
ZhuZhou QianJin Pharmaceutical Co.,Ltd
SSE:600479.SS
10.84 (CNY) • At close June 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,005.023 | 915.158 | 790.365 | 923.54 | 1,000.741 | 1,019.581 | 866.103 | 952.608 | 960.198 | 1,131.346 | 984.204 | 957.925 | 952.804 | 995.785 | 914.153 | 841.622 | 912.284 | 969.871 | 973.664 | 880.424 | 803.008 | 914.489 | 919.109 | 887.577 | 804.063 | 1,037.911 | 801.607 | 798.709 | 690.327 | 902.412 | 767.719 | 855.011 | 657.602 | 877.611 | 709.003 | 757.723 | 520.548 | 767.44 | 571.642 | 659.981 | 447.621 | 661.916 | 506.547 | 613.432 | 412.346 | 661.2 | 451.764 | 503.282 | 356.609 | 540.91 | 353.806 | 396.051 | 292.655 | 387.423 | 294.825 | 331.664 | 242.615 | 287.92 | 208.221 | 238.112 | 245.192 | 227.392 | 217.292 | 215.766 | 243.82 | 253.394 | 135.61 | 191.101 | 221.325 | 171.889 | 183.601 | 186.865 | 137.423 | 177.571 | 131.555 | 159.367 | 134.194 | 194.85 | 157.636 | 172.418 | 144.302 | 153.084 | 167.381 | 157.119 | 127.344 |
Kosten van de omzet
| 530.332 | 481.74 | 409.45 | 512.149 | 543 | 548.67 | 446.592 | 516.635 | 534.831 | 667.155 | 559.902 | 528.452 | 534.356 | 584.495 | 506.466 | 457.647 | 483.63 | 518.265 | 533.225 | 507.112 | 472.175 | 478.356 | 498.558 | 524.363 | 417.414 | 579.619 | 414.088 | 416.327 | 366.238 | 434.897 | 463.455 | 494.188 | 350.691 | 466.341 | 350.918 | 432.931 | 323.133 | 382.125 | 309.463 | 351 | 268.92 | 309.541 | 252.917 | 329.889 | 248.744 | 325.299 | 230.412 | 256.603 | 194.503 | 273.454 | 172 | 189.152 | 151.708 | 189.894 | 146.539 | 164.4 | 102.705 | 144.893 | 91.689 | 98.69 | 92.583 | 90.969 | 84.871 | 86.243 | 98.751 | 139.476 | 31.122 | 82.411 | 92.784 | 95.275 | 82.839 | 82.518 | 61.674 | 89.969 | 56.228 | 85.601 | 77.571 | 127.456 | 97.138 | 108.101 | 94.946 | 102.487 | 122.923 | 97.186 | 86.8 |
Brutowinst
| 474.692 | 433.419 | 380.915 | 411.391 | 457.741 | 470.91 | 419.511 | 435.973 | 425.367 | 464.191 | 424.302 | 429.473 | 418.447 | 411.291 | 407.687 | 383.975 | 428.654 | 451.605 | 440.439 | 373.312 | 330.833 | 436.133 | 420.55 | 363.214 | 386.65 | 458.293 | 387.519 | 382.382 | 324.089 | 467.515 | 304.264 | 360.823 | 306.911 | 411.27 | 358.084 | 324.792 | 197.415 | 385.316 | 262.178 | 308.981 | 178.702 | 352.374 | 253.63 | 283.543 | 163.601 | 335.901 | 221.351 | 246.68 | 162.106 | 267.456 | 181.807 | 206.899 | 140.947 | 197.529 | 148.286 | 167.264 | 139.91 | 143.027 | 116.532 | 139.421 | 152.609 | 136.424 | 132.421 | 129.523 | 145.07 | 113.918 | 104.488 | 108.69 | 128.541 | 76.614 | 100.762 | 104.346 | 75.749 | 87.602 | 75.327 | 73.766 | 56.623 | 67.394 | 60.498 | 64.317 | 49.356 | 50.597 | 44.458 | 59.933 | 40.544 |
