
Shanghai Guijiu Co.,Ltd.
SSE:600696.SS
6.07 (CNY) • At close July 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 1.818 | -57.717 | -19.661 | -32.901 | 66.459 | 22.478 | 31.035 | -14.266 | 19.865 | 26.289 | 10.31 | -20.622 | 47.72 | 25.303 | 9.527 | 1.721 | 2.309 | 2.036 | 2.119 | -0.525 | 5.525 | 4.503 | 2.883 | -2.085 | 7.618 | 6.958 | 6.731 | 10.148 | 2.454 | 2.916 | 2.517 | -204.821 | -2.754 | -20.279 | -18.485 | -66.013 | -13.011 | -12.145 | -11.256 | 75.687 | 6.789 | -11.568 | 0.169 | -12.351 | -2.072 | 10.794 | 12.458 | 10.519 | 8.274 | -0.47 | 5.983 | 8.473 | 0.553 | 8.052 | 3.297 | 1.151 | -1.329 | 6.406 | -0.525 | 1.203 | -0.888 | 4.765 | 1.157 | 1.297 | -2.079 | 5.014 | 1.197 | 3.657 | -1.165 | 2.785 | 1.357 | -2.337 | -2.846 | 2.302 | 3.469 | 1.199 | 1.302 | 1.408 | 0.858 | 1.045 | -0.118 | 2.248 | 1.848 | 2.937 | 2.624 | 15.924 | 5.499 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 8.522 | 8.522 | 8.423 | -13.457 | 7.499 | 7.499 | 7.292 | 7.292 | 5.944 | 5.944 | 9.493 | 9.493 | 3.84 | 3.84 | 0.516 | -0.234 | 0.234 | 0 | 0.798 | -0.552 | 0.552 | 0 | 0.92 | -0.482 | 0.482 | 0 | 1.015 | -0.534 | 0.534 | 0 | 1.689 | -5.345 | 5.345 | 0 | 3.304 | -1.089 | 1.089 | 0 | 1.663 | -0.921 | 0.921 | 0 | 1.781 | -0.862 | 0.862 | 0 | 1.658 | -0.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.226 | 0.255 | 1.628 | 1.4 | 1.604 | 2.997 | 2.511 | 2.31 | 2.414 | 2.291 | 2.286 | 2.28 | 2.265 | 2.291 | 2.106 | 2.136 | 2.311 | 2.106 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | -27.422 | 3.613 | 23.284 | 0 | -3.998 | 2.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 2.03 | 0 | 3.607 | -3.001 | 3.001 | 0 | 1.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 201.586 | 0 | -68.23 | 41.283 | -41.283 | 0 | -143.005 | 95.358 | -95.358 | 0 | 68.102 | -115.243 | 115.243 | 0 | 63.815 | -143.591 | 143.591 | 0 | -44.051 | -27.551 | 27.551 | 0 | 318.314 | 18.457 | -18.457 | 0 | -523.119 | -96.097 | 96.097 | 0 | -261.926 | -71.457 | 71.457 | 0 | -21.465 | 130.595 | -130.595 | 0 | -354.4 | 233.419 | -233.419 | 0 | -103.595 | 31.481 | -31.481 | 0 | -227.375 | 363.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.551 | -0.407 | 91.305 | 6.099 | 25.42 | -110.583 | 134.338 | 39.151 | -169.409 | 33.473 | -61.462 | 62.876 | 28.287 | -12.74 | -1.502 | 48.529 | -14.666 | -5.465 |
Vorderingen
