
Shanghai Chinafortune Co., Ltd.
SSE:600621.SS
15.25 (CNY) • At close July 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 629.149 | 767.107 | 458.966 | 511.569 | 602.202 | 748.882 | 499.982 | 509.184 | 522.744 | 545.142 | 621.84 | 643.381 | 632.875 | 653.605 | 711.046 | 500.237 | 447.555 | 448.035 | 524.061 | 403.709 | 415.831 | 362.411 | 345.746 | 302.927 | 269.898 | 258.79 | 307.653 | 310.214 | 300.584 | 2,146.903 | 464.991 | 872.692 | 155.052 | 157.102 | 45.565 | 62.655 | 344.021 | 24.567 | 42.228 | 170.349 | 128.193 | 143.545 | 73.922 | 196.417 | 183.503 | 467.893 | 327.452 | 153.263 | 168.22 | 484.378 | 130.142 | 176.85 | 153.968 | 323.784 | 189.893 | 207.519 | 166.202 | 512.411 | 370.844 | 298.184 | 225.3 | 290.493 | 271.532 | 228.326 | 216.576 | 291.195 | 354.584 | 371.07 | 290.508 | 611.71 | 256.921 | 350.802 | 286.339 | 253.941 | 315.587 | 296.514 | 224.308 | 163.761 | 305.097 | 329.755 | 257.21 | 211.054 | 288.608 | 272.59 | 263.884 | 247.9 | 247.8 | 243.27 | 205.403 | 214.087 | 214.146 | 233.234 | 173.94 |
Kosten van de omzet
| 0 | -4.283 | 3.034 | 225.701 | 238.454 | 272.674 | 232.754 | 248.434 | 240.254 | 220.953 | 281.982 | 290.274 | 255.68 | 288.912 | 309.656 | 214.193 | 186.1 | 199.075 | 208.231 | 173.361 | 162.546 | 133.946 | 119.878 | 138.132 | 124.991 | 104.114 | 104.358 | 95.485 | 101.208 | 974.799 | 89.878 | 187.757 | 100.804 | 81.72 | 33.625 | 26.054 | 80.651 | 93.425 | 29.611 | 42.822 | 41.139 | 79.207 | 34.672 | 84.815 | 106.673 | 220.763 | 128.138 | 100.875 | 96.693 | 254.709 | 104.732 | 107.541 | 95.641 | 163.367 | 124.418 | 130.761 | 102.431 | 333.536 | 319.57 | 264.403 | 185.409 | 202.84 | 234.916 | 211.536 | 188.268 | 263.23 | 322.257 | 336.611 | 263.348 | 571.206 | 232.844 | 319.765 | 255.633 | 213.078 | 279.858 | 256.719 | 186.572 | 122.552 | 257.963 | 261.779 | 201.096 | 153.179 | 232.119 | 215.402 | 211.79 | 184.653 | 194.558 | 196.652 | 163.275 | 161.358 | 157.368 | 183.516 | 131.623 |
Brutowinst
| 629.149 | 771.39 | 247.062 | 285.868 | 363.748 | 476.209 | 267.227 | 260.751 | 282.49 | 324.189 | 339.857 | 353.106 | 377.196 | 364.693 | 401.39 | 286.045 | 261.454 | 248.959 | 315.83 | 230.348 | 253.285 | 228.465 | 225.868 | 164.795 | 144.906 | 154.676 | 203.295 | 214.73 | 199.376 | 1,172.104 | 375.114 | 684.935 | 54.248 | 75.382 | 11.94 | 36.601 | 263.37 | -68.858 | 12.617 | 127.527 | 87.055 | 64.338 | 39.25 | 111.602 | 76.831 | 247.131 | 199.314 | 52.387 | 71.527 | 229.67 | 25.41 | 69.309 | 58.326 | 160.418 | 65.475 | 76.758 | 63.771 | 178.875 | 51.274 | 33.78 | 39.891 | 87.653 | 36.616 | 16.79 | 28.308 | 27.965 | 32.327 | 34.459 | 27.16 | 40.505 | 24.078 | 31.037 | 30.707 | 40.864 | 35.729 | 39.795 | 37.736 | 41.209 | 47.135 | 67.976 | 56.114 | 57.875 | 56.489 | 57.189 | 52.094 | 63.247 | 53.242 | 46.618 | 42.128 | 52.729 | 56.778 | 49.718 | 42.317 |