Brutowinstmarge
| 0.472 | 0.474 | 0.482 | 0.445 | 0.457 | 0.462 | 0.484 | 0.458 | 0.443 | 0.41 | 0.431 | 0.448 | 0.439 | 0.413 | 0.446 | 0.456 | 0.47 | 0.466 | 0.452 | 0.424 | 0.412 | 0.477 | 0.458 | 0.409 | 0.481 | 0.442 | 0.483 | 0.479 | 0.469 | 0.518 | 0.396 | 0.422 | 0.467 | 0.469 | 0.505 | 0.429 | 0.379 | 0.502 | 0.459 | 0.468 | 0.399 | 0.532 | 0.501 | 0.462 | 0.397 | 0.508 | 0.49 | 0.49 | 0.455 | 0.494 | 0.514 | 0.522 | 0.482 | 0.51 | 0.503 | 0.504 | 0.577 | 0.497 | 0.56 | 0.586 | 0.622 | 0.6 | 0.609 | 0.6 | 0.595 | 0.45 | 0.771 | 0.569 | 0.581 | 0.446 | 0.549 | 0.558 | 0.551 | 0.493 | 0.573 | 0.463 | 0.422 | 0.346 | 0.384 | 0.373 | 0.342 | 0.331 | 0.266 | 0.381 | 0.318 |
Onderzoek- en ontwikkelingskosten
| 61.462 | 75.809 | 29.645 | 54.29 | 60.46 | 37.775 | 50.598 | 36.809 | 23.884 | 31.575 | 30.602 | 26.479 | 25.166 | 24.603 | 24.773 | 32.407 | 26.932 | 27.497 | 25.879 | 33.01 | 17.669 | 42.192 | 13.624 | 30.378 | 19.168 | 26.832 | 16.281 | 32.676 | 13.481 | 88.65 | 18.823 | 48.742 | 0 | 61.856 | 0 | 23.297 | 0 | 64.69 | 0 | 22.813 | 0 | 48.229 | 0 | 13.993 | 0 | 36.793 | 0 | 10.745 | 0 | 32.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 65.375 | -136.998 | 162.36 | -28.498 | 59.822 | -132.829 | 70.22 | 71.366 | 55.13 | -108.468 | 55.893 | 71.159 | 49.063 | -89.58 | 53.215 | 59.239 | 52.118 | -74.909 | 49.682 | 57.206 | 37.809 | -77.854 | 50.934 | 41.147 | 41.58 | -69.956 | 32.173 | 66.445 | 54.089 | -130.992 | 51.557 | 68.61 | 54.547 | -115.792 | 61.663 | 55.844 | 39.668 | -101.809 | 51.062 | 54.567 | 34.451 | -79.778 | 41.065 | 40.907 | 31.696 | -82.136 | 41.405 | 42.511 | 29.672 | -53.095 | 23.602 | 34.641 | 25.987 | -39.359 | 22.666 | 21.299 | 22.126 | -34.942 | 16.143 | 21.599 | 17.26 | 23.233 | 13.683 | 18.209 | 15.88 | 19.635 | 7.875 | 18.294 | 13.29 | 13.693 | 6.329 | 22.327 | 11.942 | 23.091 | 11.705 | 11.673 | 11.113 | 12.259 | 12.306 | 12.025 | 10.98 | 11.802 | 10.252 | 11.098 | 11.222 |
Verkoop- en marketingkosten
