
Jiangxi Lianchuang Opto-Electronic Science&Technology Co.,Ltd
SSE:600363.SS
59.29 (CNY) • At close May 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 800.982 | 670.502 | 887.109 | 828.691 | 714.029 | 763.537 | 809.863 | 869.91 | 789.247 | 336.733 | 771.991 | 992.281 | 1,212.705 | 318.722 | 1,297.133 | 913.575 | 1,056.433 | 866.145 | 1,070.38 | 1,102.356 | 787.808 | 1,047.745 | 1,233.665 | 1,147.337 | 925.872 | 949.024 | 816.611 | 890.168 | 789.759 | 841.438 | 808.248 | 759.052 | 600.525 | 671.031 | 646.622 | 600.96 | 585.716 | 707.49 | 631.616 | 642.475 | 515.699 | 527.898 | 538.38 | 496.867 | 393.905 | 428.451 | 425.24 | 424.895 | 323.687 | 348.36 | 315.453 | 351.156 | 250.168 | 290.295 | 280.328 | 316.706 | 283.266 | 319.892 | 307.625 | 315.243 | 257.525 | 292.845 | 289.631 | 292.586 | 237.822 | 279.987 | 313.376 | 378.261 | 244.246 | 353.584 | 503.392 | 464.686 | 414.249 | 488.273 | 385.983 | 366.322 | 305.404 | 376.179 | 266.752 | 322.861 | 258.028 | 304.839 | 267.21 | 318.104 | 257.435 | 254.474 | 205.651 | 216.346 | 188.64 | 205.041 | 192.079 | 200.435 | 147.795 | 108.853 |
Kosten van de omzet
| 650.06 | 568.984 | 713.786 | 686.798 | 570.753 | 653.204 | 647.093 | 703.737 | 655.487 | 248.782 | 632.401 | 854.747 | 1,089.787 | 181.313 | 1,170.544 | 790.037 | 942.66 | 740.294 | 904.749 | 949.68 | 717.911 | 890.506 | 1,109.609 | 1,008.873 | 823.451 | 828.676 | 714.485 | 780.258 | 692.063 | 731.227 | 702.873 | 644.448 | 500.995 | 567.938 | 539.202 | 505.289 | 499.956 | 600.608 | 546.026 | 555.197 | 449.809 | 444.428 | 458.566 | 416.109 | 338.762 | 350.791 | 351.637 | 352.946 | 272.603 | 285.866 | 255.173 | 290.934 | 209.878 | 245.048 | 234.588 | 256.693 | 236.429 | 274.797 | 257.354 | 259.225 | 202.354 | 216.74 | 230.805 | 240.6 | 197.001 | 214.56 | 259.991 | 313.106 | 202.504 | 261.142 | 391.163 | 357.954 | 327.266 | 370.971 | 295.174 | 288.66 | 239.378 | 272.643 | 200.538 | 247.324 | 196.31 | 232.504 | 199.816 | 241.192 | 194.076 | 172.992 | 148.639 | 157.729 | 144.942 | 141.603 | 143.654 | 142.833 | 113.942 | 80.948 |
Brutowinst