Brutowinstmarge
| 1 | 1.006 | 0.538 | 0.559 | 0.604 | 0.636 | 0.534 | 0.512 | 0.54 | 0.595 | 0.547 | 0.549 | 0.596 | 0.558 | 0.565 | 0.572 | 0.584 | 0.556 | 0.603 | 0.571 | 0.609 | 0.63 | 0.653 | 0.544 | 0.537 | 0.598 | 0.661 | 0.692 | 0.663 | 0.546 | 0.807 | 0.785 | 0.35 | 0.48 | 0.262 | 0.584 | 0.766 | -2.803 | 0.299 | 0.749 | 0.679 | 0.448 | 0.531 | 0.568 | 0.419 | 0.528 | 0.609 | 0.342 | 0.425 | 0.474 | 0.195 | 0.392 | 0.379 | 0.495 | 0.345 | 0.37 | 0.384 | 0.349 | 0.138 | 0.113 | 0.177 | 0.302 | 0.135 | 0.074 | 0.131 | 0.096 | 0.091 | 0.093 | 0.093 | 0.066 | 0.094 | 0.088 | 0.107 | 0.161 | 0.113 | 0.134 | 0.168 | 0.252 | 0.154 | 0.206 | 0.218 | 0.274 | 0.196 | 0.21 | 0.197 | 0.255 | 0.215 | 0.192 | 0.205 | 0.246 | 0.265 | 0.213 | 0.243 |
Onderzoek- en ontwikkelingskosten
| 0 | 12.718 | 9.765 | 10.492 | 6.199 | 12.119 | 8 | 10.091 | 4.833 | 12.353 | 19.081 | 6.688 | 3.376 | 18.397 | 7.698 | 6.367 | 2.465 | 22.214 | 7.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 462.029 | -491.087 | 322.328 | 422.75 | 331.126 | 393.927 | 355.923 | 284.531 | 341.316 | 387.857 | 385.77 | 333.566 | 274.394 | 452.558 | 416.107 | 244.371 | 245.758 | 316.377 | 207.652 | 287.07 | 291.694 | 210.877 | 277.15 | 194.888 | 262.986 | 290.749 | 250.401 | 244.066 | 226.85 | 355.066 | 259.6 | 411.723 | 199.425 | 13.636 | 313.553 | 18.504 | 21.892 | -24.353 | 15.091 | -6.586 | 10.876 | -23.778 | 10.764 | 0.064 | 14.046 | -11.509 | 14.064 | -0.926 | 17.044 | -9.887 | 18.76 | -0.251 | 19.24 | -20.577 | 20.198 | 0.243 | 21.654 | -14.75 | 26.41 | 25.721 | 28.239 | 31.579 | 29.05 | 28.634 | 28.987 | 23.54 | 27.075 | -9.588 | 26.55 | -40.441 | 26.606 | 34.588 | 24.901 | 31.581 | 15.595 | 10.372 | 27.878 | 25.645 | 26.314 | 25.982 | 29.279 | 23.5 | 28.315 | 27.793 | 37.861 | 23.377 | 27 | 24.606 | 21.475 | 31.78 | 27.01 | 25.038 | 19.117 |
Verkoop- en marketingkosten