| 254.596 | -982.066 | 355.001 | 189.85 | 248.837 | 202.461 | 198.987 | 234.121 | 268.701 | 178.634 | 229.91 | 236.29 | 266.749 | 166.426 | 217.683 | 222.548 | 281.642 | 177.027 | 266.747 | 237.773 | 213.309 | 206.004 | 243.424 | 234.676 | 254.758 | 262.606 | 246.201 | 270.972 | 214.394 | 299.893 | 176.897 | 263.613 | 202.116 | 239.705 | 247.473 | 245.753 | 128.969 | 268.466 | 187.748 | 228.291 | 117.322 | 234.255 | 174.45 | 211.86 | 104.319 | 214.227 | 145.118 | 165.691 | 99.352 | 162.798 | 124.959 | 133.697 | 87.301 | 126.786 | 102.214 | 107.669 | 91.89 | 102.349 | 83.609 | 95.962 | 97.817 | 72.961 | 76.119 | 83.171 | 88.826 | 75.982 | 47.278 | 71.873 | 80.312 | 28.521 | 48.564 | 72.394 | 71.845 | 54.43 | 44.966 | 40.84 | 33.752 | 37.14 | 28.606 | 33.166 | 25.836 | 28.801 | 23.081 | 31.88 | 14.852 |
Verkoop-, algemene en administratieve kosten
| 319.971 | -1,119.065 | 517.361 | 161.352 | 308.659 | 69.632 | 269.208 | 305.487 | 323.831 | 70.166 | 285.803 | 307.448 | 315.812 | 76.846 | 270.897 | 281.786 | 333.76 | 102.118 | 316.429 | 294.979 | 251.118 | 128.15 | 294.358 | 275.823 | 296.338 | 192.65 | 278.375 | 337.417 | 268.482 | 168.901 | 228.453 | 332.223 | 256.664 | 123.913 | 309.135 | 301.597 | 168.637 | 166.657 | 238.81 | 282.858 | 151.773 | 154.477 | 215.515 | 252.766 | 136.015 | 132.091 | 186.523 | 208.202 | 129.023 | 109.704 | 148.561 | 168.338 | 113.288 | 87.427 | 124.88 | 128.968 | 114.016 | 67.407 | 99.752 | 117.561 | 115.077 | 96.194 | 89.801 | 101.38 | 104.706 | 95.617 | 55.153 | 90.167 | 93.603 | 42.214 | 54.894 | 94.721 | 83.788 | 77.521 | 56.672 | 52.513 | 44.865 | 49.399 | 40.912 | 45.191 | 36.816 | 40.603 | 33.333 | 42.978 | 26.074 |
Overige kosten
| 13.22 | 1,385.154 | -232.791 | -0.384 | 0.24 | -841.389 | 0.031 | 0.129 | 2.793 | 202.044 | 6.14 | 3.903 | 6.519 | -1.415 | -0.072 | 0.542 | -1.865 | -0.033 | 0.828 | 0.041 | -0.43 | -0.242 | -1.383 | 0.082 | 0.464 | 4.493 | 9.014 | 1.071 | 0.333 | -10.465 | -0.093 | -0.831 | 1.679 | 8.301 | 2.442 | 2.203 | 0.616 | 7.811 | 3.501 | 2.673 | 0.967 | 4.431 | 2.204 | 2.778 | 1.136 | -0.043 | 1.202 | 1.451 | 1.117 | 0.504 | -0.066 | 0.412 | -0.124 | 0.944 | 0.542 | -0.011 | 0.131 | 7.532 | 0.113 | -0.142 | 0.588 | 1.057 | 0.002 | 0.45 | 0.149 | 0.591 | -0.946 | -0.742 | 0.004 | -0.061 | -0.051 | 0.164 | 0.081 | 0.394 | 0.392 | 0.232 | 0.219 | 0.555 | 0.278 | 1.333 | 0.372 | 0.51 | 1.279 | -0.198 | 0.164 |
Bedrijfskosten
