
Wuxi Commercial Mansion Grand Orient Co., Ltd.
SSE:600327.SS
4.87 (CNY) • At close May 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 920.893 | 880.919 | 853.384 | 891.773 | 1,007.018 | 843.663 | 920.819 | 854.23 | 909.422 | 792.865 | 788.397 | 690.055 | 858.262 | 835.054 | 1,821.163 | 2,101.866 | 2,146.73 | 2,426.258 | 2,186.514 | 1,975.293 | 1,348.243 | 2,511.626 | 2,178.439 | 2,399.865 | 2,272.227 | 2,393.971 | 2,235.804 | 2,066.543 | 2,457.25 | 2,715.604 | 2,210.453 | 1,990.308 | 2,251.212 | 2,615.334 | 2,117.939 | 2,010.986 | 2,325.414 | 2,227.383 | 1,926.879 | 1,911.178 | 2,316.084 | 2,146.541 | 2,003.861 | 2,044.594 | 2,358.682 | 2,395.319 | 2,078.655 | 2,114.134 | 2,310.763 | 2,060.183 | 1,780.417 | 1,696.754 | 1,964.031 | 1,873.621 | 1,784.054 | 1,585.855 | 1,850.844 | 1,858.543 | 1,457.603 | 1,402.216 | 1,626.578 | 1,561.654 | 1,307.173 | 1,325.604 | 1,364.766 | 1,111.413 | 1,108.108 | 958.122 | 1,079.915 | 869.446 | 789.486 | 758.973 | 926.288 | 816.334 | 648.438 | 801.7 | 944.206 | 823.995 | 647.121 | 630.385 | 835.197 | 628.918 | 582.057 | 594.341 | 801.5 | 678.809 | 690.891 | 706.514 | 557.572 | 446.172 | 382.086 | 322.195 | 381.784 |
Kosten van de omzet
| 741.66 | 742.305 | 756.156 | 781.628 | 829.749 | 720.686 | 797.943 | 719.907 | 733.519 | 668.504 | 664.22 | 564.127 | 676.123 | 677.175 | 1,577.146 | 1,830.666 | 1,795.994 | 2,132.8 | 1,953.43 | 1,728.014 | 1,093.891 | 2,240.691 | 1,899.238 | 2,145.876 | 1,899.784 | 2,184.687 | 1,985.669 | 1,772.866 | 2,077.198 | 2,402.712 | 1,983.799 | 1,720.352 | 1,903.122 | 2,318.01 | 1,886.79 | 1,761.662 | 2,004.571 | 1,949.444 | 1,714.159 | 1,661.364 | 2,001.64 | 1,890.92 | 1,771.607 | 1,785.986 | 2,032.119 | 2,091.713 | 1,820.791 | 1,842.762 | 2,008.687 | 1,801.036 | 1,577.74 | 1,469.194 | 1,668.889 | 1,602.933 | 1,567.735 | 1,353.625 | 1,575.174 | 1,622.157 | 1,279.508 | 1,210.634 | 1,378.11 | 1,376.595 | 1,148.141 | 1,151.286 | 1,170.67 | 975.302 | 982.207 | 827.142 | 914.683 | 751.722 | 696.532 | 662.963 | 797.415 | 712.124 | 581.054 | 718.483 | 815.241 | 718.021 | 572.813 | 551.284 | 730.289 | 539.057 | 516.539 | 528.585 | 699.33 | 608.569 | 633.439 | 637.676 | 487.937 | 402.931 | 351.84 | 290.677 | 335.781 |
Brutowinst
