
Shanghai Aj Group Co.,Ltd
SSE:600643.SS
6.3 (CNY) • At close July 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,975.99 | 2,417.991 | 3,008.369 | 4,322.517 | 4,376.916 | 3,802.455 | 2,653.987 | 2,334.102 | 1,683.782 | 1,384.485 | 1,118.374 | 809.868 | 653.402 | 461.194 | 488.635 | 512.335 | 1,115.725 | 676.573 | 760.307 | 984.673 | 1,360.092 | 718.711 | 1,136.851 | 804.167 | 564.751 | 656.094 | 793.415 | 768.033 | 629.463 | 938.138 | 510.738 | 49.926 |
Kosten van de omzet
| 923.955 | 1,092.694 | 1,127.717 | 1,479.866 | 1,391.834 | 1,386.642 | 711.364 | 590.117 | 402.93 | 211.213 | 180.935 | 107.851 | 152.934 | 256.323 | 341.594 | 390.304 | 918.925 | 568.698 | 652.847 | 801.526 | 1,072.22 | 596.674 | 923.685 | 653.586 | 491.142 | 547.883 | 639.039 | 635.195 | 495.467 | 768.765 | 0 | 38.731 |
Brutowinst
| 1,052.035 | 1,325.297 | 1,880.652 | 2,842.65 | 2,985.082 | 2,415.813 | 1,942.624 | 1,743.985 | 1,280.852 | 1,173.272 | 937.439 | 702.017 | 500.467 | 204.87 | 147.041 | 122.031 | 196.8 | 107.874 | 107.46 | 183.147 | 287.872 | 122.037 | 213.166 | 150.581 | 73.61 | 108.211 | 154.376 | 132.838 | 133.996 | 169.373 | 510.738 | 11.196 |
Brutowinstmarge
| 0.532 | 0.548 | 0.625 | 0.658 | 0.682 | 0.635 | 0.732 | 0.747 | 0.761 | 0.847 | 0.838 | 0.867 | 0.766 | 0.444 | 0.301 | 0.238 | 0.176 | 0.159 | 0.141 | 0.186 | 0.212 | 0.17 | 0.188 | 0.187 | 0.13 | 0.165 | 0.195 | 0.173 | 0.213 | 0.181 | 1 | 0.224 |
Onderzoek- en ontwikkelingskosten
| 9.838 | 9.358 | 11.089 | 4.931 | 1.278 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 108.789 | 102.347 | 92.785 | 131.261 | 138.92 | 158.872 | 123.001 | 105.43 | 76.655 | 64.716 | 58.503 | 63.79 | 48.788 | 146.472 | 128.34 | 133.744 | 115.443 | 120.566 | 75.407 | 116.917 | 88.32 | 111.378 | 67.653 | 72.585 | 52.464 | 54.132 | 62.108 | 63.106 | 60.169 | 62.587 | 0 | 6.489 |
Verkoop- en marketingkosten
| 6.917 | 6.983 | 7.522 | 9.429 | 16.753 | 42.148 | 7.205 | 12.325 | 7.127 | 4.537 | 5.029 | 9.304 | 14.14 | 16.519 | 17.509 | 16.497 | 23.566 | 29.818 | 23.572 | 30.499 | 34.929 | 30.359 | 45.92 | 63.41 | 28.503 | 40.416 | 31.128 | 17.515 | 19.972 | 29.228 | 0 | 3.022 |
Verkoop-, algemene en administratieve kosten
| 115.706 | 109.329 | 100.307 | 140.691 | 155.674 | 201.021 | 130.207 | 117.755 | 83.782 | 69.253 | 63.532 | 73.095 | 62.928 | 162.99 | 145.849 | 150.24 | 139.009 | 150.384 | 98.979 | 147.416 | 123.25 | 141.737 | 113.573 | 135.996 | 80.967 | 94.548 | 93.236 | 80.622 | 80.14 | 91.815 | 0 | 9.512 |
Overige kosten
| 1,579.413 | 440.612 | 401.954 | 809.544 | 687.606 | 788.786 | -0.276 | 0.115 | 12.741 | 7.874 | 8.075 | 21.854 | 6.877 | 20.783 | 2.697 | 3.736 | 3.353 | 92.097 | -75.794 | 8.477 | 11.161 | 1.807 | 2.642 | 9.176 | -0.507 | 2.615 | 1.482 | 28.27 | 10.477 | 2.684 | -0.78 | 0.471 |
Bedrijfskosten
| 1,704.957 | 1,113.877 | 513.349 | 955.166 | 844.558 | 989.856 | 707.193 | 617.523 | 591.244 | 503.884 | 398.55 | 329.693 | 232.107 | 175.503 | 156.392 | 166.749 | 182.474 | 169.988 | 124.915 | 194.279 | 183.711 | 160.305 | 158.124 | 141.701 | 83.46 | 104.74 | 105.185 | 89.878 | 87.112 | 102.303 | -0.78 | 10.19 |
Bedrijfsresultaat
| -652.922 | 211.42 | 1,339.973 | 2,127.928 | 1,888.429 | 1,988.085 | 1,583.685 | 1,165.082 | 846.564 | 763.453 | 684.03 | 594.911 | 414.577 | 100.05 | 113.843 | 58.111 | 38.494 | 311.522 | 136.339 | -1,037.551 | 59.818 | -277.783 | 59.152 | 145.57 | 141.864 | 128.335 | 185.715 | 193.381 | 170.624 | 173.499 | 139.344 | 78.804 |