| 150.921 | 101.517 | 173.323 | 141.894 | 143.276 | 110.333 | 162.769 | 166.173 | 133.76 | 87.951 | 139.591 | 137.534 | 122.918 | 137.41 | 126.589 | 123.539 | 113.773 | 125.851 | 165.631 | 152.675 | 69.897 | 157.238 | 124.056 | 138.464 | 102.421 | 120.348 | 102.127 | 109.911 | 97.696 | 110.211 | 105.375 | 114.604 | 99.53 | 103.093 | 107.42 | 95.671 | 85.76 | 106.882 | 85.59 | 87.278 | 65.89 | 83.47 | 79.813 | 80.758 | 55.143 | 77.66 | 73.603 | 71.949 | 51.084 | 62.494 | 60.279 | 60.223 | 40.29 | 45.247 | 45.74 | 60.013 | 46.837 | 45.094 | 50.27 | 56.017 | 55.172 | 76.105 | 58.826 | 51.986 | 40.821 | 65.427 | 53.385 | 65.154 | 41.742 | 92.442 | 112.228 | 106.733 | 86.983 | 117.302 | 90.809 | 77.661 | 66.027 | 103.536 | 66.214 | 75.537 | 61.718 | 72.335 | 67.394 | 76.912 | 63.36 | 81.482 | 57.013 | 58.617 | 43.699 | 63.438 | 48.425 | 57.602 | 33.853 | 27.905 |
Brutowinstmarge
| 0.188 | 0.151 | 0.195 | 0.171 | 0.201 | 0.145 | 0.201 | 0.191 | 0.169 | 0.261 | 0.181 | 0.139 | 0.101 | 0.431 | 0.098 | 0.135 | 0.108 | 0.145 | 0.155 | 0.138 | 0.089 | 0.15 | 0.101 | 0.121 | 0.111 | 0.127 | 0.125 | 0.123 | 0.124 | 0.131 | 0.13 | 0.151 | 0.166 | 0.154 | 0.166 | 0.159 | 0.146 | 0.151 | 0.136 | 0.136 | 0.128 | 0.158 | 0.148 | 0.163 | 0.14 | 0.181 | 0.173 | 0.169 | 0.158 | 0.179 | 0.191 | 0.171 | 0.161 | 0.156 | 0.163 | 0.189 | 0.165 | 0.141 | 0.163 | 0.178 | 0.214 | 0.26 | 0.203 | 0.178 | 0.172 | 0.234 | 0.17 | 0.172 | 0.171 | 0.261 | 0.223 | 0.23 | 0.21 | 0.24 | 0.235 | 0.212 | 0.216 | 0.275 | 0.248 | 0.234 | 0.239 | 0.237 | 0.252 | 0.242 | 0.246 | 0.32 | 0.277 | 0.271 | 0.232 | 0.309 | 0.252 | 0.287 | 0.229 | 0.256 |
Onderzoek- en ontwikkelingskosten
| 41.97 | 46.308 | 39.025 | 40.996 | 32.417 | 46.632 | 41.395 | 34.855 | 35.897 | 54.491 | 33.313 | 35.535 | 43.089 | 37.387 | 42.146 | 44.322 | 45.898 | 41.235 | 35.717 | 36.392 | 33.642 | 43.067 | 40.399 | 34.974 | 34.211 | 31.814 | 30.256 | 91.168 | 36.798 | 155.163 | 27.074 | 60.572 | 0 | 105.41 | 0 | 49.314 | 0 | 73.289 | 0 | 33.802 | 0 | 62.076 | 0 | 28.443 | 0 | 49.27 | 0 | 22.939 | 0 | 31.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 50.391 | -95.785 | 136.109 | -24.879 | 54.112 | -102.602 | 125.144 | -18.998 | 45.673 | -98.034 | 122.314 | -19.553 | 45.413 | -97.375 | 117.745 | -23.428 | 44.128 | -82.198 | 47.265 | -15.856 | 31.61 | -86.096 | 42.369 | -15.319 | 31.744 | -70.426 | 30.319 | -46.121 | 61.514 | -150.704 | 58.047 | -47.546 | 60.61 | -154.291 | 