
Shenzhen Kingdom Sci-Tech Co., Ltd
SSE:600446.SS
15.19 (CNY) • At close May 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,357.265 | 1,618.964 | 1,482.003 | 1,237.851 | 1,249.793 | 1,589.227 | 1,043.762 | 991.632 | 1,085.826 | 1,795.21 | 1,139.293 | 1,460.514 | 1,620.981 | 1,887.711 | 1,520.165 | 1,707.666 | 2,303.715 | 1,275.708 | 842.816 | 850.57 | 980.174 | 1,187.459 | 709.987 | 696.637 | 532.8 | 774.439 | 560.819 | 653.789 | 929.347 | 1,556.87 | 676.993 | 611.666 | 433.419 | 604.865 | 450.284 | 670.493 | 652.536 | 519.522 | 413.157 | 609.821 | 282.914 | 252.015 | 155.261 | 201.862 | 251.071 | 306.279 | 188.602 | 224.837 | 241.842 | 239.697 | 197.562 | 265.469 | 236.105 | 300.292 | 280.471 | 298.458 | 325.409 | 312.627 | 250.683 | 238.669 | 324.105 | 337.102 | 243.415 | 236.338 | 294.193 | 244.605 | 241.743 | 195.304 | 207.7 | 275.165 | 192.591 | 179.359 | 167.405 | 202.104 | 133.066 | 152.402 | 168.294 | 167.91 | 117.808 | 132.334 | 149.466 | 214.022 | 162.58 | 159.964 | 257.783 | 321.739 | 43.004 |
Kortetermijnbeleggingen
| 838.499 | 844.409 | 438.102 | 958.61 | 1,056.227 | 837.037 | 908.315 | 526.826 | 362.975 | 229.422 | 604.415 | 346.655 | 463.481 | 318.812 | 207.558 | 85.676 | 32.084 | 99.408 | 99.387 | 17.073 | 177.216 | 100.432 | 161.628 | 116.178 | 115.295 | -7.86 | -80.133 | -80.807 | -80.562 | -79.732 | -101.657 | -102.221 | 6.781 | -88.533 | 9.686 | 19.603 | 19.504 | 19.361 | -379.161 | -340.98 | 0 | 63.681 | 0 | 0 | 0 | 28 | 0 | 0 | 0.605 | 0.601 | -92.027 | 40.383 | 0.01 | 0.011 | 0.014 | 0.13 | 0.176 | 0.08 | 2.465 | 0.042 | 0.151 | 0.092 | 0.086 | 0 | 0.055 | 0.055 | 2.774 | 2.527 | 3.888 | 4.579 | 4.658 | 5.468 | 2.394 | 33 | 59.605 | 50.77 | 27.982 | 37.831 | 77.5 | 64.176 | 69.687 | 62.255 | 48.973 | 48.998 | 10.026 | 0 | 0.3 |
Liquide middelen en kortetermijnbeleggingen
| 2,195.764 | 2,463.374 | 1,920.105 | 2,196.461 | 2,306.02 | 2,426.264 | 1,952.077 | 1,518.458 | 1,448.8 | 2,024.632 | 1,743.708 | 1,807.169 | 2,084.462 | 2,206.523 | 1,727.723 | 1,793.342 | 2,335.799 | 1,375.116 | 942.203 | 867.643 | 1,157.389 | 1,287.891 | 871.615 | 812.815 | 648.095 | 774.439 | 560.819 | 653.789 | 929.347 | 1,556.87 | 676.993 | 611.666 | 440.2 | 604.865 | 459.97 | 690.096 | 672.04 | 538.883 | 413.157 | 609.821 | 282.914 | 252.015 | 155.261 | 201.862 | 251.071 | 306.279 | 188.602 | 224.837 | 242.448 | 240.298 | 197.562 | 265.469 | 236.115 | 300.303 | 280.485 | 298.588 | 325.586 | 312.707 | 253.148 | 238.712 | 324.256 | 337.194 | 243.501 | 236.338 | 294.247 | 244.66 | 244.516 | 197.831 | 211.588 | 279.744 | 197.249 | 184.828 | 169.799 | 235.104 | 192.671 | 203.171 | 196.276 | 205.741 | 195.308 | 196.51 | 219.152 | 276.277 | 211.553 | 208.963 | 267.808 | 321.739 | 43.304 |
Nettovorderingen
| 1,055.55 | 1,164.802 | 1,431.178 | 1,477.013 | 1,481.304 | 1,574.507 | 1,536.324 | 1,587.114 | 1,430.118 | 1,474.752 | 1,677.403 | 1,572.835 | 1,436.198 | 1,405.929 | 1,311.589 | 1,208.179 | 961.397 | 974.098 | 1,201.86 | 1,053.471 | 931.16 | 917.894 | 1,045.059 | 1,146.201 | 0 | 771.291 | 893.585 | 1,040.158 | 827.761 | 633.628 | 695.734 | 799.427 | 609.415 | 528.003 | 503.113 | 527.818 | 473.924 | 365.83 | 361.801 | 408.414 | 309.478 | 249.695 | 354.179 | 359.59 | 351.972 | 246.66 | 0 | 222.879 | 360.465 | 234.406 | 526.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.977 | 0 | 0 | 0 |
Voorraad