| 0 | 0 | 0 | 171.557 | 0 | 66.865 | 0.75 | -0.75 | 0 | -20.002 | -3.751 | 3.751 | 0 | 232.376 | -127.969 | 127.969 | 0 | 91.227 | -157.785 | 157.785 | 0 | -42.515 | -27.624 | 27.624 | 0 | 318.314 | 18.593 | -18.593 | 0 | -624.761 | -26.794 | 26.794 | 0 | -131.142 | -62.044 | 62.044 | 0 | 172.604 | 45.874 | -45.874 | 0 | -136.702 | 246.198 | -246.198 | 0 | 159.7 | -24.297 | 24.297 | 0 | -54.762 | 131.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 30.029 | 0 | -135.096 | 40.533 | -40.533 | 0 | -123.003 | 99.109 | -99.109 | 0 | -164.274 | 12.726 | -12.726 | 0 | -27.412 | 14.67 | -14.67 | 0 | -1.536 | 0.138 | -0.138 | 0 | 0 | 0 | 0 | 0 | 101.032 | -69.303 | 69.303 | 0 | -130.784 | -9.413 | 9.413 | 0 | -194.069 | 84.721 | -84.721 | 0 | -217.698 | -12.779 | 12.779 | 0 | -263.295 | 55.777 | -55.777 | 0 | -172.613 | 232.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.706 | 55.775 | 26.026 | -3.094 | 1.064 | -176.2 | -7.316 | 2.775 | -15.18 | 16.81 | 136.86 | 18.13 | 3.386 | -1.307 | 9.527 | 2.899 | -11.587 | 3.554 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.476 | 0.476 | 0 | 0 | -0.066 | 0.066 | 0 | 0 | -0.137 | 0.137 | 0 | 0.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.155 | -56.182 | 65.279 | 9.192 | 24.357 | 65.618 | 141.653 | 36.376 | -154.229 | 16.663 | -198.322 | 44.746 | 24.901 | -11.433 | -11.029 | 45.63 | -3.079 | -9.02 |
Overige Niet-Contante Posten
| 0 | -0.469 | -17.101 | -193.467 | -9.526 | 59.643 | -55.549 | 163.035 | -7.499 | 137.96 | -105.004 | 63.126 | -10.31 | 20.622 | -47.72 | -25.303 | -9.527 | -1.721 | -2.309 | -2.036 | -2.119 | 0.525 | -5.525 | -4.503 | -2.883 | 2.085 | -7.618 | -6.958 | -6.731 | -10.148 | -2.454 | -2.916 | -2.517 | 204.821 | 2.754 | 20.279 | 18.485 | 66.013 | 13.011 | 12.145 | 11.256 | -75.687 | -6.789 | 11.568 | -0.169 | 12.351 | 2.072 | -10.794 | -12.458 | -10.519 | -8.274 | 0.47 | -5.983 | -8.473 | -0.553 | -8.052 | -3.297 | -1.151 | 1.329 | -6.406 | 0.525 | -1.203 | 0.888 | -4.765 | -1.157 | -1.297 | 2.079 | -5.014 | -1.197 | -3.657 | 1.165 | 6.647 | 6.173 | -25.374 | -0.386 | -4.752 | 3.547 | 8.896 | 8.704 | 5.164 | 7.611 | 21.233 | 8.453 | 5.908 | 9.913 | 9.944 | 12.265 | 9.101 | 5.732 |
Kasstroom uit Operationele Activiteiten
| -0.24 | -0.469 | -15.283 | -30.523 | -29.186 | -9.104 | 39.348 | 178.014 | 31.035 | -14.266 | 19.865 | -0 | -0 | 144.415 | -61.951 | -19.99 | 186.487 | -127.153 | 49.276 | -1.319 | 135.861 | 29.69 | -80.088 | 133.298 | -109.48 | 284.785 | 91.643 | 23.034 | -18.174 | -191.036 | -330.912 | 19.285 | 41.76 | -364.713 | 15.543 | 45.066 | -55.346 | -140.851 | -32.097 | -30.599 | -14.934 | -130.744 | -10.39 | -44.339 | 54.368 | 54.284 | -6.413 | -33.112 | 19.014 | 48.461 | 0.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.209 | 7.379 | 65.222 | 4.267 | 24.574 | -100.569 | 146.943 | 51.468 | -160.423 | 44.233 | -36.899 | 73.491 | 38.707 | 1.312 | 13.485 | 65.554 | 12.669 | 7.871 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0.114 | -0.129 | -0.054 | -15.527 | -35.972 | -256.725 | -182.843 | -113.938 | -55.872 | -36.065 | -29.205 | -10.149 | -9.588 | -1.344 | -7.87 | -2.68 | -0.23 | -0.