64.231 | -43.533 | 56.864 | -132.06 | 57.371 | -38.87 | 51.411 | -118.125 | 49.14 | -33.561 | 46.645 | -115.491 | 45.725 | -32.403 | 47.132 | -87.062 | 41.094 | -26.151 | 39.451 | -79.273 | 33.476 | -26.519 | 36.907 | -77.872 | 32.035 | 28.409 | 36.118 | 41.266 | 30.606 | 28.174 | 32.562 | 29.978 | 28.584 | 28.779 | 28.945 | 32.733 | 46.176 | 38.939 | 49.83 | 58.87 | 45.734 | 51.769 | 43.963 | 48.213 | 42.105 | 42.708 | 38.509 | 31.717 | 39.347 | 42.08 | 36.585 | 34.683 | 26.992 | 28.527 | 28.606 | 29.498 | 25.135 | 30.581 | 18.154 | 14.678 |
Verkoop- en marketingkosten
| 14.492 | -26.109 | 41.704 | 22.998 | 15.99 | 1.828 | 21.967 | 21.944 | 27.574 | 22.558 | 18.195 | 20.747 | 17.311 | 23.683 | 17.717 | 18.426 | 18.353 | 14.23 | 23.949 | 23.654 | 18.789 | 49.654 | 21.998 | 26.203 | 21.029 | 23.942 | 21.192 | 20.054 | 18.663 | 23.45 | 17.953 | 17.605 | 20.205 | 27.504 | 15.399 | 12.94 | 16.634 | 19.147 | 13.93 | 13.283 | 12.4 | 18.063 | 16.33 | 16.364 | 11.758 | 17.653 | 13.41 | 9.802 | 10.264 | 14.013 | 11.981 | 8.545 | 7.144 | 9.862 | 8.197 | 9.703 | 9.356 | 27.065 | 9.176 | 9.538 | 12.087 | 17.293 | 12.337 | 10.296 | 10.075 | 14.838 | 12.605 | 12.077 | 8.021 | 37.783 | 16.543 | 13.787 | 11.592 | 12.986 | 17.315 | 11.974 | 8.822 | 17.938 | 7.816 | 9.034 | 8.294 | 11.751 | 9.514 | 10.13 | 6.678 | 11.927 | 6.769 | 6.747 | 7.45 | 8.136 | 6.364 | 6.249 | 7.335 | 6.044 |
Verkoop-, algemene en administratieve kosten
| 64.883 | -121.894 | 177.813 | -1.881 | 76.907 | 61.213 | 147.111 | 2.946 | 73.246 | -75.476 | 140.509 | 1.194 | 62.724 | -73.692 | 135.461 | -5.002 | 62.481 | -67.969 | 71.214 | 7.798 | 50.398 | -36.442 | 64.367 | 10.884 | 52.773 | -46.484 | 51.512 | -26.067 | 80.177 | -127.255 | 76 | -29.941 | 80.814 | -126.787 | 79.63 | -30.593 | 73.498 | -112.912 | 71.3 | -25.588 | 63.811 | -100.062 | 65.47 | -17.197 | 58.403 | -97.838 | 59.135 | -22.601 | 57.397 | -73.049 | 53.075 | -17.606 | 46.595 | -69.411 | 41.673 | -16.816 | 46.263 | -50.807 | 41.211 | 37.948 | 48.205 | 58.559 | 42.943 | 38.47 | 42.636 | 44.817 | 41.188 | 40.856 | 36.965 | 70.516 | 62.72 | 52.726 | 61.422 | 71.856 | 63.049 | 63.743 | 52.785 | 66.15 | 49.921 | 51.742 | 46.803 | 43.467 | 48.861 | 52.21 | 43.263 | 46.61 | 33.761 | 35.274 | 36.057 | 37.634 | 31.499 | 36.83 | 25.489 | 20.722 |