| 179.232 | 138.614 | 97.228 | 110.146 | 177.269 | 122.977 | 122.876 | 134.323 | 175.903 | 124.361 | 124.177 | 125.929 | 182.139 | 157.879 | 244.018 | 271.201 | 350.736 | 293.458 | 233.084 | 247.279 | 254.352 | 270.935 | 279.2 | 253.989 | 372.443 | 209.284 | 250.136 | 293.676 | 380.052 | 312.893 | 226.654 | 269.956 | 348.09 | 297.324 | 231.149 | 249.323 | 320.842 | 277.938 | 212.721 | 249.814 | 314.445 | 255.622 | 232.254 | 258.608 | 326.563 | 303.606 | 257.864 | 271.371 | 302.075 | 259.148 | 202.677 | 227.56 | 295.142 | 270.688 | 216.318 | 232.23 | 275.67 | 236.386 | 178.095 | 191.582 | 248.467 | 185.059 | 159.033 | 174.318 | 194.096 | 136.111 | 125.901 | 130.98 | 165.232 | 117.725 | 92.953 | 96.009 | 128.872 | 104.21 | 67.384 | 83.216 | 128.966 | 105.975 | 74.308 | 79.101 | 104.908 | 89.861 | 65.518 | 65.756 | 102.17 | 70.239 | 57.452 | 68.838 | 69.635 | 43.24 | 30.245 | 31.517 | 46.003 |
Brutowinstmarge
| 0.195 | 0.157 | 0.114 | 0.124 | 0.176 | 0.146 | 0.133 | 0.157 | 0.193 | 0.157 | 0.158 | 0.182 | 0.212 | 0.189 | 0.134 | 0.129 | 0.163 | 0.121 | 0.107 | 0.125 | 0.189 | 0.108 | 0.128 | 0.106 | 0.164 | 0.087 | 0.112 | 0.142 | 0.155 | 0.115 | 0.103 | 0.136 | 0.155 | 0.114 | 0.109 | 0.124 | 0.138 | 0.125 | 0.11 | 0.131 | 0.136 | 0.119 | 0.116 | 0.126 | 0.138 | 0.127 | 0.124 | 0.128 | 0.131 | 0.126 | 0.114 | 0.134 | 0.15 | 0.144 | 0.121 | 0.146 | 0.149 | 0.127 | 0.122 | 0.137 | 0.153 | 0.119 | 0.122 | 0.132 | 0.142 | 0.122 | 0.114 | 0.137 | 0.153 | 0.135 | 0.118 | 0.126 | 0.139 | 0.128 | 0.104 | 0.104 | 0.137 | 0.129 | 0.115 | 0.125 | 0.126 | 0.143 | 0.113 | 0.111 | 0.127 | 0.103 | 0.083 | 0.097 | 0.125 | 0.097 | 0.079 | 0.098 | 0.12 |
Onderzoek- en ontwikkelingskosten
| 1.199 | 1.42 | 1.333 | 1.529 | 1.195 | 1.751 | 1.355 | 1.308 | 2.524 | 1.684 | 1.224 | 2.98 | 0 | 3.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.388 | 0 | 12.732 | 0 | 5.55 | 0 | 5.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 69.417 | -169.969 | 184.27 | -36.74 | 71.416 | -174.602 | 196.601 | -45.083 | 71.529 | -191.62 | 213.627 | -54.306 | 74.929 | -272.743 | 299.769 | -67.997 | 104.951 | -212.353 | 97.166 | -63.616 | 91.042 | -303.658 | 131.185 | -87.965 | 119.131 | -245.902 | 113.203 | -74.157 | 101.432 | -230.853 | 95.049 | -76.19 | 103.009 | -266.317 | 102.813 | -81.583 | 108.638 | -266.733 | 107.468 | -88.895 | 115.688 | -262.419 | 104.733 | -76.653 | 115.851 | -242.628 | 114.634 | -72.053 | 116.294 | -195.102 | 95.163 | -66.803 | 107.184 | -163.59 | 83.26 | -54.927 | 88.076 | -122.973 | 55.541 | 57.436 | 71.467 | 51.165 | 53.38 | 52.424 | 69.405 | 57.47 | 52.958 | 43.334 | 55.669 | 37.168 | 34.938 | 33.065 | 38.282 | 28.237 | 30.351 | 28.281 | 37.413 | 31.16 | 27.738 | 24.551 | 34.406 | 28.619 | 26.134 | 23.528 | 31.778 | 22.777 | 24.62 | 32.517 | 16.805 | 14.727 | 12.361 | 10.67 | 10.824 |
Verkoop- en marketingkosten
| 26.465 | -44.417 | 55.258 | 26.205 | 29.238 | 35.912 | 23.604 | 24.984 | 32.179 | 24.932 | 27.887 | 23.795 | 28.312 | 37.416 | 87.163 | 100.015 | 102.838 | 108.916 | 99.526 | 79.091 | 78.562 | 114.144 | 94.881 | 87.258 | 94.532 | 118.339 | 103.087 | 87.094 | 91.877 | 108.111 | 87.032 | 76.789 | 86.045 | 103.378 | 79.758 | 73.503 | 77.602 | 99.56 | 70.021 | 70.834 | 75.229 | 97.818 | 73.891 | 71.35 | 80.646 | 106.187 | 71.297 | 73.089 | 75.043 | 89.908 | 67.402 | 56.938 | 59.823 | 86.12 | 55.877 | 54.277 | 45.525 | 55.73 | 41.061 | 35.466 | 45.683 | 49.844 | 32.468 | 37.538 | 38.721 | 34.837 | 29.99 | 31.03 | 32.236 | 24.082 | 20.457 | 24.309 | 31.398 | 21.769 | 19.153 | 21.345 | 36.094 | 27.055 | 14.902 | 21.727 | 23.174 | 23.558 | 13.819 | 17.403 | 25.291 | 25.838 | 17.305 | 18.956 | 16.662 | 14.141 | 8.812 | 8.372 | 10.202 |
Verkoop-, algemene en administratieve kosten
| 95.882 | -214.386 | 239.528 | 84.112 | 100.655 | 115.68 | 220.205 | -20.1 | 103.707 | -166.688 | 241.514 | -30.51 | 103.241 | -235.326 | 386.932 | 32.018 | 207.788 | -103.437 | 196.692 | 15.475 | 169.604 | -189.514 | 226.066 | -0.707 | 213.663 | -127.563 | 216.29 | 12.937 | 193.309 | -122.742 | 182.081 | 0.598 | 189.055 | -162.939 | 182.571 | -8.08 | 186.24 | -167.172 | 177.489 | -18.061 | 190.917 | -164.601 | 178.624 | -5.303 | 196.498 | -136.441 | 185.931 | 1.035 | 191.337 | -105.194 | 162.565 | -9.865 | 167.007 | -77.471 | 139.137 | -0.65 | 133.602 | -67.243 | 96.602 | 92.902 | 117.15 | 101.009 | 85.848 | 89.962 | 108.126 | 92.307 | 82.948 | 74.363 | 87.905 | 61.25 | 55.395 | 57.375 | 69.68 | 50.006 | 49.504 | 49.626 | 73.507 | 58.215 | 42.64 | 46.278 | 57.58 | 52.177 | 39.954 | 40.931 | 57.069 | 48.615 | 41.925 | 51.473 | 33.468 | 28.868 | 21.173 | 19.042 | 21.026 |