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.017 | -0.012 | 0 | -0.014 | -0.018 | -0.057 | -0.057 | 56.966 | -57.796 | -2.27 | -1.034 | -4.545 | -1.997 | -5.552 | -1.167 | -2.538 | -0.326 | -0.033 | -0.05 | -0.495 | -0.196 | -1.774 | -2.982 | -0.082 | 0.067 | -0.1 | -0.01 | -2.383 | -3.629 | -2.413 | -1.693 | -1.332 | -0.188 | -1.967 | -0.397 | -1.711 | -0.351 | -0.107 | 0 | 0 | 0 | 0 | -0.01 | -4.298 | -0.471 | -0.045 | -0.018 | -0.045 | -0.009 | 0.058 | -0.958 | -1.06 | -0.022 | -0.043 | -0.027 | -0.462 | -0.167 | -0.35 | -0.04 | -3.018 | -0.658 | -2.616 | -2.32 |
Netto Overnames
| 0 | 0 | 1.126 | 0 | 0.03 | 144.004 | 0.004 | 0.062 | 0.01 | -3.686 | 0 | 0.025 | 0.029 | 0.001 | 0.013 | 72.987 | -69 | -6.431 | 1.339 | 0 | 0 | 0 | -0.158 | 0 | 0 | -1.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 198.281 | 0 | 0 | 0 | 13.004 | 0.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 4.298 | 0.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 0.04 | 3.018 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | -1.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.711 | 0 | 0 | -26 | -34.084 | -60 | -0.158 | -0.97 | -4.19 | -7.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0 | 46.9 | -52 | 28 | -86.595 | -119.51 | -30 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | 0 | 0 | 1.3 | -1.881 | 6.862 | 0.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0 | -104.976 | 15.004 | 90.019 | 0 | 0.023 | 0 | 0.022 | 0 | 0.021 | 0 | 1.015 | 0.33 | 38.786 | 46.54 | 0 | 0 | 0 | 0 | 0 | 0 | 19.699 | 0 | 0 | 0 | 0 | 0 | 0.525 | 7.054 | 8.993 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.049 | 0.447 | 0 | 0 | 0.03 | -1.467 | 0.004 | 0.062 | 0.01 | 3.693 | 0 | 0.025 | 0.029 | 0.014 | -0.013 | -0.013 | -2.68 | 46.507 | -0.289 | 0.377 | 0 | 0 | 0 | 0 | 0 | -1.656 | 0.963 | -0.401 | 0 | 0.937 | 1.461 | 3.627 | 7.769 | 83.408 | -103.204 | 3.415 | 1.97 | 120.572 | -0 | 92.673 | -1.167 | 195.837 | 3.176 | 0.2 | 0.15 | -0.495 | 0.35 | 0.195 | -2.982 | 0.638 | 0 | 0.004 | 0.008 | 54.988 | 0.032 | -2.413 | -1.693 | 105 | -0.188 | -1.967 | -0.397 | -1.711 | -0.351 | 0.075 | 0 | 0 | 0 | 0 | -0.01 | -4.298 | -0.471 | -0.045 | -0.018 | -20.266 | 67.56 | 20.996 | -0.958 | 7.927 | -4.5 | 4.395 | -0.027 | 161.4 | -26.5 | -135.25 | -0.04 | -6.423 | 2.024 | 22 | -22 |
Kasstroom uit Investeringsactiviteiten