Overige kosten
| -95.972 | 257.319 | -169.769 | -0.408 | -1.871 | -41.028 | 0.485 | -1.242 | -9.66 | 211.058 | -71.679 | 65.665 | -2.47 | 4.534 | -0.039 | -3.556 | 0.296 | -4.881 | 3.687 | 0.907 | 0.191 | -1.048 | 1.433 | -0.356 | 0.398 | -2.966 | -0.727 | 1.708 | -0.128 | -6.075 | 4.215 | 1.422 | 1.62 | 3.83 | 6.059 | 6.48 | 1.899 | 12.678 | 2.151 | 4.081 | 2.319 | 9.076 | 0.769 | 2.03 | 0.94 | 1.848 | 0.956 | 0.765 | 1.086 | 12.536 | 1.435 | 4.772 | 2.167 | 19.516 | 5.141 | 2.88 | 1.246 | 2.238 | 4.66 | 2.387 | 3.17 | 10.781 | 1.328 | 1.618 | 1.523 | 6.531 | -0.072 | 1.565 | 0.841 | 2.181 | 0.586 | 0.038 | 0.497 | 2.9 | 6.436 | 5.737 | 2.912 | 1.953 | 1.3 | 2.313 | 3.084 | -0.978 | 4.416 | 3.236 | 2.912 | -1.406 | 3.332 | 2.011 | 0.79 | 1.685 | 1.431 | 0.849 | 0.392 | 7.018 |
Bedrijfskosten
| 10.881 | 181.733 | 47.07 | 107.294 | 111.195 | 148.872 | 118.941 | 103.04 | 99.483 | 190.074 | 102.143 | 102.394 | 103.343 | 193.59 | 105.01 | 101.064 | 102.725 | 117.214 | 102.059 | 82.479 | 82.174 | 130.472 | 103.883 | 102.658 | 88.68 | 88.208 | 83.303 | 81.436 | 80.177 | 75.39 | 80.355 | 80.313 | 85.576 | 93.72 | 82.36 | 80.953 | 76.875 | 95.835 | 72.851 | 70.619 | 66.137 | 76.44 | 67.887 | 66.519 | 59.974 | 67.519 | 60.41 | 58.222 | 58.444 | 49.754 | 53.999 | 40.999 | 47.911 | 45.12 | 42.604 | 38.034 | 46.916 | 61.543 | 42.268 | 38.92 | 48.966 | 59.587 | 44.157 | 40.181 | 43.153 | 46.128 | 41.981 | 41.316 | 37.415 | 72.007 | 64.525 | 54.465 | 62.669 | 73.597 | 64.762 | 65.297 | 53.773 | 69.217 | 50.836 | 52.686 | 47.014 | 43.588 | 49.447 | 53.046 | 44.085 | 47.198 | 34.289 | 35.901 | 36.355 | 38.355 | 31.951 | 37.432 | 25.665 | 21.144 |
Bedrijfsresultaat
| 140.041 | -80.216 | 126.253 | 145.596 | 32.081 | -38.539 | 127.316 | 170.331 | 109.207 | -33.652 | 127.856 | 141.669 | 78.377 | -16.548 | 115.624 | 111.148 | 75.017 | 67.083 | 103.045 | 122.158 | 21.415 | 50.85 | 73.222 | 80.242 | 30.788 | 65.771 | 74.136 | 78.985 | 44.862 | 45.29 | 63.273 | 74.01 | 53.886 | 1.79 | 58.87 | 71.048 | 34.625 | 12.595 | 41.175 | 58.39 | 22.066 | 30.951 | 44.544 | 45.263 | 10.765 | 72.736 | 41.147 | 34.811 | 8.656 | 40.548 | 21.273 | 39.482 | -1.565 | 10.404 | 13.049 | 46.919 | 12.722 | -19.754 | 12.055 | 30.978 | 24.665 | 8.931 | 21.25 | 11.879 | -7.231 | 0.299 | 11.14 | 23.452 | 3.025 | 39.499 | 37.372 | 38.896 | 16.838 | 48.914 | 25.525 | 13.747 | 13.455 | 30.043 | 14.318 | 21.828 | 12.799 | 26.58 | 15.717 | 24.559 | 18.834 | 33.666 | 20.742 | 21.914 | 7.254 | 31.214 | 13.373 | 19.512 | 7.644 | 3.786 |
