.513 | 235.473 | 119.115 | 307.777 | 124.216 | 143.033 | 121.457 | 97.743 | 213.272 | 220.753 | 108.403 | 120.246 | 127.679 | 113.039 | 101.072 | 137.78 | 136.837 | 131.573 | 151.211 | 193.288 | 195.156 | 165.893 | 147.163 | 147.573 | 96.96 | 79.213 | 66.111 | -3.78 |
Bedrijfsresultaat
| 1,067.687 | 1,627.308 | 1,771.496 | 490.853 | 229.988 | -144.648 | -274.371 | 8.705 | -99.114 | 0.837 | 9.506 | 14.54 | 18.91 | 0.196 | -28.077 | 3.209 | -108.321 | -2.606 | -67.797 | -29.213 | -7.748 | -28.939 | -52.102 | -0.216 | 26.698 | 28.984 | 63.343 | 61.121 | 62.047 | 61.122 | 38.616 |
Bedrijfsresultaat ratio
| 0.296 | 0.489 | 0.575 | 0.257 | 0.17 | -2.074 | -1.727 | 0.042 | -0.364 | 0.002 | 0.016 | 0.017 | 0.025 | 0 | -0.047 | 0.006 | -0.172 | -0.003 | -0.084 | -0.034 | -0.009 | -0.033 | -0.04 | -0 | 0.015 | 0.016 | 0.032 | 0.044 | 0.049 | 0.05 | 0.054 |
Totaal overige inkomsten en kosten netto
| 0.674 | -653.072 | -879.86 | 28.124 | 6.4 | 0 | 0.084 | -0.023 | 0.346 | 4.258 | 1.066 | -0.099 | 0.146 | 6.618 | 34.875 | 0.216 | 0 | 15.281 | 56.814 | 35.047 | 13.037 | 34.469 | -4.903 | 1.643 | 12.058 | 10.369 | 27.94 | -3.715 | -6.649 | -5.898 | -3.611 |
Inkomen voor belasting
| 1,068.361 | 974.236 | 891.636 | 518.976 | 236.388 | -142.507 | -274.287 | 8.683 | -98.768 | 5.095 | 10.572 | 14.441 | 19.056 | 6.814 | 6.798 | 3.425 | -97.481 | 12.675 | 3.097 | 5.834 | 5.29 | 5.529 | -57.005 | 1.428 | 38.756 | 39.353 | 71.786 | 57.406 | 55.398 | 55.224 | 35.005 |
Inkomen voor belasting ratio
| 0.296 | 0.293 | 0.289 | 0.272 | 0.174 | -2.043 | -1.727 | 0.042 | -0.363 | 0.009 | 0.017 | 0.017 | 0.025 | 0.008 | 0.011 | 0.007 | -0.154 | 0.015 | 0.004 | 0.007 | 0.006 | 0.006 | -0.043 | 0.001 | 0.022 | 0.021 | 0.036 | 0.041 | 0.044 | 0.045 | 0.049 |
Belastingkosten
| 160.742 | 113.84 | 102.246 | 16.602 | 22.107 | 0.716 | 0 | 0 | 59.602 | 58.307 | 126.603 | 158.895 | 10.202 | -0.995 | 0.08 | 141.279 | 0.114 | 7.933 | 15.029 | 30.856 | 0.024 | 2.17 | 0.17 | 1.303 | 7.744 | 8.453 | 14.679 | 8.637 | 8.341 | 8.45 | 5.133 |
Nettowinst
| 802.719 | 802.346 | 732.483 | 480.532 | 56.367 | -197.934 | -273.991 | 8.683 | -98.768 | 5.095 | 10.572 | 14.441 | 9.65 | 7.809 | 6.718 | 3.425 | -109.364 | 4.742 | -26.012 | 11.146 | 7.34 | 5.988 | -48.885 | 3.783 | 30.897 | 32.791 | 57.106 | 48.768 | 47.058 | 46.774 | 29.872 |
Nettowinstmarge
| 0.222 | 0.241 | 0.238 | 0.252 | 0.042 | -2.837 | -1.725 | 0.042 | -0.363 | 0.009 | 0.017 | 0.017 | 0.013 | 0.009 | 0.011 | 0.007 | -0.173 | 0.006 | -0.032 | 0.013 | 0.008 | 0.007 | -0.037 | 0.002 | 0.017 | 0.018 | 0.029 | 0.035 | 0.037 | 0.038 | 0.042 |
WPA (Winst Per Aandeel)
| 0.41 | 0.4 | 0.45 | 0.31 | 0.07 | -0.4 | -0.66 | 0.02 | -0.24 | 0.01 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | -0.26 | 0.01 | -0.06 | 0.042 | 0.028 | 0.023 | -0.18 | 0.007 | 0.057 | 0.061 | 0.11 | 0.12 | 0.11 | 0.13 | 0.082 |
Verwaterde WPA
| 0.41 | 0.4 | 0.45 | 0.31 | 0.07 | -0.4 | -0.66 | 0.02 | -0.24 | 0.01 | 0.03 | 0.03 | 0.028 | 0.02 | 0.02 | 0.01 | -0.26 | 0.01 | -0.089 | 0.042 | 0.028 | 0.023 | -0.18 | 0.007 | 0.057 | 0.061 | 0.11 | 0.12 | 0.11 | 0.13 | 0.082 |
EBITDA
| 3,095.276 | 2,755.905 | 2,689.736 | 1,662.231 | 1,059.989 | 79.121 | -206.604 | 97.982 | -13.783 | 42.817 | 102.021 | 94.356 | 100.434 | 70.205 | 47.366 | 39.286 | -64.863 | 47.266 | 24.502 | 46.165 | 45.451 | 48.731 | -21.785 | 44.167 | 64.408 | 28.677 | 39.29 | 38.954 | 52.241 | 55.06 | 712.143 |
EBITDA ratio
| 0.857 | 0.828 | 0.873 | 0.871 | 0.781 | 1.134 | -1.301 | 0.475 | -0.051 | 0.078 | 0.167 | 0.109 | 0.134 | 0.079 | 0.08 | 0.075 | -0.103 | 0.057 | 0.03 | 0.054 | 0.052 | 0.055 | -0.017 | 0.029 | 0.036 | 0.016 | 0.02 | 0.028 | 0.041 | 0.045 | 1 |