| 0.049 | 0.56 | 0.996 | -0.054 | -15.497 | -37.438 | -256.721 | -182.781 | -113.928 | -55.865 | -36.065 | -29.18 | -10.12 | -9.574 | -1.344 | -7.884 | -71.68 | 39.845 | 1.05 | 0.377 | 0 | 0 | -0.158 | 0 | 0 | -1.656 | 0.938 | -0.413 | 0 | 2.224 | -0.439 | 10.431 | 8.592 | 338.655 | -161 | 1.145 | 0.937 | 129.031 | -1.793 | 87.121 | -1.167 | 193.299 | 2.851 | 0.167 | 0.1 | -0.495 | 0.154 | -1.579 | -2.982 | 0.556 | 0.067 | -0.096 | -0.003 | 52.628 | -3.597 | -2.413 | -1.693 | -1.309 | 14.816 | 88.053 | -0.397 | 27.217 | -0.351 | -0.01 | -26 | -34.063 | -60 | 0.857 | -0.649 | 30.298 | 38.371 | -0.045 | -0.018 | -20.31 | 67.551 | 21.054 | -0.958 | 26.567 | -4.522 | 4.352 | -0.027 | 161.538 | -26.667 | -87.825 | -44.986 | 30.57 | -85.228 | -100.126 | -54.32 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -8.501 | -1.286 | -3.108 | -11.678 | 12 | 0 | 33 | 190 | 0 | 0 | 30 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -68 | -1 | 0 | 0 | 0 | -5 | -5 | 0 | 0 | 0 | 20 | 40 | 40 | 0 | 0 | 0 | 0 | 0 | -35.58 | -51.42 | -27 | 0 | -45 | -44 | 0 | -30.844 | -45.049 | -43.182 | -5.562 | -2.2 | -66.003 | -36.226 | -8.714 | -43.78 | -40.701 | -23.171 | -5.873 | 0.401 | -34.795 | -113.862 | 22.238 | -66.302 | 38.665 | 279.856 | 4.873 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -35.38 | 0 | 0 | 198.003 | -168.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | -35.38 | -35.907 | -35.38 | 0 | -40.003 | 40.003 | -40.003 | 0 | -11.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.096 | -0.312 | -1.533 | -3.64 | -3.026 | -3.102 | -3.601 | -2.237 | -1.734 | -0.784 | -0.021 | -0.392 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | -0.013 | 0 | 0 | 0 | 0 | 0 | -5.906 | -7.592 | -6.524 | 0 | -0.345 | -0.436 | -0.589 | -0.088 | -0.164 | -1.248 | 0 | 0 | -0.15 | 0 | -0.15 | 0 | -0.2 | -0.215 | -0.15 | -1.148 | -1.234 | -1.572 | -1.254 | -6.163 | 0 | -1.646 | -1.748 | -1.931 | -1.804 | 0 | 0 | 0 | 0 | 0 | 0 | -0.625 | -0.756 | -2.017 | -2.838 | -1.942 | -3.936 | -4.762 | -4.15 | -3.875 | -6.651 | -5.34 | -6.619 | -3.395 | -9.116 | -10.156 | -6.715 | -12.606 | -5.671 | -7.155 | -5.198 | -24.11 | -7.304 | -8.927 | -10.144 | -9.111 | -11.059 | -11.308 | -5.727 |
Overige Financieringsactiviteiten
| -0.085 | 13.575 | 16.917 | 30.46 | 23.872 | -159.238 | -169.872 | 176.796 | -2.069 | 61.587 | 124.394 | -69.03 | 28.103 | -128.991 | 0 | 4 | -0.834 | -1.048 | -0.885 | -11.975 | -90.376 | -49.62 | 77.154 | -117.281 | 114 | -297.696 | -52.75 | -27.582 | -75.23 | 216.336 | 228.465 | -29.119 | -44.929 | 138.4 | -0 | -27.602 | 0 | 127 | 0 | -9.032 | 0 | -68 | 0 | 68 | 0 | -37.724 | -6 | 15 | 0 | -18.529 | 3.394 | 8 | -23 | -44.63 | -0 | -4.61 | 0 | 83.067 | 0 | 9 | 0 | 0 | 9 | 0 | 0 | -0.161 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.54 | 0.015 | -0.015 | 0 | 1.42 | 0 | 0 | 0 | 0 | 0 | 13.5 | -0 | 30 | -0 | 20.005 | -0.005 |
Kasstroom uit Financieringsactiviteiten