Bedrijfsresultaat ratio
| 0.175 | -0.12 | 0.142 | 0.176 | 0.045 | -0.05 | 0.157 | 0.196 | 0.138 | -0.1 | 0.166 | 0.143 | 0.065 | -0.052 | 0.089 | 0.122 | 0.071 | 0.077 | 0.096 | 0.111 | 0.027 | 0.049 | 0.059 | 0.07 | 0.033 | 0.069 | 0.091 | 0.089 | 0.057 | 0.054 | 0.078 | 0.098 | 0.09 | 0.003 | 0.091 | 0.118 | 0.059 | 0.018 | 0.065 | 0.091 | 0.043 | 0.059 | 0.083 | 0.091 | 0.027 | 0.17 | 0.097 | 0.082 | 0.027 | 0.116 | 0.067 | 0.112 | -0.006 | 0.036 | 0.047 | 0.148 | 0.045 | -0.062 | 0.039 | 0.098 | 0.096 | 0.03 | 0.073 | 0.041 | -0.03 | 0.001 | 0.036 | 0.062 | 0.012 | 0.112 | 0.074 | 0.084 | 0.041 | 0.1 | 0.066 | 0.038 | 0.044 | 0.08 | 0.054 | 0.068 | 0.05 | 0.087 | 0.059 | 0.077 | 0.073 | 0.132 | 0.101 | 0.101 | 0.038 | 0.152 | 0.07 | 0.097 | 0.052 | 0.035 |
Totaal overige inkomsten en kosten netto
| -0.255 | -5.126 | -2.545 | -0.408 | -3.601 | 8.178 | -59.867 | -100.106 | -1.337 | 27.01 | -89.537 | 117.261 | 58.307 | 4.534 | 98.11 | 88.433 | -16.443 | -102.85 | 45.166 | -61.992 | 29.859 | -1.048 | 54.482 | 61.06 | 23.683 | -65.024 | 55.979 | 1.449 | 27.215 | -43.789 | 42.353 | 0.929 | -14.142 | 2.004 | 39.869 | 70.365 | 27.507 | 9.723 | 30.583 | 53.139 | 24.632 | 35.268 | 33.263 | 35.149 | 16.535 | 1.706 | 28.879 | 0.761 | 17.102 | 47.964 | 16.395 | 4.66 | 2.165 | 18.525 | 5.054 | 2.815 | 1.246 | 1.563 | 4.646 | 2.386 | 3.17 | 10.086 | 1.5 | 1.452 | 1.461 | 5.074 | -0.085 | 0.965 | 0.841 | 1.033 | 0.069 | -0.075 | 0.497 | -1.205 | -0.182 | 0.561 | 0.159 | 3.012 | -0.834 | -0.541 | -0.357 | -3.013 | 2.276 | 0.515 | -0.283 | -3.276 | 2.333 | 0.108 | 0.329 | 0.624 | 0.442 | 0.11 | -0.059 | 6.726 |
Inkomen voor belasting