| 0 | 20.54 | 0.002 | 0.02 | 0.004 | -1.754 | 0.559 | 0.729 | 0.882 | -0.74 | 0.271 | 0.075 | 0.6 | -3.542 | 1.358 | 1.453 | 1.544 | -2.16 | 1.274 | 1.064 | 1.223 | -3.84 | 1.819 | 1.535 | 1.617 | -3.499 | 1.325 | 0.639 | 1.574 | -2.914 | 2.338 | 1.87 | 5.2 | 0.437 | 4.479 | -0.283 | 2.93 | 4.411 | 2.329 | 2.083 | 1.494 | 5.306 | 2.075 | 1.661 | 1.322 | 3.499 | 2.833 | 2.05 | 1.609 | 3.822 | 1.784 | 0.84 | 1.506 | 0.882 | 1.567 | 1.953 | 2.3 | 0.182 | 3.121 | 3.674 | 3.079 | 2.644 | 2.706 | 1.824 | 1.982 | 2.223 | 2.523 | 2.529 | 3.353 | 5.009 | 2.978 | 5.773 | 2.09 | 9.572 | 5.463 | 4.952 | 5.801 | 7.121 | 8.404 | 7.934 | 8.061 | 8.572 | 6.123 | 4.391 | 6.127 | 11.401 | 5.917 | 5.946 | 5.8 | 6.554 | 6.769 | 6.867 | 5.21 |
Verkoop-, algemene en administratieve kosten
| 462.029 | -470.547 | 322.33 | 422.769 | 331.13 | 392.173 | 356.482 | 285.26 | 342.199 | 387.117 | 386.041 | 333.641 | 274.993 | 449.016 | 417.466 | 245.824 | 247.302 | 314.217 | 208.926 | 288.134 | 292.917 | 212.968 | 278.969 | 196.423 | 264.603 | 287.25 | 251.726 | 244.705 | 228.425 | 352.152 | 261.938 | 413.593 | 204.625 | 14.073 | 318.032 | 18.222 | 24.821 | 8.971 | 17.42 | 7.734 | 12.37 | 8.376 | 12.839 | -4.765 | 15.368 | -11.774 | 16.898 | -0.033 | 18.653 | -8.43 | 20.543 | 0.59 | 20.745 | -31.552 | 21.765 | 2.196 | 23.954 | -14.568 | 29.531 | 29.395 | 31.318 | 34.224 | 31.756 | 30.458 | 30.969 | 25.763 | 29.598 | -7.059 | 29.903 | -35.432 | 29.584 | 40.361 | 26.991 | 41.153 | 21.058 | 15.324 | 33.679 | 32.766 | 34.718 | 33.917 | 37.34 | 32.072 | 34.438 | 32.184 | 43.988 | 34.778 | 32.917 | 30.552 | 27.275 | 38.334 | 33.779 | 31.905 | 24.326 |
Overige kosten
| -462.029 | 1,132.733 | -36.841 | 0 | 0 | 107.728 | -337.2 | 0 | -3.168 | 58.599 | -22.19 | 10.888 | 0.072 | 20.661 | -26.37 | 17.907 | 24.424 | 0 | 0 | -671.874 | 1.173 | 0 | -0.024 | 1.915 | 2.725 | 5.785 | 0 | 11.665 | 0 | 151.833 | 2.201 | 285.037 | 38.319 | -206.417 | -29.982 | 10.614 | 87.398 | 3.899 | 0 | -11.581 | 14.133 | 10.547 | 4.447 | 52.716 | 15.7 | 94.18 | 46.895 | 31.773 | 7.494 | 105.713 | 2.477 | 28.326 | 0 | 140.315 | 17.247 | 28.527 | 1.363 | 90.686 | 2.963 | 0 | 6.192 | 0 | 0 | 26.609 | 2.056 | 11.396 | 0.504 | 26.75 | 0 | 58.265 | 2.25 | -41.972 | -34.222 | -5.104 | 0 | 0 | 0 | 1.266 | 0 | 0 | 0 | 2.232 | 0 | 4.522 | 4.068 | 2.755 | 0 | 0 | 0 | 11.068 | 2.925 | 0 | 1.993 |
Bedrijfskosten
| 0 | 674.904 | 295.254 | 421.947 | 303.26 | 512.02 | 328.731 | 289.045 | 343.864 | 359.997 | 382.932 | 351.217 | 278.441 | 429.755 | 399.71 | 271.666 | 271.559 | 294.575 | 218.216 | 312.045 | 295.083 | 295.012 | 281.087 | 234.321 | 266.355 | 244.422 | 252.862 | 238.023 | 229.867 | 503.985 | 305.579 | 468.849 | 242.944 | 57.24 | 288.05 | 28.835 | 109.473 | 18.28 | 19.376 | 23.593 | 26.503 | 37.227 | 17.286 | 44.516 | 31.068 | 