| 471.554 | 531.079 | 909.348 | 1,124.552 | 1,150.807 | 971.75 | 1,478.38 | 1,405.683 | 1,318.661 | 1,222.53 | 1,475.244 | 1,467.767 | 1,302.742 | 1,343.323 | 1,381.465 | 1,204.118 | 1,090.976 | 1,168.005 | 1,056.961 | 1,097.47 | 905.793 | 899.983 | 921.246 | 816.78 | 773.04 | 858.264 | 922.018 | 1,085.185 | 1,042.748 | 1,061.951 | 906.537 | 802.754 | 729.218 | 847.17 | 869.877 | 802.218 | 698.152 | 676.426 | 675.457 | 579.009 | 523.246 | 520.71 | 694.606 | 564.115 | 601.157 | 461.169 | 642.744 | 564.612 | 559.413 | 357.829 | 587.352 | 488.158 | 475.71 | 291.956 | 441.77 | 489.533 | 415.979 | 198.458 | 482.91 | 487.143 | 395.432 | 222.196 | 436.046 | 364.359 | 274.532 | 190.077 | 410.448 | 386.958 | 370.442 | 259.455 | 353.728 | 316.88 | 234.049 | 159.119 | 228.487 | 212.119 | 176.69 | 115.243 | 128.239 | 118.948 | 97.623 | 77.548 | 105.419 | 79.39 | 20.22 | 17.964 | 32.143 |
Overige vlottende activa
| 275.078 | 255.166 | 103.117 | 244.351 | 187.034 | 184.607 | 237.505 | 390.518 | 252.467 | 241.284 | 393.508 | 334.982 | 285.902 | 254.688 | 381.2 | 369.308 | 223.258 | 235.24 | 224.734 | 281.693 | 198.017 | 353.047 | 91.871 | 34.931 | 150.65 | 368.867 | 240.046 | 261.463 | 106.555 | 94.966 | 137.904 | 101.45 | 150.477 | 148.771 | 130.439 | 110.732 | 111.692 | 112.93 | 151.512 | 153.795 | 152.578 | 95.183 | 162.714 | 183.241 | 165.486 | 142.171 | 104.71 | 228.663 | 112.686 | 180.812 | 490.017 | 450.995 | 445.91 | 305.669 | 400.223 | 369.07 | 225.278 | 209.731 | 281.765 | 215.682 | 232.896 | 147.167 | 206.252 | 156.971 | 166.39 | 176.478 | 162.165 | 162.891 | 166.113 | 195.599 | 220.773 | 193.434 | 209.31 | 207.065 | 135.885 | 133.964 | 110.02 | 113.581 | 167.534 | 171.649 | 142.335 | 114.129 | 104.949 | 28.832 | 62.482 | 37.361 | 50.831 |
Totaal vlottende activa
| 3,997.946 | 4,414.421 | 4,363.747 | 5,042.377 | 5,125.166 | 5,157.128 | 5,204.287 | 4,901.772 | 4,450.047 | 4,963.198 | 5,289.862 | 5,182.753 | 5,109.304 | 5,210.464 | 4,801.977 | 4,574.946 | 4,611.429 | 3,752.46 | 3,425.757 | 3,300.277 | 3,192.36 | 3,343.37 | 2,929.791 | 2,810.726 | 2,699.696 | 2,639.769 | 2,616.466 | 3,040.975 | 2,906.411 | 3,347.416 | 2,417.168 | 2,315.296 | 1,929.311 | 2,128.809 | 1,963.399 | 2,130.864 | 1,955.808 | 1,694.069 | 1,601.927 | 1,751.04 | 1,268.215 | 1,127.604 | 1,366.761 | 1,308.808 | 1,369.685 | 1,156.279 | 1,270.39 | 1,240.99 | 1,231.302 | 983.312 | 1,274.931 | 1,204.622 | 1,157.735 | 897.928 | 1,122.478 | 1,157.19 | 966.843 | 720.896 | 1,017.823 | 941.537 | 952.585 | 706.557 | 885.799 | 757.669 | 735.169 | 611.215 | 817.129 | 747.68 | 748.144 | 734.798 | 771.75 | 695.142 | 613.157 | 568.287 | 557.043 | 549.255 | 482.986 | 434.564 | 491.081 | 487.108 | 459.111 | 467.954 | 421.92 | 383.163 | 350.51 | 377.064 | 126.278 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 62.72 | 73.202 | 73.752 | 77.873 | 82.214 | 91.7 | 83.228 | 84.088 | 86.065 | 94.739 | 101.883 | 101.155 | 103.733 | 106.059 | 110.485 | 95.665 | 73.035 | 76.226 | 291.979 | 291.359 | 292.75 | 294.774 | 539.714 | 503.866 | 493.808 | 465.146 | 449.423 | 420.122 | 418.409 | 386.628 | 356.334 | 328.736 | 304.524 | 289.264 | 259.887 | 245.87 | 233.735 | 222.866 | 201.123 | 172.303 | 158.561 | 150.418 | 149.294 | 143.989 | 137.291 | 129.066 | 119.555 | 116.094 | 110.277 | 85.085 | 88.622 | 89.308 | 90.819 | 91.811 | 93.212 | 93.709 | 103.768 | 95.763 | 97.333 | 98.122 | 98.457 | 95.029 | 86.327 | 80.059 | 72.923 | 66.994 | 57.716 | 48.308 | 37.156 | 18.179 | 15.418 | 14.634 | 14.033 | 17.62 | 17.799 | 17.607 | 17.968 | 18.441 | 18.979 | 17.623 | 17.853 | 15.721 | 12.199 | 12.531 | 12.589 | 13.495 | 14.336 |
Goodwill