| 139.785 | -85.342 | 123.708 | 145.188 | 28.48 | -96.241 | 126.442 | 170.447 | 107.87 | -31.525 | 127.745 | 145.113 | 79.281 | -12.015 | 115.586 | 107.591 | 75.313 | 62.202 | 106.732 | 123.065 | 21.606 | 49.802 | 74.655 | 79.885 | 31.185 | 62.805 | 73.409 | 80.433 | 44.734 | 40.181 | 67.374 | 74.939 | 55.148 | 3.794 | 64.929 | 77.089 | 36.392 | 22.317 | 43.321 | 62.343 | 24.385 | 39.771 | 45.189 | 47.154 | 11.703 | 74.442 | 42.072 | 35.572 | 9.742 | 52.905 | 22.675 | 44.142 | 0.6 | 28.929 | 18.104 | 49.734 | 13.968 | -18.191 | 16.701 | 33.365 | 27.835 | 19.017 | 22.749 | 13.331 | -5.77 | 5.373 | 11.056 | 24.417 | 3.865 | 40.532 | 37.441 | 38.821 | 17.335 | 47.709 | 25.93 | 14.308 | 13.614 | 33.055 | 13.484 | 21.287 | 12.442 | 23.567 | 17.992 | 25.074 | 18.551 | 30.39 | 23.076 | 22.021 | 7.583 | 31.838 | 13.815 | 19.622 | 7.585 | 10.512 |
Inkomen voor belasting ratio
| 0.175 | -0.127 | 0.139 | 0.175 | 0.04 | -0.126 | 0.156 | 0.196 | 0.137 | -0.094 | 0.165 | 0.146 | 0.065 | -0.038 | 0.089 | 0.118 | 0.071 | 0.072 | 0.1 | 0.112 | 0.027 | 0.048 | 0.061 | 0.07 | 0.034 | 0.066 | 0.09 | 0.09 | 0.057 | 0.048 | 0.083 | 0.099 | 0.092 | 0.006 | 0.1 | 0.128 | 0.062 | 0.032 | 0.069 | 0.097 | 0.047 | 0.075 | 0.084 | 0.095 | 0.03 | 0.174 | 0.099 | 0.084 | 0.03 | 0.152 | 0.072 | 0.126 | 0.002 | 0.1 | 0.065 | 0.157 | 0.049 | -0.057 | 0.054 | 0.106 | 0.108 | 0.065 | 0.079 | 0.046 | -0.024 | 0.019 | 0.035 | 0.065 | 0.016 | 0.115 | 0.074 | 0.084 | 0.042 | 0.098 | 0.067 | 0.039 | 0.045 | 0.088 | 0.051 | 0.066 | 0.048 | 0.077 | 0.067 | 0.079 | 0.072 | 0.119 | 0.112 | 0.102 | 0.04 | 0.155 | 0.072 | 0.098 | 0.051 | 0.097 |
Belastingkosten
| 5.087 | 5.791 | 4.037 | 9.761 | -2.958 | -7.484 | -3.157 | 19.03 | -1.808 | -19.319 | 10.011 | -0.096 | 2.904 | 2.901 | 0.687 | -0.369 | 1.306 | -2.421 | 5.289 | 4.509 | -2.442 | 7.302 | 5.673 | 2.122 | -1.114 | 7.065 | 2.048 | -2.902 | 1.416 | 7.502 | 2.338 | -0.809 | 2.131 | -3.42 | 2 | 2.812 | 0.626 | 1.483 | 1.698 | 0.593 | -2.161 | 1.637 | 0.248 | -2.548 | -0.963 | 5.673 | 0.682 | 0.4 | -1.507 | 3.329 | 1.662 | 2.383 | -1.656 | 0.371 | 2.375 | 2.803 | 1.15 | -8.499 | 4.553 | 2.372 | 3.754 | 4.795 | 0.759 | 1.317 | 1.126 | -2.784 | 0.392 | 5.126 | 1.062 | 6.159 | 5.869 | 5.51 | 3.448 | 10.179 | 4.002 | 4.146 | 1.887 | 7.06 | 2.419 | 3.373 | 2.126 | 3.02 | 3.588 | 4.957 | 2.452 | 3.36 | 3.048 | 2.626 | 1.167 | 3.637 | 1.234 | 2.935 | 1.031 | -0.343 |
Nettowinst