81.851 | 63.792 | 26.17 | 26.661 | 94.146 | 23.021 | 29.816 | 9.406 | 54.934 | 33.473 | 30.723 | 24.182 | 64.467 | 32.335 | 31.265 | 37.51 | 27.756 | 33.389 | 31.737 | 32.849 | 26.954 | 30.101 | 19.691 | 31.402 | 22.832 | 31.53 | 42.026 | 28.866 | 43.447 | 24.097 | 17.985 | 36.454 | 35.987 | 34.65 | 37.183 | 40.875 | 35.266 | 30.583 | 36.706 | 46.893 | 37.579 | 36.036 | 32.944 | 29.515 | 40.707 | 35.926 | 33.637 | 26.31 |
Bedrijfsresultaat
| 161.051 | 96.486 | 151.286 | 82.294 | 69.904 | -54.963 | 326.292 | 98.813 | 114.636 | 101.161 | 67.769 | 144.876 | 104.824 | 15.2 | 396.362 | 151.429 | 83.153 | 62.976 | 183.121 | 572.08 | 106.937 | -19.322 | 16.468 | -15.507 | 63.42 | -51.467 | -13.935 | -2.844 | -2.535 | 896.318 | 60.335 | 53.779 | 56.025 | 18.142 | 70.909 | 7.766 | 151.15 | -75.27 | -1.571 | 131.374 | 60.552 | 62.011 | 21.964 | 58.981 | 45.763 | 164.725 | 135.522 | 20.647 | 39.563 | 132.387 | 2.389 | 40.393 | 48.921 | 39.799 | 26.463 | 46.035 | 39.589 | 102.757 | 11.794 | 18.162 | 2.381 | 59.897 | 7.429 | -13.329 | 20.544 | 4.07 | 2.226 | 14.768 | 4.755 | 17.672 | 34.985 | 32.648 | 37.938 | 28.776 | 26.795 | 27.401 | 8.701 | 7.178 | 12.485 | 34.584 | 23.643 | 23.571 | 25.906 | 20.482 | 4.038 | 18.667 | 26.623 | 18.812 | 18.035 | 3.328 | 20.074 | 31.28 | 15.998 |
Bedrijfsresultaat ratio
| 0.256 | 0.126 | 0.33 | 0.161 | 0.116 | -0.073 | 0.653 | 0.194 | 0.219 | 0.186 | 0.109 | 0.225 | 0.166 | 0.023 | 0.557 | 0.303 | 0.186 | 0.141 | 0.349 | 1.417 | 0.257 | -0.053 | 0.048 | -0.051 | 0.235 | -0.199 | -0.045 | -0.009 | -0.008 | 0.417 | 0.13 | 0.062 | 0.361 | 0.115 | 1.556 | 0.124 | 0.439 | -3.064 | -0.037 | 0.771 | 0.472 | 0.432 | 0.297 | 0.3 | 0.249 | 0.352 | 0.414 | 0.135 | 0.235 | 0.273 | 0.018 | 0.228 | 0.318 | 0.123 | 0.139 | 0.222 | 0.238 | 0.201 | 0.032 | 0.061 | 0.011 | 0.206 | 0.027 | -0.058 | 0.095 | 0.014 | 0.006 | 0.04 | 0.016 | 0.029 | 0.136 | 0.093 | 0.132 | 0.113 | 0.085 | 0.092 | 0.039 | 0.044 | 0.041 | 0.105 | 0.092 | 0.112 | 0.09 | 0.075 | 0.015 | 0.075 | 0.107 | 0.077 | 0.088 | 0.016 | 0.094 | 0.134 | 0.092 |
Totaal overige inkomsten en kosten netto
| -468.098 | -4.973 | 7.331 | -0.854 | -0.737 | 16.642 | -0.069 | -0.699 | -1.098 | -3.39 | -0.197 | -0.079 | -1.587 | -6.38 | 0.864 | -9.327 | 24.424 | 7.1 | 5.124 | 2.961 | 1.173 | -19.133 | -0.024 | 1.915 | 2.725 | 5.785 | 12.818 | 11.665 | 4.316 | 0.878 | 2.283 | 16.199 | 2.44 | 2.222 | 16.206 | 0.406 | 1.851 | 3.855 | 3.7 | 0.573 | 0.619 | 9.137 | -14.751 | -1.888 | 1.56 | -19.153 | 0.741 | 