| -0.181 | 4.761 | 14.099 | 23.712 | 9.168 | -150.34 | -173.473 | 172.179 | 186.196 | 57.11 | 126.189 | -41.238 | 60.1 | -128.991 | 0 | 4 | -0.834 | -1.048 | -0.885 | -11.988 | -90.388 | -49.62 | 77.154 | -117.281 | 114 | -297.696 | -58.656 | -27.582 | -81.754 | 216.336 | 228.121 | -29.556 | -44.929 | 138.487 | 111.727 | -28.85 | 0 | 127 | -0.15 | -9.032 | -0.15 | -68 | -0.2 | 67.785 | -68.15 | -39.873 | -7.234 | 13.428 | -1.254 | -23.529 | -1.606 | 6.354 | -24.748 | -46.561 | 18.196 | 35.39 | 40 | 83.067 | 0 | 9 | 0 | -0.625 | -27.336 | -53.437 | -29.838 | -2.103 | -48.936 | -48.762 | -4.15 | -34.719 | -51.7 | -48.522 | -12.181 | -6.136 | -75.104 | -46.397 | -15.429 | -54.965 | -46.371 | -30.326 | -11.071 | -23.709 | -42.099 | -109.289 | 12.093 | -45.413 | 27.607 | 288.552 | -0.859 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 158.913 | 75.654 | -56.573 | 24.132 | 16.284 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.089 | -0.328 | -0.172 | -0.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 |
Netto Kasstroomverandering
| -0.372 | 4.852 | -0.187 | -6.865 | -23.083 | -196.882 | -390.846 | 167.412 | 262.216 | 62.633 | 53.416 | -46.285 | 66.263 | 5.85 | -63.295 | -23.873 | 113.973 | -81.62 | 42.706 | -12.93 | 45.472 | -19.931 | -3.092 | 16.017 | 4.52 | -14.567 | 33.928 | -4.872 | -100.256 | 27.352 | -103.643 | 0.161 | 5.423 | 112.429 | -33.73 | 17.362 | -54.41 | 115.181 | -34.04 | 47.49 | -16.251 | -9.719 | -7.739 | 23.613 | -13.682 | 13.916 | -13.494 | -21.263 | 14.778 | 25.487 | -1.326 | -97.195 | 23.8 | 42.462 | 35.376 | -6.188 | 7.939 | 2.46 | -20.203 | -12.239 | 29.64 | -18.101 | 19.958 | 2.522 | -0.716 | -1.278 | -65.649 | -33.638 | -171.075 | -9.474 | 267.999 | -20.357 | -4.821 | 38.776 | -3.286 | -0.769 | -116.957 | 118.545 | 0.575 | -186.397 | 33.135 | 100.93 | 4.726 | -158.407 | -31.581 | -1.357 | 7.932 | 201.095 | -47.308 |
Kaspositie aan het Einde van de Periode
| 6.112 | 6.484 | 1.631 | 1.819 | 30.457 | 44.199 | 241.081 | 631.928 | 464.516 | 202.3 | 139.667 | 86.251 | 132.536 | 66.273 | 60.422 | 123.717 | 147.591 | 15.619 | 97.24 | 54.534 | 67.464 | 21.991 | 41.922 | 45.014 | 28.997 | 24.476 | 39.043 | 5.116 | 9.988 | 110.242 | 82.89 | 186.533 | 186.372 | 180.949 | 68.52 | 102.25 | 84.888 | 139.298 | 24.117 | 58.157 | 10.668 | 26.918 | 36.637 | 44.376 | 20.763 | 30.17 | 16.254 | 29.748 | 51.011 | 36.233 | 10.746 | 12.071 | 109.266 | 85.465 | 43.003 | 7.627 | 13.815 | 5.876 | 3.416 | 23.619 | 35.858 | 6.218 | 24.319 | 4.361 | 1.839 | 2.555 | 3.833 | 69.483 | 103.121 | 274.196 | 283.67 | 15.671 | 36.027 | 40.848 | 2.072 | 5.358 | 6.128 | 123.085 | 4.54 | 3.965 | 190.362 | 157.227 | 56.297 | 51.571 | 209.979 | 241.56 | 242.917 | 234.984 | 33.889 |