Overige kosten
| 8.054 | 393.655 | -124.278 | -0.008 | -0.05 | -25.07 | -2.187 | 0.565 | 3.592 | 293.45 | -128.862 | 135.371 | 6.536 | 1.094 | -0.822 | 3.324 | -5.004 | 3.631 | 0.229 | 10.671 | -3.562 | 21.072 | 0.035 | 21.78 | 8.996 | -10.634 | 6.978 | 11.422 | 0.74 | 2.051 | 2.607 | 3.493 | 2.331 | 6.755 | 1.966 | 3.969 | 7.949 | 8.994 | 1.772 | 3.79 | 3.429 | 6.265 | 3.405 | 4.367 | 1.68 | 8.373 | 15.548 | 3.151 | 4.335 | 14.373 | 2.03 | 0.128 | 1.866 | 28.852 | 2.247 | 11.293 | 0.833 | 3.841 | 0.706 | 0.096 | 0.244 | -1.216 | -0.022 | 0.688 | 0.143 | -0.063 | 0.79 | -0.741 | 0.204 | -0.249 | 0.148 | 17.323 | -0.416 | -6.661 | 3.837 | 1.126 | 2.06 | 3.837 | 0.613 | 2.375 | -0.133 | 1.634 | 0.638 | -0.09 | 0.12 | -1.91 | -0.917 | -0.408 | -0.063 | -0.659 | -0.322 | 0.056 | -0.139 |
Bedrijfskosten
| 105.135 | 180.689 | 116.583 | 85.649 | 109.627 | 142.501 | 106.357 | 101.673 | 109.824 | 128.446 | 113.875 | 104.86 | 109.777 | 118.69 | 223.36 | 219.03 | 221.345 | 253.904 | 207.902 | 173.834 | 174.29 | 278.306 | 232.015 | 219.767 | 218.652 | 278.244 | 228.422 | 196.204 | 210.952 | 254.974 | 195.748 | 180.69 | 207.293 | 242.375 | 193.256 | 190.268 | 203.823 | 238.613 | 191.939 | 189.543 | 212.401 | 242.382 | 191.519 | 185.867 | 214.877 | 234.158 | 199.603 | 197.204 | 210.381 | 226.801 | 174.134 | 156.266 | 183.823 | 205.983 | 154.224 | 140.586 | 146.228 | 136.42 | 105.292 | 100.19 | 127.452 | 111.391 | 93.657 | 96.909 | 118.45 | 100.888 | 90.676 | 81.614 | 97.781 | 67.92 | 61.696 | 62.567 | 77.645 | 54.6 | 51.829 | 52.119 | 78.077 | 62.255 | 45.013 | 47.931 | 61.436 | 55.326 | 41.823 | 42.153 | 60.254 | 50.871 | 43.635 | 52.652 | 35.401 | 31.064 | 21.977 | 19.58 | 22.457 |
Bedrijfsresultaat
| 74.098 | -42.075 | 3.917 | 24.497 | 51.418 | -19.524 | -1.177 | 128.92 | 37.957 | 9.839 | 21.745 | 130.251 | 69.067 | 245.504 | 437.645 | 70.423 | 140.726 | 228.681 | 36.414 | 89.47 | 69.85 | -34.789 | 70.054 | 84.879 | 169.138 | 98.554 | 23.147 | 114.887 | 168.953 | 64.715 | 29.903 | 103.797 | 142.701 | 43.056 | 36.252 | 78.166 | 110.845 | 47.132 | 13.696 | 63.682 | 98.046 | 2.867 | 41.866 | 62.47 | 102.174 | 68.437 | 51.565 | 68.322 | 71.911 | 20.114 | 16.545 | 53.146 | 96.816 | 55.846 | 50.636 | 86.096 | 125.268 | 104.392 | 72.863 | 86.974 | 116.004 | 90.458 | 69.092 | 77.556 | 70.088 | 34.64 | 28.513 | 43.692 | 69.397 | 48.824 | 27.868 | 34.365 | 51.713 | 52.291 | 15.939 | 32.114 | 52.914 | 44.81 | 29.962 | 35.451 | 43.833 | 33.215 | 25.686 | 24.906 | 44.142 | 19.297 | 15.037 | 16.149 | 34.96 | 14.097 | 8.804 | 11.662 | 23.224 |