2.721 | 7.63 | -12.037 | 0.888 | 2.259 | 0.801 | 2.361 | 1.028 | 4.852 | 1.278 | -12.121 | 2.95 | 5.106 | 11.823 | -8.985 | 9.924 | 26.44 | 0.863 | 10.889 | 18.044 | 9.016 | 36.389 | 7.215 | -9.438 | 0.872 | 0.856 | -2.708 | 2.545 | 2.926 | 14.482 | 4.052 | 21.658 | 2.376 | 3.25 | 4.611 | -2.212 | 4.4 | 22.741 | 0.955 | -0.605 | 1.665 | 5.028 | 1.354 | 3.067 | 5.725 | 7.253 |
Inkomen voor belasting
| 161.051 | 91.513 | 158.616 | 81.441 | 69.167 | -38.321 | 326.223 | 98.114 | 113.538 | 97.679 | 67.572 | 144.797 | 103.237 | 8.82 | 397.226 | 142.103 | 107.577 | 70.076 | 188.245 | 575.041 | 108.11 | -38.455 | 16.444 | -13.592 | 66.145 | -45.682 | -1.117 | 8.821 | 1.781 | 894.56 | 62.617 | 69.978 | 58.465 | 9.944 | 87.115 | 8.172 | 153.001 | -71.415 | 2.129 | 131.947 | 61.171 | 71.148 | 7.213 | 57.093 | 47.323 | 145.573 | 136.262 | 23.368 | 47.193 | 120.349 | 3.277 | 42.653 | 49.722 | 42.16 | 27.491 | 50.887 | 40.867 | 90.636 | 14.744 | 23.268 | 14.204 | 50.912 | 17.354 | 13.111 | 21.407 | 14.959 | 20.269 | 23.784 | 41.144 | 24.888 | 25.546 | 33.52 | 38.794 | 26.068 | 29.34 | 30.327 | 23.183 | 11.229 | 34.143 | 36.96 | 26.893 | 28.182 | 23.694 | 24.882 | 26.779 | 19.622 | 26.017 | 20.477 | 23.062 | 4.682 | 23.141 | 37.005 | 23.251 |
Inkomen voor belasting ratio
| 0.256 | 0.119 | 0.346 | 0.159 | 0.115 | -0.051 | 0.652 | 0.193 | 0.217 | 0.179 | 0.109 | 0.225 | 0.163 | 0.013 | 0.559 | 0.284 | 0.24 | 0.156 | 0.359 | 1.424 | 0.26 | -0.106 | 0.048 | -0.045 | 0.245 | -0.177 | -0.004 | 0.028 | 0.006 | 0.417 | 0.135 | 0.08 | 0.377 | 0.063 | 1.912 | 0.13 | 0.445 | -2.907 | 0.05 | 0.775 | 0.477 | 0.496 | 0.098 | 0.291 | 0.258 | 0.311 | 0.416 | 0.152 | 0.281 | 0.248 | 0.025 | 0.241 | 0.323 | 0.13 | 0.145 | 0.245 | 0.246 | 0.177 | 0.04 | 0.078 | 0.063 | 0.175 | 0.064 | 0.057 | 0.099 | 0.051 | 0.057 | 0.064 | 0.142 | 0.041 | 0.099 | 0.096 | 0.135 | 0.103 | 0.093 | 0.102 | 0.103 | 0.069 | 0.112 | 0.112 | 0.105 | 0.134 | 0.082 | 0.091 | 0.101 | 0.079 | 0.105 | 0.084 | 0.112 | 0.022 | 0.108 | 0.159 | 0.134 |
Belastingkosten
| 23.665 | 30.017 | 5.478 | -9.961 | 9.036 | -14.241 | 75.316 | 18.232 | 25.925 | -10.226 | 17.222 | 30.613 | 22.352 | 0.936 | 88.274 | 41.009 | 27.516 | 35.545 | 76.061 | 110.415 | 26.849 | -12.541 | 9.544 | -0.842 | 18.938 | -19.552 | 1.954 | 9.832 | -2.135 | 228.256 | 30.655 | 27.223 | 19.939 | 15.473 | 24.41 | -8.635 | 39.06 | -10.877 | -21.769 | 29.411 | 14.265 | 13.355 | 1.049 | 11.55 | 4.614 | 32.523 | 16.968 | 3.274 | 3.667 | 27.502 | -2.411 | 4.768 | 4.853 | 1.133 | 4.955 | 8.885 | 9.07 | 26.899 | 4.189 | 3.895 | 1.429 | 5.645 | 0.442 | 0.89 | 1.593 | 2.065 | 1.282 | 2.719 | 0.903 | 6.39 | 1.339 | 4.991 | 3.319 | 4.597 | 1.054 | 1.861 | 1.805 | 1.933 | 1.39 | 2.068 | 1.486 | 2.14 | 2.34 | 2.159 | 4.479 | 3.106 | -0.294 | 4.931 | 1.76 | 1.602 | 3.582 | 2.906 | 2.246 |