| 0 | 0 | 50.365 | 50.365 | 50.365 | 50.365 | 50.365 | 50.365 | 50.365 | 50.365 | 50.365 | 50.365 | 50.365 | 50.365 | 50.365 | 50.614 | 50.614 | 50.614 | 50.614 | 50.614 | 50.614 | 50.614 | 50.614 | 50.614 | 50.614 | 50.614 | 291.566 | 291.566 | 291.566 | 291.566 | 291.317 | 291.317 | 291.317 | 291.317 | 289.794 | 289.794 | 289.794 | 289.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.092 | 0 | 6 | 6 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 29.578 | 26.722 | 25.061 | 23.509 | 22.398 | 21.484 | 20.015 | 12.323 | 10.406 | 11.218 | 11.765 | 12.61 | 14.099 | 15.569 | 13.779 | 14.011 | 12.063 | 11.592 | 58.967 | 60.22 | 62.605 | 64.953 | 67.078 | 69.549 | 71.939 | 75.075 | 78.935 | 83.33 | 160.412 | 165.295 | 170.676 | 154.042 | 157.886 | 183.746 | 172.279 | 174.806 | 77.408 | 78.551 | 61.011 | 61.512 | 62.275 | 63.034 | 63.285 | 63.427 | 63.899 | 21.889 | 14.734 | 14.869 | 14.966 | 14.24 | 6.319 | 6.412 | 6.487 | 6.611 | 5.501 | 5.689 | 5.907 | 5.607 | 5.765 | 5.911 | 6.132 | 6.366 | 6.607 | 6.798 | 6.992 | 7.241 | 7.264 | 7.474 | 6.444 | 6.465 | 6.024 | 6.163 | 6.301 | 1.935 | 1.665 | 0.762 | 0.771 | 0.759 | 0.486 | 0.487 | 0.488 | 0.409 | 0.197 | 0.119 | 0.074 | 0.082 | 0.736 |
Goodwill en immateriële activa
| 29.578 | 26.722 | 75.427 | 73.874 | 72.763 | 71.849 | 70.38 | 62.688 | 60.771 | 61.583 | 62.13 | 62.975 | 64.464 | 65.934 | 64.144 | 64.626 | 62.677 | 62.206 | 109.582 | 110.834 | 113.219 | 115.568 | 117.692 | 120.164 | 122.553 | 125.689 | 370.501 | 374.896 | 451.978 | 456.861 | 461.993 | 445.359 | 449.203 | 475.063 | 462.073 | 464.6 | 367.202 | 368.345 | 61.011 | 61.512 | 62.275 | 63.034 | 63.285 | 63.427 | 63.899 | 21.889 | 14.734 | 14.869 | 14.966 | 14.24 | 6.411 | 6.412 | 12.487 | 12.611 | 11.501 | 11.689 | 5.907 | 5.607 | 5.765 | 5.911 | 6.132 | 6.366 | 6.607 | 6.798 | 6.992 | 7.241 | 7.264 | 7.474 | 6.444 | 6.465 | 6.024 | 6.163 | 6.301 | 1.935 | 1.665 | 0.762 | 0.771 | 0.759 | 0.486 | 0.487 | 0.488 | 0.409 | 0.197 | 0.119 | 0.074 | 0.082 | 0.736 |
Langetermijnbeleggingen
| 43.883 | -108.989 | 1,298.794 | 1,300.769 | 782.084 | 1,348.009 | -63.96 | 582.237 | 900.492 | 753.062 | 68.056 | 313.869 | 197.022 | 280.765 | 366.561 | 529.998 | 589.993 | 537.249 | 544.199 | 621.867 | 269.426 | 347.681 | 359.38 | 393.266 | 277.656 | 551.16 | 591.188 | 537.067 | 572.838 | 332.202 | 334.227 | 303.168 | 192.355 | 258.138 | 143.474 | 148.792 | 167.339 | 220.776 | 557.033 | 464.222 | 96.172 | -0 | 53.387 | 23.772 | 24.07 | 25.312 | 25.275 | 36.396 | 33.057 | 28.464 | 134.812 | -0 | 16.811 | 17.915 | 12.321 | 12.344 | 6.442 | 22.379 | 8.903 | 16.325 | 21.217 | 21.276 | 24.314 | 0 | 23.346 | 36.346 | 25.226 | 27.473 | -3.888 | -4.579 | -4.658 | -5.468 | -2.394 | -33 | -59.605 | -50.77 | -27.982 | -37.831 | -77.5 | -64.176 | -69.687 | -62.255 | -32.943 | -48.998 | 0 | 0 | 0.266 |
Belastingvorderingen
| 19.141 | 21.107 | 42.986 | 40.847 | 39.058 | 36.256 | 29.2 | 29.813 | 27.462 | 22.842 | 27.7 | 27.161 | 38.072 | 36.961 | 33.815 | 35.047 | 32.124 | 30.797 | 17.47 | 16.696 | 13.332 | 14.49 | 14.017 | 13.949 | 13.003 | 17.539 | 20.661 | 20.073 | 13.025 | 13.179 | 10.113 | 9.896 | 9.844 | 9.639 | 10.292 | 9.149 | 9.129 | 9.231 | 9.196 | 9.087 | 4.716 | 4.269 | 4.072 | 3.917 | 4.05 | 4.103 | 4.946 | 4.977 | 5.023 | 4.652 | 3.705 | 3.426 | 3.258 | 3.102 | 3.522 | 3.678 | 3.185 | 3.142 | 3.766 | 3.737 | 3.801 | 3.749 | 3.805 | 3.799 | 3.78 | 3.78 | 3.311 | 2.794 | 2.794 | 3.586 | 4.938 | 5.502 | 5.