Bedrijfsresultaat ratio
| 0.08 | -0.048 | 0.005 | 0.027 | 0.051 | -0.023 | -0.001 | 0.151 | 0.042 | 0.012 | 0.028 | 0.189 | 0.08 | 0.294 | 0.24 | 0.034 | 0.066 | 0.094 | 0.017 | 0.045 | 0.052 | -0.014 | 0.032 | 0.035 | 0.074 | 0.041 | 0.01 | 0.056 | 0.069 | 0.024 | 0.014 | 0.052 | 0.063 | 0.016 | 0.017 | 0.039 | 0.048 | 0.021 | 0.007 | 0.033 | 0.042 | 0.001 | 0.021 | 0.031 | 0.043 | 0.029 | 0.025 | 0.032 | 0.031 | 0.01 | 0.009 | 0.031 | 0.049 | 0.03 | 0.028 | 0.054 | 0.068 | 0.056 | 0.05 | 0.062 | 0.071 | 0.058 | 0.053 | 0.059 | 0.051 | 0.031 | 0.026 | 0.046 | 0.064 | 0.056 | 0.035 | 0.045 | 0.056 | 0.064 | 0.025 | 0.04 | 0.056 | 0.054 | 0.046 | 0.056 | 0.052 | 0.053 | 0.044 | 0.042 | 0.055 | 0.028 | 0.022 | 0.023 | 0.063 | 0.032 | 0.023 | 0.036 | 0.061 |
Totaal overige inkomsten en kosten netto
| -0.128 | -3.199 | -10.416 | -2.192 | -13.932 | 40.499 | 6.207 | 0.565 | 0.346 | 16.442 | 12.68 | 110.104 | 22.427 | 222.031 | 416.256 | 10.384 | 15.164 | 202.441 | -3.856 | 10.671 | -4.11 | -3.101 | 22.761 | 21.78 | 24.343 | 155.34 | 6.978 | 11.422 | 0.74 | -2.707 | 1.314 | 3.34 | 2.861 | 5.661 | 1.218 | 3.638 | 1.214 | 7.552 | -5.607 | 3.024 | -0.96 | 4.352 | 3.654 | -6.381 | -8.335 | 6.638 | 14.875 | 2.448 | -15.647 | 14.074 | 1.991 | -0.058 | 1.749 | 26.625 | 2.101 | 11.193 | 0.808 | 3.286 | 0.678 | -0.304 | 0.023 | -2.02 | -0.673 | 0.567 | 0.131 | -0.482 | 0.449 | -0.882 | 0.18 | -11.548 | -1.493 | 17.175 | -0.416 | -9.596 | -0.152 | -1.981 | 0.452 | -0.242 | -1.336 | -0.711 | -2.241 | -0.589 | -0.845 | -0.665 | -2.227 | -2.613 | -1.892 | -1.637 | -3.952 | -1.708 | -0.785 | -0.36 | -0.519 |
Inkomen voor belasting