Nettowinst
| 137.387 | 61.496 | 153.138 | 91.145 | 59.609 | -17.975 | 249.138 | 79.384 | 86.757 | 107.882 | 50.097 | 113.608 | 80.568 | 7.633 | 308.163 | 100.058 | 78.865 | 34.46 | 110.339 | 465.789 | 97.699 | -21.397 | 12.722 | 5.943 | 66.969 | -17.17 | 0.581 | 13.958 | 22.599 | 662.137 | 44.804 | 56.959 | 45.778 | 11.037 | 68.029 | 22.398 | 119.825 | -55.321 | 28.801 | 106.925 | 49.981 | 60.328 | 6.164 | 45.543 | 42.71 | 113.049 | 119.294 | 20.094 | 43.586 | 93.182 | 6.082 | 38.439 | 45.34 | 36.961 | 23.616 | 43.164 | 32.615 | 68.109 | 10.747 | 19.755 | 14.058 | 46.334 | 18.612 | 13.727 | 22.723 | 18.091 | 18.438 | 20.082 | 40.043 | 10.229 | 23.809 | 30.266 | 34.104 | 16.217 | 24.057 | 23.474 | 16.588 | 10.768 | 24.652 | 22.399 | 18.029 | 15.902 | 18.59 | 16.117 | 22.049 | 13.285 | 23.736 | 14.946 | 20.128 | 1.981 | 17.017 | 32.934 | 20.105 |
Nettowinstmarge
| 0.218 | 0.08 | 0.334 | 0.178 | 0.099 | -0.024 | 0.498 | 0.156 | 0.166 | 0.198 | 0.081 | 0.177 | 0.127 | 0.012 | 0.433 | 0.2 | 0.176 | 0.077 | 0.211 | 1.154 | 0.235 | -0.059 | 0.037 | 0.02 | 0.248 | -0.066 | 0.002 | 0.045 | 0.075 | 0.308 | 0.096 | 0.065 | 0.295 | 0.07 | 1.493 | 0.357 | 0.348 | -2.252 | 0.682 | 0.628 | 0.39 | 0.42 | 0.083 | 0.232 | 0.233 | 0.242 | 0.364 | 0.131 | 0.259 | 0.192 | 0.047 | 0.217 | 0.294 | 0.114 | 0.124 | 0.208 | 0.196 | 0.133 | 0.029 | 0.066 | 0.062 | 0.16 | 0.069 | 0.06 | 0.105 | 0.062 | 0.052 | 0.054 | 0.138 | 0.017 | 0.093 | 0.086 | 0.119 | 0.064 | 0.076 | 0.079 | 0.074 | 0.066 | 0.081 | 0.068 | 0.07 | 0.075 | 0.064 | 0.059 | 0.084 | 0.054 | 0.096 | 0.061 | 0.098 | 0.009 | 0.079 | 0.141 | 0.116 |
WPA (Winst Per Aandeel)
| 0.13 | 0.058 | 0.14 | 0.086 | 0.056 | -0.017 | 0.23 | 0.075 | 0.082 | 0.1 | 0.05 | 0.11 | 0.08 | 0.008 | 0.27 | 0.089 | 0.07 | 0.034 | 0.11 | 0.43 | 0.09 | -0.017 | 0.01 | 0.005 | 0.06 | -0.3 | 0.001 | 0.013 | 0.02 | 0.59 | 0.06 | 0.11 | 0.05 | 0.021 | 0.13 | 0.043 | 0.23 | -0.096 | 0.05 | 0.21 | 0.095 | 0.12 | 0.01 | 0.087 | 0.08 | 0.22 | 0.23 | 0.038 | 0.083 | 0.18 | 0.012 | 0.073 | 0.087 | 0.071 | 0.045 | 0.082 | 0.062 | 0.13 | 0.021 | 0.038 | 0.027 | 0.09 | 0.036 | 0.026 | 0.043 | 0.034 | 0.035 | 0.038 | 0.076 | 0.02 | 0.045 | 0.058 | 0.065 | 0.031 | 0.046 | 0.045 | 0.032 | 0.021 | 0.034 | 0.043 | 0.025 | 0.03 | 0.025 | 0.031 | 0.03 | 0.025 | 0.032 | 0.029 | 0.027 | 0.004 | 0.032 | 0.063 | 0.027 |