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 48.997 | 48.998 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,338.241 | 1,352.031 | 19.44 | 20.417 | 522.567 | 21.403 | 1,438.045 | 1,060.725 | 902.292 | 774.775 | 1,156.394 | 904.984 | 1,024.939 | 884.639 | 777.061 | 657.275 | 603.738 | 673.775 | 396.594 | 305.636 | 468.301 | 394.007 | 175.026 | 129.611 | 129.154 | 43.398 | 47.284 | 85.534 | 10.534 | 10.534 | 10.534 | 13.62 | 121.931 | 13.62 | 92.527 | 215.432 | 633.111 | 539.976 | 61.166 | 29.871 | 535.69 | 573.5 | 675.203 | 655.971 | 628.354 | 468.634 | 358.49 | 267.585 | 146.137 | 86.346 | 0.001 | 149.59 | 98.031 | 85.21 | 81.597 | 59.434 | 27.381 | 27.899 | 6.105 | 3.465 | 3.417 | 1.873 | 1.946 | 25.892 | 1.372 | 1.343 | 4.222 | 4.127 | 5.533 | 6.172 | 6.312 | 7.185 | 4.177 | 34.848 | 61.553 | 51.099 | 28.381 | 38.3 | 77.797 | 64.492 | 70.021 | 62.584 | -0.024 | 23.03 | 0 | 0 | 0.661 |
Totaal niet-vlottende activa
| 1,493.563 | 1,364.072 | 1,510.399 | 1,513.781 | 1,498.686 | 1,569.217 | 1,556.893 | 1,819.551 | 1,977.083 | 1,707.001 | 1,416.163 | 1,410.144 | 1,428.23 | 1,374.358 | 1,352.066 | 1,382.611 | 1,361.567 | 1,380.253 | 1,359.824 | 1,346.392 | 1,157.028 | 1,166.52 | 1,205.83 | 1,160.855 | 1,036.174 | 1,202.933 | 1,479.057 | 1,437.692 | 1,466.784 | 1,199.404 | 1,173.202 | 1,100.779 | 1,077.857 | 1,045.725 | 968.252 | 1,083.844 | 1,410.516 | 1,361.193 | 889.528 | 736.995 | 857.414 | 791.221 | 945.241 | 891.077 | 857.664 | 649.005 | 523 | 439.922 | 309.46 | 218.787 | 233.55 | 248.735 | 221.405 | 210.65 | 202.153 | 180.854 | 146.683 | 154.789 | 121.871 | 127.56 | 133.024 | 128.294 | 122.999 | 116.548 | 108.413 | 115.704 | 97.739 | 90.176 | 48.038 | 29.824 | 28.034 | 28.015 | 27.431 | 21.403 | 21.413 | 18.698 | 19.138 | 19.67 | 19.762 | 18.426 | 18.675 | 16.459 | 28.426 | 35.68 | 12.663 | 13.577 | 15.999 |
Totaal activa
| 5,491.509 | 5,778.493 | 5,874.146 | 6,556.158 | 6,623.852 | 6,726.345 | 6,761.18 | 6,721.323 | 6,427.13 | 6,670.2 | 6,706.026 | 6,592.897 | 6,537.534 | 6,584.821 | 6,154.043 | 5,957.557 | 5,972.996 | 5,132.712 | 4,785.581 | 4,646.669 | 4,349.388 | 4,509.89 | 4,135.621 | 3,971.582 | 3,735.87 | 3,842.702 | 4,095.524 | 4,478.667 | 4,373.195 | 4,546.82 | 3,590.369 | 3,416.076 | 3,007.168 | 3,174.533 | 2,931.652 | 3,214.707 | 3,366.324 | 3,055.262 | 2,491.455 | 2,488.035 | 2,125.629 | 1,918.825 | 2,312.002 | 2,199.884 | 2,227.349 | 1,805.284 | 1,793.391 | 1,680.911 | 1,540.762 | 1,202.099 | 1,508.482 | 1,453.357 | 1,379.14 | 1,108.578 | 1,324.631 | 1,338.044 | 1,113.526 | 875.686 | 1,139.694 | 1,069.097 | 1,085.609 | 834.851 | 1,008.798 | 874.217 | 843.582 | 726.919 | 914.867 | 837.855 | 796.182 | 764.622 | 799.784 | 723.157 | 640.589 | 589.69 | 578.456 | 567.953 | 502.124 | 454.234 | 510.843 | 505.534 | 477.785 | 484.413 | 450.346 | 418.843 | 363.173 | 390.641 | 142.277 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 398.514 | 484.02 | 396.354 | 280.514 | 538.776 | 554.406 | 661.962 | 663.515 | 514.919 | 202.914 | 533.059 | 79.741 | 482.547 | 624.667 | 524.314 | 579.632 | 578.337 | 605.917 | 689.989 | 544.156 | 203.973 | 678.676 | 560.335 | 594.649 | 660.971 | 599.479 | 653.081 | 901.579 | 654.888 | 569.536 | 521.01 | 487.075 | 351.649 | 516.295 | 499.566 | 474.926 | 536.943 | 424.79 | 466.455 | 412.939 | 433.785 | 348.413 | 455.72 | 483.525 | 498.487 | 263.219 | 464.877 | 467.972 | 499.86 | 230.065 | 552.275 | 553.769 | 482.708 | 204.008 | 474.817 | 384.041 | 360.449 | 148.298 | 391.725 | 343.597 | 360.573 | 125.892 | 278.707 | 223.235 | 193.937 | 90.474 | 213.01 | 185.401 | 197.155 | 143.629 | 190.48 | 154.607 | 144.88 | 119.682 | 87.248 | 114.713 | 107.003 | 78.163 | 80.536 | 104.436 | 104.106 | 104.73 | 89.945 | 64.792 | 16.67 | 25.291 | 18.77 |