| 394.653 | 341.898 | 314.215 | 311.37 | 376.003 | 841.389 | 326.68 | 348.868 | 350.509 | 303.785 | 322.544 | 337.831 | 347.497 | 274.148 | 300.729 | 319.695 | 366.547 | 273.194 | 343.685 | 331.999 | 275.905 | 296.297 | 315.172 | 314.367 | 321.948 | 326.382 | 302.876 | 344.882 | 274.977 | 335.54 | 233.506 | 337.971 | 263.877 | 314.172 | 315.923 | 308.679 | 172.877 | 352.907 | 244.555 | 289.69 | 155.768 | 304.672 | 221.576 | 259.074 | 139.004 | 272.123 | 191.429 | 214.024 | 132.818 | 221.257 | 152.861 | 173.174 | 116.441 | 157.346 | 128.744 | 133.385 | 117.061 | 132.795 | 102.512 | 120.706 | 117.957 | 99.497 | 92.777 | 104.19 | 108.037 | 98.483 | 58.069 | 92.241 | 96.459 | 43.977 | 56.893 | 96.772 | 85.255 | 78.708 | 59.11 | 53.879 | 45.99 | 50.552 | 41.958 | 46.403 | 37.864 | 41.341 | 34.069 | 44.103 | 26.825 |
Bedrijfsresultaat
| 80.039 | 91.521 | 66.7 | 102.605 | 71.285 | 178.192 | 113.344 | 102.974 | 66.059 | 181.296 | 100.932 | 102.008 | 84.528 | 175.023 | 114.107 | 91.647 | 55.455 | 206.054 | 101.618 | 62.046 | 54.46 | 190.925 | 115.883 | 57.95 | 66.018 | 152.055 | 91.919 | 42.795 | 50.624 | 155.547 | 74.163 | 27.862 | 38.777 | 107.791 | 42.742 | 19.405 | 24.013 | 41.601 | 17.388 | 16.08 | 19.686 | 55.713 | 30.723 | 26.564 | 17.415 | 66.645 | 29.517 | 31.631 | 22.193 | 53.799 | 21.891 | 44.409 | 30.791 | 37.186 | 11.148 | 34.893 | 24.858 | 5.387 | 24.865 | 31.749 | 39.532 | 45.818 | 40.414 | 32.157 | 36.848 | 25.006 | 51.036 | 45.495 | 21.518 | 76.968 | 65.822 | 37.234 | 18.866 | 28.608 | 17.149 | 23.63 | 14.493 | 20.775 | 19.275 | 20.86 | 14.725 | 12.119 | 12.479 | 16.833 | 13.824 |
Bedrijfsresultaat ratio
| 0.08 | 0.1 | 0.084 | 0.111 | 0.071 | 0.175 | 0.131 | 0.108 | 0.069 | 0.16 | 0.103 | 0.106 | 0.089 | 0.176 | 0.125 | 0.109 | 0.061 | 0.212 | 0.104 | 0.07 | 0.068 | 0.209 | 0.126 | 0.065 | 0.082 | 0.147 | 0.115 | 0.054 | 0.073 | 0.172 | 0.097 | 0.033 | 0.059 | 0.123 | 0.06 | 0.026 | 0.046 | 0.054 | 0.03 | 0.024 | 0.044 | 0.084 | 0.061 | 0.043 | 0.042 | 0.101 | 0.065 | 0.063 | 0.062 | 0.099 | 0.062 | 0.112 | 0.105 | 0.096 | 0.038 | 0.105 | 0.102 | 0.019 | 0.119 | 0.133 | 0.161 | 0.201 | 0.186 | 0.149 | 0.151 | 0.099 | 0.376 | 0.238 | 0.097 | 0.448 | 0.359 | 0.199 | 0.137 | 0.161 | 0.13 | 0.148 | 0.108 | 0.107 | 0.122 | 0.121 | 0.102 | 0.079 | 0.075 | 0.107 | 0.109 |
Totaal overige inkomsten en kosten netto