| 116.113 | -94.271 | 106.895 | 123.553 | 105.012 | 19.919 | 104.469 | 120.465 | 94.39 | -12.206 | 88.841 | 116.166 | 62.791 | -17.369 | 96.934 | 90.796 | 61.356 | 56.384 | 88.129 | 105.014 | 20.601 | 40.195 | 58.305 | 67.22 | 29.203 | 51.961 | 60.88 | 74.792 | 39.529 | 26.537 | 57.109 | 67.074 | 48.521 | 0.932 | 57.272 | 67.707 | 31.514 | 20.19 | 37.675 | 56.675 | 27.939 | 32.672 | 40.471 | 44.861 | 15.341 | 74.5 | 38.565 | 32.14 | 12.756 | 46.869 | 14.825 | 37.211 | 3.649 | 26.13 | 12.948 | 40.057 | 11.905 | -5.626 | 10.318 | 25.33 | 21.819 | 14.065 | 17.994 | 8.266 | -3.434 | 5.322 | 8.839 | 15.039 | 4.151 | 32.051 | 16.396 | 19.369 | 5.656 | 22.622 | 11.239 | 5.637 | 5.987 | 12.976 | 5.442 | 9.587 | 4.316 | 10.726 | 7.484 | 11.542 | 8.556 | 17.789 | 12.129 | 12.482 | 4.232 | 24.21 | 9.025 | 9.349 | 4.033 | 5.596 |
Nettowinstmarge
| 0.145 | -0.141 | 0.12 | 0.149 | 0.147 | 0.026 | 0.129 | 0.138 | 0.12 | -0.036 | 0.115 | 0.117 | 0.052 | -0.054 | 0.075 | 0.099 | 0.058 | 0.065 | 0.082 | 0.095 | 0.026 | 0.038 | 0.047 | 0.059 | 0.032 | 0.055 | 0.075 | 0.084 | 0.05 | 0.032 | 0.071 | 0.088 | 0.081 | 0.001 | 0.089 | 0.113 | 0.054 | 0.029 | 0.06 | 0.088 | 0.054 | 0.062 | 0.075 | 0.09 | 0.039 | 0.174 | 0.091 | 0.076 | 0.039 | 0.135 | 0.047 | 0.106 | 0.015 | 0.09 | 0.046 | 0.126 | 0.042 | -0.018 | 0.034 | 0.08 | 0.085 | 0.048 | 0.062 | 0.028 | -0.014 | 0.019 | 0.028 | 0.04 | 0.017 | 0.091 | 0.033 | 0.042 | 0.014 | 0.046 | 0.029 | 0.015 | 0.02 | 0.034 | 0.02 | 0.03 | 0.017 | 0.035 | 0.028 | 0.036 | 0.033 | 0.07 | 0.059 | 0.058 | 0.022 | 0.118 | 0.047 | 0.047 | 0.027 | 0.051 |
WPA (Winst Per Aandeel)
| 0.26 | -0.207 | 0.24 | 0.27 | 0.23 | 0.044 | 0.23 | 0.27 | 0.21 | -0.027 | 0.2 | 0.26 | 0.14 | -0.041 | 0.21 | 0.2 | 0.13 | 0.13 | 0.2 | 0.24 | 0.047 | 0.091 | 0.13 | 0.15 | 0.066 | 0.12 | 0.14 | 0.17 | 0.089 | 0.06 | 0.13 | 0.15 | 0.11 | 0.002 | 0.13 | 0.15 | 0.071 | 0.046 | 0.085 | 0.13 | 0.063 | 0.074 | 0.091 | 0.1 | 0.035 | 0.17 | 0.087 | 0.073 | 0.029 | 0.13 | 0.04 | 0.1 | 0.01 | 0.071 | 0.035 | 0.11 | 0.032 | -0.015 | 0.028 | 0.068 | 0.059 | 0.038 | 0.049 | 0.022 | -0.009 | 0.014 | 0.024 | 0.041 | 0.011 | 0.086 | 0.044 | 0.069 | 0.015 | 0.08 | 0.029 | 0.02 | 0.02 | 0.046 | 0.015 | 0.034 | 0.012 | 0.038 | 0.02 | 0.041 | 0.023 | 0.063 | 0.033 | 0.044 | 0.011 | 0.086 | 0.032 | 0.033 | 0.011 | 0.02 |
Verwaterde WPA