Kortlopende schulden
| 661.381 | 762.638 | 911.379 | 1,356.316 | 1,386.743 | 1,299.198 | 1,534.009 | 1,287.443 | 1,029.59 | 892.856 | 957.417 | 1,241.387 | 770.697 | 625.486 | 568.11 | 365.272 | 301.966 | 333.45 | 317.942 | 315.267 | -164.898 | 249.799 | 239.4 | 480 | 307.141 | 311.141 | 391.927 | 418.341 | 513.959 | 595.332 | 653.332 | 592.332 | 311.549 | 160 | 274 | 540 | 390 | 220 | 298.87 | 339.87 | 255.37 | 155.37 | 391.42 | 391.42 | 328.99 | 230.09 | 158.09 | 117 | 48.5 | 0 | 79 | 24 | 0 | 0 | 40 | 96.278 | 14.86 | 8 | 35 | 25 | 15 | 0 | 40 | 25 | 0 | 0 | 28 | 15 | 5.2 | 25.35 | 35.65 | 45.85 | 20 | 27.496 | 30 | 50 | 40 | 30 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 19.278 | 29.653 | 22.024 | 1.068 | 21.033 | 7.313 | 24.824 | 26.822 | 25.922 | 45.977 | 27.477 | 23.407 | 33.616 | 51.919 | 27.204 | 28.271 | 23.691 | 41.135 | 22.953 | 25.626 | 20.99 | 38.258 | 24.327 | 20.752 | 28.48 | 50.057 | 18.993 | 19.376 | 32.709 | 47.363 | 21.19 | 50.92 | 34.555 | 52.975 | 27.736 | 42.022 | 71.019 | 84.757 | 30.818 | 24.209 | 28.785 | 34.618 | 12.839 | 8.234 | 11.867 | 16.662 | -26.376 | -10.374 | -9.515 | 13.607 | -17.353 | -1.886 | 2.499 | 2.135 | -3.587 | -11.54 | -7.752 | -2.813 | -10.183 | -7.727 | 3.358 | 9.118 | -9.246 | -10.164 | 1.428 | 3.425 | -10.121 | -7.498 | -8.311 | -3.318 | -7.008 | -10.259 | 0.947 | 0.362 | -9.188 | -11.47 | -7.188 | -3.731 | -8.168 | 1.466 | -3.045 | 2.477 | -5.608 | -2.805 | 0.452 | 3.176 | 1.111 |
Uitgestelde opbrengsten
| 0 | 0 | 378.916 | 350.639 | 641.029 | 353.529 | 758.457 | 643.937 | 461.129 | -0 | 549.543 | 0 | 0 | 1,178.683 | 1,078.322 | 947.607 | 1,069.465 | 1,121.598 | 773.57 | 851.061 | 932.239 | 384.487 | 282.599 | 221.442 | 227.116 | 288.897 | 300.641 | 404.861 | 505.535 | 285.493 | 232.482 | 227.289 | 367.835 | 435.212 | 250.85 | 259.93 | 491.837 | 558.52 | 175.551 | 192.423 | 198.465 | 207.792 | 193.915 | 190.231 | 204.924 | 197.212 | 106.482 | 92.282 | 82.44 | 0 | 44.958 | 86.148 | 0 | 0 | 58.924 | 73.756 | 54.567 | 64.965 | 47.99 | 46.437 | 66.887 | 0 | 41.407 | 29.056 | 0 | 0 | 20.699 | 13.208 | 13.285 | 29.693 | 17.828 | 6.595 | 11.986 | 18.403 | 16.328 | 14.075 | 6.954 | 13.673 | 5.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 701.952 | 687.72 | 304.014 | 995.221 | 334.18 | 795.921 | 325.352 | 362.067 | 540.592 | 1,606.148 | 861.949 | 1,551.534 | 1,480.646 | 817.882 | 363.742 | 363.474 | -15.752 | 1,172.633 | 255.219 | -22.532 | 693.664 | 1,252.825 | 739.083 | 579.629 | 601.285 | 402.326 | 337.65 | 366.656 | 861.247 | 361.539 | 321.571 | 250.937 | 246.464 | 284.565 | 290.469 | 516.931 | 244.961 | 244.845 | 385.499 | 395.038 | 164.178 | 371.906 | 304.387 | 240.85 | 524.982 | 448.485 | 431.348 | 385.944 | 332.833 | 302.502 | 286.212 | 286.273 | 291.1 | 299.986 | 227.819 | 302.693 | 208.225 | 200.089 | 227.163 | 228.554 | 224.649 | 221.291 | 251.42 | 191.591 | 183.767 | 172.581 | 253.929 | 218.083 | 182.865 | 189.272 | 198.474 | 164.481 | 115.543 | 78.591 | 120.354 | 83.91 | 59.978 | 52.133 | 49.143 | 63.837 | 30.306 | 33.294 | 28.739 | 25.848 | 24.513 | 40.592 | 42.819 |
Totaal kortlopende verplichtingen