| -0.568 | 2.218 | 1.123 | -0.384 | 0.24 | -9.108 | 0.031 | 0.129 | -0.007 | 0.096 | 1.95 | 0.091 | -0.571 | -1.415 | -0.072 | 0.542 | -1.865 | -0.033 | 0.828 | 0.041 | -0.43 | -0.242 | -1.383 | 0.082 | 0.464 | 4.493 | 9.014 | 1.071 | 0.333 | -10.286 | -0.106 | -0.847 | 1.528 | 8.304 | 2.401 | 1.114 | 0.608 | 7.741 | 3.496 | 2.664 | 0.944 | 4.005 | 2.14 | 2.735 | 1.123 | -0.126 | 0.513 | 6.862 | -5.978 | 0.34 | -7.127 | 0.257 | -0.124 | 0.908 | 0.542 | -0.011 | 0.131 | 7.458 | 0.102 | -0.153 | 0.598 | 1.33 | -1.103 | 0.449 | 0.141 | 0.503 | -0.953 | -0.776 | 0.004 | -0.393 | -0.043 | -0.662 | 0.081 | 0.458 | 6.211 | -0.095 | 0.019 | -0.267 | 0.007 | 0.836 | 0.245 | 0.353 | 1.119 | -0.366 | -0.004 |
Inkomen voor belasting
| 79.471 | 93.739 | 67.823 | 102.22 | 71.525 | 176.562 | 113.375 | 103.102 | 66.052 | 181.391 | 102.882 | 102.099 | 59.441 | 173.608 | 114.035 | 92.189 | 53.59 | 206.021 | 102.446 | 62.087 | 54.03 | 190.682 | 114.5 | 58.033 | 66.482 | 156.549 | 100.933 | 43.865 | 50.956 | 145.261 | 74.057 | 27.016 | 40.305 | 116.095 | 45.143 | 20.518 | 24.621 | 49.342 | 20.883 | 18.744 | 20.63 | 59.718 | 32.863 | 29.298 | 18.537 | 66.519 | 30.03 | 32.991 | 23.31 | 54.139 | 21.818 | 44.665 | 30.667 | 38.093 | 11.69 | 34.882 | 24.989 | 12.845 | 24.967 | 31.596 | 40.13 | 47.148 | 39.312 | 32.606 | 36.989 | 25.509 | 50.083 | 44.719 | 21.522 | 76.575 | 65.779 | 36.572 | 18.947 | 29.066 | 17.208 | 23.535 | 14.513 | 20.508 | 19.283 | 21.696 | 14.971 | 12.472 | 13.598 | 16.468 | 13.82 |
Inkomen voor belasting ratio
| 0.079 | 0.102 | 0.086 | 0.111 | 0.071 | 0.173 | 0.131 | 0.108 | 0.069 | 0.16 | 0.105 | 0.107 | 0.062 | 0.174 | 0.125 | 0.11 | 0.059 | 0.212 | 0.105 | 0.071 | 0.067 | 0.209 | 0.125 | 0.065 | 0.083 | 0.151 | 0.126 | 0.055 | 0.074 | 0.161 | 0.096 | 0.032 | 0.061 | 0.132 | 0.064 | 0.027 | 0.047 | 0.064 | 0.037 | 0.028 | 0.046 | 0.09 | 0.065 | 0.048 | 0.045 | 0.101 | 0.066 | 0.066 | 0.065 | 0.1 | 0.062 | 0.113 | 0.105 | 0.098 | 0.04 | 0.105 | 0.103 | 0.045 | 0.12 | 0.133 | 0.164 | 0.207 | 0.181 | 0.151 | 0.152 | 0.101 | 0.369 | 0.234 | 0.097 | 0.445 | 0.358 | 0.196 | 0.138 | 0.164 | 0.131 | 0.148 | 0.108 | 0.105 | 0.122 | 0.126 | 0.104 | 0.081 | 0.081 | 0.105 | 0.109 |
Belastingkosten