| 0.26 | -0.207 | 0.24 | 0.27 | 0.23 | 0.044 | 0.23 | 0.27 | 0.21 | -0.027 | 0.2 | 0.26 | 0.14 | -0.041 | 0.21 | 0.2 | 0.13 | 0.13 | 0.2 | 0.24 | 0.047 | 0.091 | 0.13 | 0.15 | 0.066 | 0.12 | 0.14 | 0.17 | 0.089 | 0.06 | 0.13 | 0.15 | 0.11 | 0.002 | 0.13 | 0.15 | 0.071 | 0.046 | 0.085 | 0.13 | 0.063 | 0.074 | 0.091 | 0.1 | 0.035 | 0.17 | 0.087 | 0.073 | 0.029 | 0.13 | 0.04 | 0.1 | 0.01 | 0.071 | 0.035 | 0.11 | 0.032 | -0.015 | 0.028 | 0.068 | 0.059 | 0.038 | 0.049 | 0.022 | -0.009 | 0.014 | 0.024 | 0.041 | 0.011 | 0.086 | 0.044 | 0.069 | 0.014 | 0.08 | 0.029 | 0.02 | 0.02 | 0.046 | 0.015 | 0.034 | 0.012 | 0.038 | 0.02 | 0.041 | 0.023 | 0.063 | 0.033 | 0.044 | 0.011 | 0.086 | 0.032 | 0.033 | 0.011 | 0.02 |
EBITDA
| 173.211 | -61.793 | 29.886 | 158.464 | 78.893 | -19.365 | 137.541 | 176.229 | 114.329 | 27.638 | 135.829 | 150.397 | 88.158 | -36.738 | 57.028 | 113.025 | 85.254 | 80.571 | 120.757 | 141.779 | 30.557 | 23.198 | 85.606 | 97.317 | 47.581 | 74.755 | 84.408 | 123.763 | 20.255 | 201.245 | 28.306 | 131.388 | 13.954 | 168.725 | 25.06 | 121.446 | 8.885 | 166.312 | 12.739 | 88.965 | 2.321 | 126.454 | 11.926 | 80.099 | -3.12 | 144.077 | 13.193 | 62.47 | -7.831 | 102.903 | 6.28 | 74.543 | -7.74 | 108.695 | 3.136 | 75.471 | -0.079 | 73.576 | 8.002 | 64.465 | 6.206 | 58.234 | 14.669 | 21.744 | -2.332 | 36.224 | 11.889 | 34.969 | 4.327 | 29.603 | 49.995 | 49.031 | 24.314 | 91.983 | 42.742 | 44.188 | 31.684 | 52.18 | 33.522 | 44.823 | 29.156 | 39.501 | 31.901 | 42.37 | 33.898 | 44.497 | 22.724 | 38.303 | 17.697 | 40.843 | 12.338 | 24.306 | 8.188 | 20.949 |
EBITDA ratio
| 0.216 | -0.092 | 0.034 | 0.191 | 0.11 | -0.025 | 0.17 | 0.203 | 0.145 | 0.082 | 0.176 | 0.152 | 0.073 | -0.115 | 0.044 | 0.124 | 0.081 | 0.093 | 0.113 | 0.129 | 0.039 | 0.022 | 0.069 | 0.085 | 0.051 | 0.079 | 0.103 | 0.139 | 0.026 | 0.239 | 0.035 | 0.173 | 0.023 | 0.251 | 0.039 | 0.202 | 0.015 | 0.235 | 0.02 | 0.138 | 0.004 | 0.24 | 0.022 | 0.161 | -0.008 | 0.336 | 0.031 | 0.147 | -0.024 | 0.295 | 0.02 | 0.212 | -0.031 | 0.374 | 0.011 | 0.238 | -0 | 0.23 | 0.026 | 0.204 | 0.024 | 0.199 | 0.051 | 0.074 | -0.01 | 0.129 | 0.038 | 0.092 | 0.018 | 0.084 | 0.099 | 0.106 | 0.059 | 0.188 | 0.111 | 0.121 | 0.104 | 0.139 | 0.126 | 0.139 | 0.113 | 0.13 | 0.119 | 0.133 | 0.132 | 0.175 | 0.11 | 0.177 | 0.094 | 0.199 | 0.064 | 0.121 | 0.055 | 0.192 |