Verwaterde WPA
| 0.13 | 0.058 | 0.14 | 0.086 | 0.056 | -0.017 | 0.23 | 0.075 | 0.082 | 0.1 | 0.05 | 0.11 | 0.08 | 0.008 | 0.27 | 0.089 | 0.07 | 0.034 | 0.11 | 0.43 | 0.09 | -0.017 | 0.01 | 0.005 | 0.06 | -0.3 | 0.001 | 0.013 | 0.02 | 0.59 | 0.06 | 0.11 | 0.05 | 0.021 | 0.13 | 0.043 | 0.23 | -0.096 | 0.05 | 0.21 | 0.095 | 0.12 | 0.01 | 0.087 | 0.08 | 0.22 | 0.23 | 0.038 | 0.083 | 0.18 | 0.012 | 0.073 | 0.087 | 0.071 | 0.045 | 0.082 | 0.062 | 0.13 | 0.021 | 0.038 | 0.027 | 0.09 | 0.036 | 0.026 | 0.043 | 0.034 | 0.035 | 0.038 | 0.076 | 0.02 | 0.045 | 0.058 | 0.065 | 0.031 | 0.046 | 0.045 | 0.032 | 0.021 | 0.034 | 0.043 | 0.025 | 0.03 | 0.025 | 0.031 | 0.03 | 0.025 | 0.032 | 0.029 | 0.027 | 0.004 | 0.032 | 0.063 | 0.027 |
EBITDA
| 161.051 | 93.219 | 151.286 | 83.576 | 71.351 | -2.825 | 328.665 | 100.36 | 115.779 | 100.064 | 111.743 | 147.23 | 105.646 | 11.583 | 400.933 | 146.153 | 111.279 | 73.401 | 192.506 | 579.774 | 112.398 | -34.078 | 21.035 | -8.892 | 70.932 | -41.854 | 1.551 | 44.63 | 4.805 | 971.44 | 64.255 | 89.879 | 17.423 | 98.314 | 37.827 | 37.402 | 153.897 | 12.244 | -6.759 | 155.639 | 65.429 | 109.086 | 22.897 | 84.609 | 53.129 | 206.201 | 139.152 | 53.664 | 44.866 | 182.584 | 1.636 | 81.438 | 25.746 | 149.994 | 33.15 | 68.482 | 29.277 | 145.574 | 18.939 | 2.515 | 5.605 | 131.05 | 3.227 | 45.299 | -4.541 | 105.257 | 1.121 | 76.375 | -4.242 | 148.308 | -7.452 | 87.019 | 1.841 | 94.903 | 28.333 | 70.557 | 15.429 | 96.27 | 29.148 | 80.408 | 35.844 | 104.496 | 32.173 | 75.776 | 23.242 | 81.472 | 30.362 | 48.522 | 22.048 | 45.926 | -13.551 | 50.485 | 16.007 |
EBITDA ratio
| 0.256 | 0.122 | 0.33 | 0.163 | 0.118 | -0.004 | 0.657 | 0.197 | 0.221 | 0.184 | 0.18 | 0.229 | 0.167 | 0.018 | 0.564 | 0.292 | 0.249 | 0.164 | 0.367 | 1.436 | 0.27 | -0.094 | 0.061 | -0.029 | 0.263 | -0.162 | 0.005 | 0.144 | 0.016 | 0.452 | 0.138 | 0.103 | 0.112 | 0.626 | 0.83 | 0.597 | 0.447 | 0.498 | -0.16 | 0.914 | 0.51 | 0.76 | 0.31 | 0.431 | 0.29 | 0.441 | 0.425 | 0.35 | 0.267 | 0.377 | 0.013 | 0.46 | 0.167 | 0.463 | 0.175 | 0.33 | 0.176 | 0.284 | 0.051 | 0.008 | 0.025 | 0.451 | 0.012 | 0.198 | -0.021 | 0.361 | 0.003 | 0.206 | -0.015 | 0.242 | -0.029 | 0.248 | 0.006 | 0.374 | 0.09 | 0.238 | 0.069 | 0.588 | 0.096 | 0.244 | 0.139 | 0.495 | 0.111 | 0.278 | 0.088 | 0.329 | 0.123 | 0.199 | 0.107 | 0.215 | -0.063 | 0.216 | 0.092 |