| 7.152 | 4.495 | 3.526 | 14.16 | 10.517 | 22.487 | 18.091 | 15.52 | 9.305 | 17.244 | 17.46 | 14.458 | 8.387 | 20.099 | 18.631 | 12.099 | 7.853 | 26.6 | 17.099 | 11.947 | 8.732 | 23.508 | 33.15 | 9.806 | 11.134 | 18.376 | 16.736 | 6.1 | 8.534 | 15.457 | 10.988 | 7.729 | 5.808 | 16.157 | 7.934 | 4.656 | 4.27 | 4.296 | 5.881 | 6.234 | 4.85 | 7.253 | 6.062 | 5.112 | 4.294 | 8.175 | 5.91 | 5.368 | 4.614 | 5.756 | 4.05 | 5.814 | 4.765 | 3.962 | 1.595 | 5.264 | 4.061 | -1.9 | 3.595 | 4.147 | 6.114 | 3.903 | 5.92 | 4.089 | 5.234 | 0.081 | 7.537 | -1.154 | 0.88 | 3.444 | 7.241 | 8.101 | 2.493 | 1.434 | 2.594 | 3.192 | 2.142 | -3.554 | 5.65 | 6.58 | 3.992 | 1.132 | 3.607 | 0.627 | 4.412 |
Nettowinst
| 53.155 | 62.68 | 50.354 | 71.525 | 46.198 | 79.413 | 80.197 | 72.804 | 43.907 | 164.147 | 72.43 | 74.772 | 39.977 | 112.858 | 85.665 | 65.623 | 37.917 | 133.289 | 83.112 | 42.946 | 37.725 | 133.683 | 75.854 | 39.765 | 45.011 | 116.894 | 71.042 | 33.478 | 33.942 | 110.175 | 52.165 | 17.682 | 27.738 | 83.569 | 28.424 | 16.467 | 20.97 | 41.017 | 15.818 | 16.299 | 19.825 | 41.352 | 24.248 | 22.888 | 16.605 | 50.368 | 26.731 | 26.261 | 20.409 | 38.321 | 18.603 | 37.301 | 25.939 | 26.009 | 9.333 | 27.004 | 20.475 | 6.189 | 20.832 | 25.954 | 33.407 | 40.081 | 31.891 | 27.57 | 31.371 | 22.803 | 41.451 | 45.304 | 20.334 | 71.73 | 56.868 | 29.197 | 15.825 | 25.566 | 14.175 | 19.85 | 12.187 | 23.191 | 13.232 | 15.148 | 10.683 | 11.165 | 9.406 | 15.469 | 9.347 |
Nettowinstmarge
| 0.053 | 0.068 | 0.064 | 0.077 | 0.046 | 0.078 | 0.093 | 0.076 | 0.046 | 0.145 | 0.074 | 0.078 | 0.042 | 0.113 | 0.094 | 0.078 | 0.042 | 0.137 | 0.085 | 0.049 | 0.047 | 0.146 | 0.083 | 0.045 | 0.056 | 0.113 | 0.089 | 0.042 | 0.049 | 0.122 | 0.068 | 0.021 | 0.042 | 0.095 | 0.04 | 0.022 | 0.04 | 0.053 | 0.028 | 0.025 | 0.044 | 0.062 | 0.048 | 0.037 | 0.04 | 0.076 | 0.059 | 0.052 | 0.057 | 0.071 | 0.053 | 0.094 | 0.089 | 0.067 | 0.032 | 0.081 | 0.084 | 0.021 | 0.1 | 0.109 | 0.136 | 0.176 | 0.147 | 0.128 | 0.129 | 0.09 | 0.306 | 0.237 | 0.092 | 0.417 | 0.31 | 0.156 | 0.115 | 0.144 | 0.108 | 0.125 | 0.091 | 0.119 | 0.084 | 0.088 | 0.074 | 0.073 | 0.056 | 0.098 | 0.073 |
WPA (Winst Per Aandeel)
| 0.13 | 0.15 | 0.12 | 0.17 | 0.11 | 0.18 | 0.19 | 0.17 | 0.1 | 0.39 | 0.17 | 0.17 | 0.093 | 0.36 | 0.2 | 0.16 | 0.091 | 0.32 | 0.2 | 0.1 | 0.09 | 0.32 | 0.18 | 0.095 | 0.11 | 0.28 | 0.17 | 0.08 | 0.081 | 0.26 | 0.12 | 0.042 | 0.066 | 0.2 | 0.068 | 0.039 | 0.05 | 0.11 | 0.041 | 0.045 | 0.054 | 0.11 | 0.066 | 0.063 | 0.045 | 0.14 | 0.073 | 0.072 | 0.056 | 0.1 | 0.051 | 0.1 | 0.071 | 0.071 | 0.026 | 0.074 | 0.056 | 0.017 | 0.057 | 0.071 | 0.13 | 0.11 | 0.088 | 0.075 | 0.1 | 0.062 | 0.11 | 0.15 | 0.067 | 0.2 | 0.19 | 0.083 | 0.052 | 0.072 | 0.062 | 0.084 | 0.052 | 0.098 | 0.032 | 0.064 | 0.026 | 0.047 | 0.023 | 0.066 | 0.022 |