| 73.97 | -45.274 | -6.499 | 22.305 | 51.368 | -42.357 | -3.364 | 129.485 | 47.006 | 7.087 | 21.018 | 127.191 | 91.494 | 246.597 | 436.823 | 73.747 | 135.721 | 232.312 | 36.643 | 100.142 | 66.288 | -13.716 | 70.089 | 106.659 | 178.135 | 87.92 | 30.125 | 126.309 | 169.694 | 69.585 | 31.217 | 107.137 | 143.658 | 48.717 | 37.471 | 81.805 | 118.233 | 54.684 | 15.175 | 66.706 | 101.083 | 7.219 | 44.389 | 66.342 | 103.351 | 75.075 | 66.441 | 70.77 | 76.047 | 34.188 | 18.536 | 53.088 | 98.565 | 82.47 | 52.737 | 97.289 | 126.075 | 107.677 | 73.541 | 86.671 | 116.027 | 88.438 | 68.418 | 78.123 | 70.219 | 34.158 | 28.962 | 42.81 | 69.577 | 37.276 | 28.014 | 51.54 | 51.297 | 42.696 | 15.811 | 30.134 | 52.448 | 44.568 | 28.626 | 34.741 | 41.592 | 32.626 | 24.841 | 24.241 | 41.915 | 16.684 | 13.146 | 14.512 | 33.813 | 12.389 | 8.018 | 11.301 | 22.705 |
Inkomen voor belasting ratio
| 0.08 | -0.051 | -0.008 | 0.025 | 0.051 | -0.05 | -0.004 | 0.152 | 0.052 | 0.009 | 0.027 | 0.184 | 0.107 | 0.295 | 0.24 | 0.035 | 0.063 | 0.096 | 0.017 | 0.051 | 0.049 | -0.005 | 0.032 | 0.044 | 0.078 | 0.037 | 0.013 | 0.061 | 0.069 | 0.026 | 0.014 | 0.054 | 0.064 | 0.019 | 0.018 | 0.041 | 0.051 | 0.025 | 0.008 | 0.035 | 0.044 | 0.003 | 0.022 | 0.032 | 0.044 | 0.031 | 0.032 | 0.033 | 0.033 | 0.017 | 0.01 | 0.031 | 0.05 | 0.044 | 0.03 | 0.061 | 0.068 | 0.058 | 0.05 | 0.062 | 0.071 | 0.057 | 0.052 | 0.059 | 0.051 | 0.031 | 0.026 | 0.045 | 0.064 | 0.043 | 0.035 | 0.068 | 0.055 | 0.052 | 0.024 | 0.038 | 0.056 | 0.054 | 0.044 | 0.055 | 0.05 | 0.052 | 0.043 | 0.041 | 0.052 | 0.025 | 0.019 | 0.021 | 0.061 | 0.028 | 0.021 | 0.035 | 0.059 |
Belastingkosten
| 15.117 | 7.267 | 2.587 | 1.986 | 16.545 | -6.709 | 4.321 | 13.078 | 19.907 | 11.559 | 5.357 | 17.495 | 22.173 | -0.856 | 167.201 | 30.897 | 25.501 | 72.035 | 12.993 | 18.826 | 15.918 | 13.294 | 27.194 | 30.725 | 38.713 | 44.475 | 11.008 | 25.667 | 32.358 | 22.003 | 10.83 | 16.668 | 31.161 | 19.425 | 14.305 | 19.251 | 25.726 | 15.14 | 6.322 | 12.989 | 26.222 | 10.92 | 13.614 | 17.631 | 27.063 | 19.039 | 16.797 | 22.489 | 27.779 | 18.643 | 11.259 | 18.615 | 31.746 | 23.025 | 17.381 | 24.099 | 37.297 | 26.621 | 17.352 | 20.265 | 30.95 | 15.32 | 15.829 | 16.533 | 19.986 | 10.727 | 8.417 | 10.592 | 17.166 | 17.938 | 11.477 | 19.097 | 19.557 | 18.642 | 6.826 | 9.154 | 15.997 | 14.864 | 6.98 | 9.221 | 15.134 | 11.085 | 8.24 | 7.199 | 14.412 | 4.285 | 3.46 | 3.805 | 10.928 | 4.15 | 1.095 | 3.222 | 7.683 |
Nettowinst