Bedrijfsresultaat ratio
| -0.33 | 0.087 | 0.445 | 0.492 | 0.431 | 0.523 | 0.597 | 0.499 | 0.503 | 0.551 | 0.612 | 0.735 | 0.634 | 0.217 | 0.233 | 0.113 | 0.035 | 0.46 | 0.179 | -1.054 | 0.044 | -0.387 | 0.052 | 0.181 | 0.251 | 0.196 | 0.234 | 0.252 | 0.271 | 0.185 | 0.273 | 1.578 |
Totaal overige inkomsten en kosten netto
| 100.21 | 0.445 | 35.061 | -10.597 | -6.308 | -137.916 | -0.276 | -13.049 | 12.741 | 7.365 | -10.181 | 20.854 | 15.717 | 56.813 | 130.864 | 76.137 | -25.493 | 489.336 | -42.114 | -1,024.957 | -43.431 | -3.037 | -1.498 | -1 | -2.909 | 2.144 | -0.541 | 0.524 | 1.381 | 0.399 | -0.957 | -0.103 |
Inkomen voor belasting
| -552.712 | 211.865 | 728.6 | 1,540.324 | 1,882.121 | 1,850.169 | 1,583.409 | 1,165.197 | 858.862 | 770.818 | 692.642 | 615.765 | 421.403 | 120.815 | 116.401 | 61.823 | 41.787 | 403.62 | 52.249 | -1,036.304 | 60.462 | -280.82 | 57.654 | 144.57 | 139.886 | 130.479 | 185.175 | 193.94 | 172.006 | 174.024 | 138.266 | 78.701 |
Inkomen voor belasting ratio
| -0.28 | 0.088 | 0.242 | 0.356 | 0.43 | 0.487 | 0.597 | 0.499 | 0.51 | 0.557 | 0.619 | 0.76 | 0.645 | 0.262 | 0.238 | 0.121 | 0.037 | 0.597 | 0.069 | -1.052 | 0.044 | -0.391 | 0.051 | 0.18 | 0.248 | 0.199 | 0.233 | 0.253 | 0.273 | 0.185 | 0.271 | 1.576 |
Belastingkosten
| -21.731 | 112.434 | 247.015 | 387.945 | 530.138 | 529.53 | 425.17 | 335.639 | 238.467 | 216.46 | 180.626 | 140.479 | 98.787 | 1.488 | 12.097 | -0.441 | 28.011 | 37.312 | 18.613 | 5.618 | 26.341 | 5.773 | 28.399 | 11.533 | 3.872 | 5.913 | 11.377 | 11.77 | 9.548 | 12.375 | 3.957 | 3.145 |
Nettowinst
| -531.005 | 99.501 | 482.555 | 1,152.156 | 1,351.971 | 1,318.852 | 1,158.085 | 829.772 | 620.501 | 554.681 | 512.458 | 475.255 | 321.21 | 119.527 | 104.917 | 62.587 | 16.261 | 365.097 | 15.5 | -1,016.893 | 10.225 | -283.057 | 11.22 | 130.639 | 135.482 | 124.667 | 173.31 | 182.248 | 162.022 | 160.361 | 134.012 | 75.556 |
Nettowinstmarge
| -0.269 | 0.041 | 0.16 | 0.267 | 0.309 | 0.347 | 0.436 | 0.355 | 0.369 | 0.401 | 0.458 | 0.587 | 0.492 | 0.259 | 0.215 | 0.122 | 0.015 | 0.54 | 0.02 | -1.033 | 0.008 | -0.394 | 0.01 | 0.162 | 0.24 | 0.19 | 0.218 | 0.237 | 0.257 | 0.171 | 0.262 | 1.513 |
WPA (Winst Per Aandeel)
| -0.33 | 0.06 | 0.3 | 0.71 | 0.83 | 0.81 | 0.72 | 0.58 | 0.43 | 0.39 | 0.36 | 0.33 | 0.25 | 0.11 | 0.099 | 0.06 | 0.015 | 0.61 | 0.023 | -0.87 | 0.009 | -0.24 | 0.01 | 0.09 | 0.11 | 0.11 | 0.12 | 0.18 | 0.2 | 0.2 | 0.17 | 0.095 |
Verwaterde WPA
| -0.33 | 0.06 | 0.3 | 0.71 | 0.83 | 0.81 | 0.72 | 0.58 | 0.43 | 0.39 | 0.36 | 0.33 | 0.25 | 0.11 | 0.099 | 0.06 | 0.015 | 0.61 | 0.023 | -0.87 | 0.009 | -0.24 | 0.01 | 0.09 | 0.11 | 0.11 | 0.12 | 0.18 | 0.2 | 0.2 | 0.17 | 0.095 |
EBITDA
| -166.421 | 619.266 | 1,643.56 | 2,429.678 | 2,613.326 | 2,429.839 | 1,666.707 | 1,370.769 | 907.573 | 691.636 | 671.371 | 379.259 | 414.607 | 116.956 | 141.679 | 87.202 | 77.549 | 443.047 | 90.657 | -994.705 | 89.028 | -248.837 | 85.655 | 138.765 | 155.474 | 13.07 | 48.444 | 42.959 | 46.884 | 66.658 | 510.738 | 1.005 |
EBITDA ratio
| -0.084 | 0.256 | 0.546 | 0.562 | 0.597 | 0.639 | 0.628 | 0.587 | 0.539 | 0.5 | 0.6 | 0.468 | 0.635 | 0.254 | 0.29 | 0.17 | 0.07 | 0.655 | 0.119 | -1.01 | 0.065 | -0.346 | 0.075 | 0.173 | 0.275 | 0.02 | 0.061 | 0.056 | 0.074 | 0.071 | 1 | 0.02 |