Verwaterde WPA
| 0.13 | 0.15 | 0.12 | 0.17 | 0.11 | 0.18 | 0.19 | 0.17 | 0.1 | 0.39 | 0.17 | 0.17 | 0.093 | 0.36 | 0.2 | 0.16 | 0.091 | 0.32 | 0.005 | 0.1 | 0.09 | 0.32 | 0.18 | 0.095 | 0.11 | 0.28 | 0.17 | 0.08 | 0.081 | 0.26 | 0.12 | 0.042 | 0.066 | 0.2 | 0.068 | 0.039 | 0.05 | 0.11 | 0.041 | 0.045 | 0.054 | 0.11 | 0.066 | 0.063 | 0.045 | 0.14 | 0.073 | 0.072 | 0.056 | 0.1 | 0.051 | 0.1 | 0.071 | 0.071 | 0.026 | 0.074 | 0.056 | 0.017 | 0.057 | 0.071 | 0.13 | 0.11 | 0.088 | 0.075 | 0.1 | 0.062 | 0.11 | 0.15 | 0.067 | 0.2 | 0.19 | 0.083 | 0.052 | 0.072 | 0.062 | 0.084 | 0.052 | 0.098 | 0.032 | 0.064 | 0.026 | 0.047 | 0.023 | 0.066 | 0.022 |
EBITDA
| 79.492 | 93.208 | 68.08 | 111.999 | 87.962 | 203.24 | 146.98 | 129.394 | 97.215 | 204.258 | 132.353 | 129.902 | 87.537 | 174.085 | 133.96 | 111.889 | 74.217 | 225.293 | 120.992 | 79.479 | 74.581 | 209.758 | 114.567 | 75.751 | 81.115 | 168.2 | 101.881 | 65.262 | 51.229 | 143.407 | 74.705 | 29.821 | 49.99 | 131.64 | 43 | 21.505 | 29.834 | 51.115 | 17.623 | 25.044 | 26.123 | 57.181 | 33.238 | 26.689 | 29.737 | 65.133 | 29.922 | 32.381 | 29.289 | 54.705 | 38.61 | 53.416 | 21.53 | 32.262 | 30.696 | 40.508 | 21.991 | 49.777 | 8.806 | 18.715 | 34.652 | 30.226 | 46.684 | 23.3 | 39.67 | 15.436 | 43.2 | 46.08 | 32.082 | 15.041 | 59.409 | 7.574 | -19.944 | 45.396 | 22.063 | 33.394 | 16.527 | 33.22 | 24.243 | 31.371 | 17.219 | 34.195 | 10.389 | 22.76 | 18.889 |
EBITDA ratio
| 0.079 | 0.102 | 0.086 | 0.121 | 0.088 | 0.199 | 0.17 | 0.136 | 0.101 | 0.181 | 0.134 | 0.136 | 0.092 | 0.175 | 0.147 | 0.133 | 0.081 | 0.232 | 0.124 | 0.09 | 0.093 | 0.229 | 0.125 | 0.085 | 0.101 | 0.162 | 0.127 | 0.082 | 0.074 | 0.159 | 0.097 | 0.035 | 0.076 | 0.15 | 0.061 | 0.028 | 0.057 | 0.067 | 0.031 | 0.038 | 0.058 | 0.086 | 0.066 | 0.044 | 0.072 | 0.099 | 0.066 | 0.064 | 0.082 | 0.101 | 0.109 | 0.135 | 0.074 | 0.083 | 0.104 | 0.122 | 0.091 | 0.173 | 0.042 | 0.079 | 0.141 | 0.133 | 0.215 | 0.108 | 0.163 | 0.061 | 0.319 | 0.241 | 0.145 | 0.088 | 0.324 | 0.041 | -0.145 | 0.256 | 0.168 | 0.21 | 0.123 | 0.17 | 0.154 | 0.182 | 0.119 | 0.223 | 0.062 | 0.145 | 0.148 |