| 39.932 | -57.195 | -17.992 | 91.666 | 27.159 | 30.382 | -7.693 | 113.026 | 25.749 | -4.472 | 12.882 | 101.9 | 57.258 | 238.915 | 250.083 | 43.667 | 107.925 | 168.919 | 27.314 | 73.306 | 45.531 | -19.966 | 38.55 | 75.337 | 129.122 | 53.49 | 22.607 | 94.831 | 123.603 | 50.771 | 24.852 | 85.659 | 99.982 | 30.293 | 24.015 | 63.289 | 86.518 | 46.839 | 14.171 | 49.096 | 67.12 | 6.885 | 30.236 | 42.963 | 66.978 | 57.131 | 45.839 | 40.611 | 43.283 | 22.425 | 9.581 | 29.338 | 59.994 | 45.68 | 29.074 | 58.699 | 73.787 | 60.988 | 42.105 | 52.969 | 68.256 | 55.794 | 40.351 | 48.247 | 42.871 | 18.225 | 17.888 | 26.206 | 46.091 | 16.262 | 12.682 | 24.781 | 27.687 | 20.831 | 5.936 | 15.419 | 32.35 | 24.688 | 17.795 | 18.08 | 24.977 | 18.727 | 14.672 | 14.608 | 23.557 | 9.877 | 7.603 | 7.248 | 20.612 | 7.6 | 6.287 | 7.641 | 15.213 |
Nettowinstmarge
| 0.043 | -0.065 | -0.021 | 0.103 | 0.027 | 0.036 | -0.008 | 0.132 | 0.028 | -0.006 | 0.016 | 0.148 | 0.067 | 0.286 | 0.137 | 0.021 | 0.05 | 0.07 | 0.012 | 0.037 | 0.034 | -0.008 | 0.018 | 0.031 | 0.057 | 0.022 | 0.01 | 0.046 | 0.05 | 0.019 | 0.011 | 0.043 | 0.044 | 0.012 | 0.011 | 0.031 | 0.037 | 0.021 | 0.007 | 0.026 | 0.029 | 0.003 | 0.015 | 0.021 | 0.028 | 0.024 | 0.022 | 0.019 | 0.019 | 0.011 | 0.005 | 0.017 | 0.031 | 0.024 | 0.016 | 0.037 | 0.04 | 0.033 | 0.029 | 0.038 | 0.042 | 0.036 | 0.031 | 0.036 | 0.031 | 0.016 | 0.016 | 0.027 | 0.043 | 0.019 | 0.016 | 0.033 | 0.03 | 0.026 | 0.009 | 0.019 | 0.034 | 0.03 | 0.027 | 0.029 | 0.03 | 0.03 | 0.025 | 0.025 | 0.029 | 0.015 | 0.011 | 0.01 | 0.037 | 0.017 | 0.016 | 0.024 | 0.04 |
WPA (Winst Per Aandeel)
| 0.045 | -0.065 | -0.021 | 0.1 | 0.031 | 0.035 | -0.009 | 0.13 | 0.029 | -0.005 | 0.015 | 0.12 | 0.065 | 0.28 | 0.28 | 0.049 | 0.12 | 0.19 | 0.031 | 0.082 | 0.051 | -0.023 | 0.044 | 0.085 | 0.15 | 0.061 | 0.026 | 0.11 | 0.14 | 0.058 | 0.037 | 0.097 | 0.11 | 0.036 | 0.029 | 0.078 | 0.11 | 0.057 | 0.017 | 0.061 | 0.083 | 0.009 | 0.037 | 0.053 | 0.082 | 0.07 | 0.056 | 0.05 | 0.053 | 0.027 | 0.012 | 0.036 | 0.074 | 0.056 | 0.036 | 0.072 | 0.09 | 0.075 | 0.052 | 0.065 | 0.13 | 0.069 | 0.08 | 0.059 | 0.053 | 0.023 | 0.022 | 0.032 | 0.057 | 0.02 | 0.016 | 0.031 | 0.034 | 0.026 | 0.007 | 0.019 | 0.06 | 0.031 | 0.017 | 0.022 | 0.024 | 0.023 | 0.014 | 0.018 | 0.023 | 0.012 | 0.007 | 0.009 | 0.02 | 0.009 | 0.008 | 0.009 | 0.023 |
Verwaterde WPA