| 1,781.124 | 1,964.031 | 2,012.688 | 2,633.12 | 2,652.112 | 2,656.838 | 3,048.04 | 2,762.448 | 2,572.153 | 2,747.896 | 2,929.446 | 2,896.069 | 2,767.507 | 2,770.225 | 2,232.775 | 1,947.915 | 1,957.707 | 2,144.467 | 1,782.885 | 1,713.578 | 1,703.471 | 1,754.043 | 1,563.145 | 1,675.031 | 1,597.878 | 1,651.901 | 1,702.291 | 2,110.813 | 2,062.803 | 1,859.263 | 1,749.584 | 1,608.553 | 1,312.052 | 1,449.046 | 1,342.62 | 1,573.879 | 1,734.76 | 1,532.912 | 1,181.643 | 1,172.056 | 1,080.583 | 910.308 | 1,358.282 | 1,314.259 | 1,364.326 | 958.456 | 1,027.94 | 960.542 | 871.678 | 546.174 | 900.134 | 862.156 | 776.307 | 506.129 | 739.05 | 771.472 | 575.782 | 353.575 | 643.705 | 589.424 | 603.581 | 356.301 | 560.881 | 429.661 | 379.131 | 266.48 | 484.818 | 410.986 | 376.91 | 354.933 | 417.596 | 354.679 | 281.369 | 226.131 | 228.415 | 237.153 | 199.793 | 156.565 | 166.824 | 169.739 | 131.367 | 140.502 | 113.076 | 87.836 | 41.635 | 68.931 | 62.7 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 9.775 | 15.265 | 21.798 | 23.799 | 24.315 | 28.545 | 40.239 | 39.658 | 36.148 | 28.226 | 29.583 | 26.455 | 15.982 | 24.677 | 253.284 | 545.302 | 526.733 | 529.74 | 648.489 | 648.824 | 646.896 | 645.136 | 645.677 | 348.277 | 347.311 | 345.25 | 347.917 | 347.049 | 346.159 | 393.265 | 63.864 | 63.864 | 0 | 0 | 33.96 | 142.632 | 81.504 | 0 | 0 | 36 | 36 | 40 | 97.684 | 56.644 | 55.616 | 54.576 | 51.845 | 38.908 | 16.106 | 15.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 3.629 | 3.629 | 3.029 | 4.642 | 4.27 | 3.57 | 0.034 | 0.054 | 0.115 | 0.163 | 1.761 | 1.806 | 1.811 | 1.095 | 6.042 | 6.384 | 6.725 | 7.066 | 7.407 | 7.763 | 8.469 | 8.822 | 9.597 | 10.141 | 10.668 | 11.373 | 12.649 | 13.461 | 14.868 | 15.706 | 17.708 | 19.558 | 15.133 | 15.624 | 13.819 | 16.828 | 14.077 | 16.26 | 24.236 | 23.048 | 18.892 | 12.367 | 0 | 0 | 0 | 13.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 8.987 | 9.865 | 10.242 | 13.016 | 12.824 | 14.419 | 10.377 | 9.761 | 6.434 | 3.938 | 4.798 | 4.385 | 4.494 | 4.357 | 3.975 | 3.944 | 3.809 | 3.839 | 1.647 | 1.629 | 2.71 | 2.811 | 0.601 | 0.715 | 0.78 | 7.144 | 1.303 | 1.436 | 1.496 | 1.572 | 1.689 | 1.835 | 1.985 | 2.143 | 3.86 | 4.202 | 4.667 | 4.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.6 | 0 | 0 | 0 | 0 | 0.028 | 0.028 | 0.028 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.118 | 1.118 | 0.613 | 0.613 | 0.613 | 4.183 | 0.613 | 0.668 | 0.613 | 0.776 | 4.651 | 4.651 | 52.33 | 53.425 | 0.613 | 0.613 | 0.613 | -10.186 | 0.613 | 8.376 | 0.613 | 0.613 | 0.613 | 0.613 | 0.613 | -0.583 | 0.613 | 14.074 | 0.613 | 0.613 | 0.613 | 0.613 | 15.746 | 0.613 | 14.432 | 1.952 | 22.752 | 43.174 | 42.427 | 41.239 | 37.083 | 18.191 | 27.134 | 26.734 | 28.234 | 28.234 | 12.633 | 12.981 | 13.816 | 14.651 | 12.6 | 10.6 | 20.12 | 16.62 | 14.62 | 14.62 | 13.62 | 13.62 | 10.5 | 12.51 | 13.08 | 12.78 | 9.22 | 9.6 | 9.8 | 8.75 | 12.1 | 12.9 | 14.4 | 14.1 | 0 | 0 | 0 | 7.02 | 6.676 | 7.82 | 7.817 | 7.12 | 6.12 | 6.02 | 6.02 | 6.02 | 6.113 | 6.113 | 5.49 | 5.09 | 3.532 |
Totaal niet-vlottende verplichtingen
| 23.509 | 29.878 | 35.682 | 37.428 | 42.022 | 43.577 | 51.264 | 50.087 | 43.31 | 32.94 | 40.793 | 37.297 | 74.617 | 82.459 | 263.914 | 556.243 | 537.881 | 530.46 | 658.156 | 658.83 | 658.688 | 657.383 | 656.489 | 359.746 | 359.372 | 365.577 | 362.482 | 362.559 | 363.135 | 411.157 | 83.874 | 85.87 | 17.731 | 18.38 | 52.252 | 165.614 | 122.999 | 43.174 | 42.427 | 77.239 | 73.083 | 70.558 | 124.819 | 83.379 | 83.85 | 82.81 | 64.478 | 51.889 | 29.922 | 30.445 | 12.628 | 10.628 | 20.148 | 16.648 | 14.62 | 14.62 | 13.62 | 13.62 | 10.5 | 12.51 | 13.08 | 12.78 | 9.22 | 9.6 | 9.8 | 8.75 | 17.1 | 12.9 | 14.4 | 14.1 | 0 | 0 | 0 | 7.02 | 6.676 | 7.82 | 7.817 | 7.12 | 6.12 | 6.02 | 6.02 | 6.02 | 6.113 | 6.113 | 5.49 | 5.09 | 3.532 |