| 0.045 | -0.065 | -0.021 | 0.1 | 0.031 | 0.035 | -0.009 | 0.13 | 0.029 | -0.005 | 0.015 | 0.12 | 0.065 | 0.28 | 0.28 | 0.049 | 0.12 | 0.19 | 0.031 | 0.082 | 0.051 | -0.023 | 0.044 | 0.085 | 0.15 | 0.061 | 0.026 | 0.11 | 0.14 | 0.058 | 0.037 | 0.097 | 0.11 | 0.036 | 0.029 | 0.078 | 0.11 | 0.057 | 0.017 | 0.061 | 0.083 | 0.009 | 0.037 | 0.053 | 0.082 | 0.07 | 0.056 | 0.05 | 0.053 | 0.027 | 0.012 | 0.036 | 0.074 | 0.056 | 0.036 | 0.072 | 0.09 | 0.075 | 0.052 | 0.065 | 0.13 | 0.069 | 0.08 | 0.059 | 0.053 | 0.023 | 0.022 | 0.032 | 0.057 | 0.02 | 0.016 | 0.031 | 0.034 | 0.026 | 0.007 | 0.019 | 0.06 | 0.031 | 0.017 | 0.022 | 0.024 | 0.023 | 0.014 | 0.018 | 0.023 | 0.012 | 0.007 | 0.009 | 0.02 | 0.009 | 0.008 | 0.009 | 0.023 |
EBITDA
| 85.229 | -43.254 | 0.096 | 75.927 | 88.023 | 19.419 | 61.307 | 133.283 | 124.954 | 34.537 | 37.102 | 185.53 | 138.326 | 214.586 | 499.4 | 140.48 | 203.66 | 279.416 | 76.142 | 138.814 | 113.128 | 13.08 | 112.523 | 144.102 | 217.979 | 130.227 | 36.414 | 138.249 | 175.287 | 112.847 | 36.631 | 122.255 | 140.797 | 108.969 | 37.892 | 98.079 | 117.019 | 95.019 | 20.782 | 87.182 | 102.043 | 53.029 | 40.736 | 112.35 | 111.686 | 122.085 | 58.261 | 85.081 | 91.694 | 55.871 | 28.543 | 68.901 | 111.318 | 111.964 | 62.094 | 108.192 | 126.696 | 119.241 | 72.864 | 91.392 | 122.076 | 73.668 | 65.375 | 77.974 | 75.646 | 50.788 | 38.189 | 57.804 | 67.451 | 84.674 | 29.626 | 43.089 | 60.059 | 63.381 | 23.798 | 44.493 | 59.421 | 62.332 | 36.21 | 41.336 | 48.172 | 44.638 | 28.255 | 31.052 | 46.103 | 23.404 | 17.649 | 21.116 | 40.529 | 13.565 | 7.687 | 12.519 | 23.546 |
EBITDA ratio
| 0.093 | -0.049 | 0 | 0.085 | 0.087 | 0.023 | 0.067 | 0.156 | 0.137 | 0.044 | 0.047 | 0.269 | 0.161 | 0.257 | 0.274 | 0.067 | 0.095 | 0.115 | 0.035 | 0.07 | 0.084 | 0.005 | 0.052 | 0.06 | 0.096 | 0.054 | 0.016 | 0.067 | 0.071 | 0.042 | 0.017 | 0.061 | 0.063 | 0.042 | 0.018 | 0.049 | 0.05 | 0.043 | 0.011 | 0.046 | 0.044 | 0.025 | 0.02 | 0.055 | 0.047 | 0.051 | 0.028 | 0.04 | 0.04 | 0.027 | 0.016 | 0.041 | 0.057 | 0.06 | 0.035 | 0.068 | 0.068 | 0.064 | 0.05 | 0.065 | 0.075 | 0.047 | 0.05 | 0.059 | 0.055 | 0.046 | 0.034 | 0.06 | 0.062 | 0.097 | 0.038 | 0.057 | 0.065 | 0.078 | 0.037 | 0.055 | 0.063 | 0.076 | 0.056 | 0.066 | 0.058 | 0.071 | 0.049 | 0.052 | 0.058 | 0.034 | 0.026 | 0.03 | 0.073 | 0.03 | 0.02 | 0.039 | 0.062 |