Totaal passiva
| 1,804.634 | 1,993.91 | 2,048.37 | 2,670.549 | 2,694.134 | 2,700.415 | 3,099.303 | 2,812.534 | 2,615.463 | 2,780.836 | 2,970.238 | 2,933.367 | 2,842.124 | 2,852.684 | 2,496.689 | 2,504.158 | 2,495.588 | 2,674.926 | 2,441.041 | 2,372.408 | 2,362.159 | 2,411.426 | 2,219.633 | 2,034.777 | 1,957.25 | 2,017.478 | 2,064.773 | 2,473.372 | 2,425.938 | 2,270.42 | 1,833.458 | 1,694.424 | 1,329.784 | 1,467.427 | 1,394.873 | 1,739.493 | 1,857.759 | 1,576.086 | 1,224.07 | 1,249.295 | 1,153.666 | 980.866 | 1,483.1 | 1,397.638 | 1,448.176 | 1,041.266 | 1,092.417 | 1,012.431 | 901.6 | 576.619 | 912.763 | 872.784 | 796.456 | 522.777 | 753.67 | 786.092 | 589.402 | 367.195 | 654.205 | 601.934 | 616.661 | 369.081 | 570.101 | 439.261 | 388.931 | 275.23 | 501.918 | 423.886 | 391.31 | 369.033 | 417.596 | 354.679 | 281.369 | 233.151 | 235.091 | 244.973 | 207.61 | 163.685 | 172.944 | 175.759 | 137.387 | 146.522 | 119.189 | 93.948 | 47.125 | 74.021 | 66.232 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 211.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 946.275 | 946.275 | 946.275 | 946.275 | 945.145 | 945.085 | 943.995 | 940.815 | 940.815 | 940.815 | 941.082 | 941.082 | 941.082 | 941.082 | 941.518 | 941.518 | 941.586 | 860.44 | 860.44 | 860.44 | 860.44 | 860.44 | 860.44 | 853.21 | 853.21 | 853.21 | 853.21 | 853.21 | 853.21 | 853.21 | 835.01 | 835.01 | 835.01 | 835.01 | 835.01 | 835.01 | 835.01 | 835.01 | 830.507 | 276.836 | 265.636 | 265.636 | 264.144 | 264.144 | 262.605 | 262.605 | 262.605 | 262.4 | 261.136 | 261.136 | 261.136 | 261.136 | 261.136 | 261.136 | 261.136 | 137.44 | 137.44 | 137.44 | 137.44 | 137.44 | 137.44 | 137.44 | 137.44 | 137.44 | 137.44 | 137.44 | 137.44 | 137.44 | 137.44 | 137.44 | 137.44 | 137.44 | 137.44 | 137.44 | 137.44 | 68.72 | 68.72 | 68.72 | 68.72 | 68.72 | 68.72 | 68.72 | 68.72 | 68.72 | 68.72 | 68.72 | 50.72 |
Ingehouden winsten
| 1,244.758 | 1,339.954 | 1,426.931 | 1,461.556 | 1,519.004 | 1,598.548 | 1,296.993 | 1,321.569 | 1,224.431 | 1,282.902 | 1,177.233 | 1,117.25 | 1,026.09 | 1,064.566 | 1,059.084 | 893.873 | 945.975 | 909.912 | 916.314 | 869.946 | 594.561 | 693.394 | 550.721 | 552.419 | 372.647 | 421.39 | 636.421 | 611.957 | 539.235 | 564.201 | 459.29 | 521.02 | 474.867 | 510.704 | 391.913 | 332.417 | 371.202 | 342.351 | 237.535 | 493.63 | 479.781 | 449.655 | 376.098 | 354.531 | 343.119 | 332.264 | 286.063 | 269.825 | 250.069 | 240.309 | 215.283 | 204.535 | 196.143 | 201.808 | 180.8 | 176.519 | 155.91 | 153.206 | 139.182 | 123.153 | 120.436 | 119.224 | 97.681 | 94.979 | 117.253 | 115.281 | 81.802 | 83.95 | 68.721 | 61.967 | 54.974 | 42.954 | 34.571 | 27.049 | 19.332 | 1.128 | -26.986 | -29.97 | 24.711 | 19.351 | 32.334 | 30.855 | 27.631 | 23.034 | 22.238 | 27.5 | 14.312 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 1,473.628 | 298.783 | 4.293 | 297.976 | 1,423.957 | 269.429 | 1,604.992 | 271.026 | 1,560.582 | 245.611 | 1,570.479 | 227.081 | 1,526.566 | 276.009 | 1,479.292 | 21.527 | 9.153 | 9.153 | 9.153 | 9.153 | 7.568 | 7.568 | 11.612 | 0.692 | 0.536 | 0.516 | 0.512 | 0.234 | 0.094 | -1.515 | 0.03 | 0.007 | 0 | 0 | 0.687 | 0.767 | 0.002 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,361.67 | 1,361.688 | -120.313 | 1,072.366 | 1,357.179 | 1,061.286 | -99.977 | 1,498.968 | -99.977 | 1,500.565 | 1,457.84 | 1,426.835 | 1,521.528 | 1,526.964 | -31.445 | 1,447.306 | 1,405.668 | 517.117 | -52.096 | 382.194 | -74.252 | 470.719 | 349.191 | 220.892 | 362.584 | 350.973 | 345.351 | 217.087 | 344.372 | 470.643 | 170.684 | 120.643 | 121.711 | 124.205 | 105.093 | 105.151 | 105.82 | 10.052 | 6.122 | 361.504 | 122.909 | 122.667 | 99.101 | 98.626 | 88.647 | 88.172 | 77.115 | 75.179 | 66.47 | 65.634 | 57.121 | 55.905 | 54.704 | 53.457 | 48.137 | 171.833 | 171.833 | 171.833 | 166.95 | 166.95 | 166.95 | 166.95 | 164.549 | 164.549 | 163.399 | 163.399 | 160.357 | 160.357 | 160.357 | 160.357 | 156.563 | 156.563 | 156.563 | 160.992 | 153.085 | 221.685 | 223.465 | 223.623 | 221.534 | 221.534 | 220.664 | 221.534 | 220.072 | 220.072 | 220.072 | 220.072 | 10.713 |
Totaal eigen vermogen van aandeelhouders
| 3,552.703 | 3,647.916 | 3,726.521 | 3,778.98 | 3,825.621 | 3,902.895 | 3,564.967 | 3,761.353 | 3,670.261 | 3,724.283 | 3,576.154 | 3,485.166 | 3,510.639 | 3,532.612 | 3,495.723 | 3,282.697 | 3,314.756 | 2,287.469 | 2,186.927 | 2,112.581 | 1,830.946 | 1,923.378 | 1,760.353 | 1,763.649 | 1,588.442 | 1,626.265 | 1,834.983 | 1,809.143 | 1,736.818 | 1,888.054 | 1,464.984 | 1,478.188 | 1,431.617 | 1,469.925 | 1,332.015 | 1,272.578 | 1,312.031 | 1,283.26 | 1,153.365 | 1,131.969 | 868.326 | 837.957 | 739.344 | 717.301 | 694.371 | 683.041 | 625.783 | 607.404 | 577.676 | 567.079 | 533.54 | 521.576 | 511.983 | 516.401 | 490.073 | 485.792 | 465.183 | 462.479 | 443.572 | 427.543 | 424.826 | 423.614 | 399.67 | 396.968 | 418.092 | 416.119 | 379.599 | 381.747 | 366.518 | 359.764 | 348.977 | 336.956 | 328.573 | 320.397 | 309.857 | 291.532 | 265.199 | 262.373 | 314.965 | 309.605 | 321.719 | 320.239 | 316.423 | 311.826 | 311.03 | 316.292 | 75.744 |
Totaal eigen vermogen
| 3,686.875 | 3,784.583 | 3,825.776 | 3,880.968 | 3,929.719 | 4,022.361 | 3,661.876 | 3,908.789 | 3,811.667 | 3,889.364 | 3,735.787 | 3,659.53 | 3,695.41 | 3,732.137 | 3,657.353 | 3,453.399 | 3,477.408 | 2,457.786 | 2,344.54 | 2,274.261 | 1,987.228 | 2,098.464 | 1,915.988 | 1,936.804 | 1,778.619 | 1,825.224 | 2,030.751 | 2,005.295 | 1,947.257 | 2,276.4 | 1,756.911 | 1,721.652 | 1,677.384 | 1,707.107 | 1,536.779 | 1,475.215 | 1,508.565 | 1,479.176 | 1,267.386 | 1,238.74 | 971.963 | 937.959 | 828.902 | 802.246 | 779.173 | 764.018 | 700.974 | 668.48 | 639.161 | 625.48 | 595.719 | 580.573 | 582.684 | 585.8 | 570.962 | 551.952 | 524.124 | 508.491 | 485.489 | 467.163 | 468.948 | 465.77 | 438.697 | 434.955 | 454.651 | 451.689 | 412.949 | 413.969 | 404.872 | 395.589 | 382.188 | 368.477 | 359.219 | 356.54 | 343.365 | 322.98 | 294.515 | 290.549 | 337.899 | 329.775 | 340.398 | 337.891 | 331.158 | 324.894 | 316.048 | 316.62 | 76.045 |
Totaal passiva en aandeelhoudersvermogen
| 5,491.509 | 5,778.493 | 5,874.146 | 6,556.158 | 6,623.852 | 6,726.345 | 6,761.18 | 6,721.323 | 6,427.13 | 6,670.2 | 6,706.026 | 6,592.897 | 6,537.534 | 6,584.821 | 6,154.043 | 5,957.557 | 5,972.996 | 5,132.712 | 4,785.581 | 4,646.669 | 4,349.388 | 4,509.89 | 4,135.621 | 3,971.582 | 3,735.87 | 3,842.702 | 4,095.524 | 4,478.667 | 4,373.195 | 4,546.82 | 3,590.369 | 3,416.076 | 3,007.168 | 3,174.533 | 2,931.652 | 3,214.707 | 3,366.324 | 3,055.262 | 2,491.455 | 2,488.035 | 2,125.629 | 1,918.825 | 2,312.002 | 2,199.884 | 2,227.349 | 1,805.284 | 1,793.391 | 1,680.911 | 1,540.762 | 1,202.099 | 1,508.482 | 1,453.357 | 1,379.14 | 1,108.578 | 1,324.631 | 1,338.044 | 1,113.526 | 875.686 | 1,139.694 | 1,069.097 | 1,085.609 | 834.851 | 1,008.798 | 874.217 | 843.582 | 726.919 | 914.867 | 837.855 | 796.182 | 764.622 | 799.784 | 723.157 | 640.589 | 589.69 | 578.456 | 567.953 | 502.124 | 454.234 | 510.843 | 505.534 | 477.785 | 484.413 | 450.346 | 418.843 | 363.173 | 390.641 | 142.277 |