Xi'an Typical Industries Co.,Ltd (600302.SS)

Home
600302.SS
Financiële Gegevens

5.65 (CNY) • At close May 13, 2025

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q2	2000 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten Numbers are in millions	73.677	90.581	91.703	88.538	157.838	163.744	94.406	113.901	127.351	162.089	194.889	276.481	190.029	457.494	385.332	436.84	695.545	366.642	214.894	340.114	170.957	376.604	142.085	157.136	179.098	312.54	197.322	219.887	351.128	301.109	205.843	261.613	252.477	417.95	194.341	191.502	236.077	310.839	263.125	274.518	236.592	341.96	267.312	309.024	333.502	395.792	268.383	244.399	231.618	244.537	218.825	215.662	261.462	260.638	261.212	321.753	346.069	430.832	384.149	410.095	427.539	458.512	344.646	399.702	390.618	342.796	286.973	284.91	321.276	373.9	343.706	338.779	330.678	346.046	348.961	349.239	342.994	322.299	346.96	312.047	376.039	227.062	167.595	226.133	307.298	323.844	301.212	365.401	400.437	452.548	409.424	447.536	483.881	472.277	480.915	495.25
Kortetermijnbeleggingen Numbers are in millions	190.674	200.758	180.735	211.035	120.619	110.451	110.837	110.337	120.282	120.153	150.26	100.217	54.428	150.313	150.441	97.698	37.61	92.847	2.61	2.61	2.61	2.61	-37.846	-38.279	-33.153	-39.294	-51.733	-51.916	-52.857	-53.071	-2.721	-15.249	-15.669	-16.064	-20.154	-20.491	-19.856	-20.836	-20.472	-20.292	0	-22.967	0	0	0	0	0	0	0	0	2.61	2.61	2.61	2.61	-20.865	2.61	2.543	2.61	2.885	2.918	-21.377	3.016	100.163	118.672	116.517	159.869	177.467	198.628	144.458	143.581	142.482	140.614	137.433	133.505	0	0	0	0	0	0	0	0	0	0	0	0	0	50	50	0	0	0	0	0	0	0
Liquide middelen en kortetermijnbeleggingen Numbers are in millions	264.352	291.339	272.438	299.573	278.457	274.195	205.243	224.238	247.633	282.242	345.15	376.698	190.029	607.806	535.773	534.538	733.156	459.489	217.505	342.725	173.567	379.214	142.085	157.136	179.098	312.54	197.322	219.887	351.128	301.109	205.843	261.613	252.477	417.95	194.341	191.502	236.077	310.839	263.125	274.518	236.592	341.96	267.312	309.024	333.502	395.792	268.383	244.399	231.618	244.537	218.825	215.662	261.462	260.638	261.212	321.753	346.069	430.832	384.149	410.095	427.539	458.512	344.646	399.702	390.618	342.796	286.973	284.91	321.276	373.9	343.706	338.779	330.678	346.046	348.961	349.239	342.994	322.299	346.96	312.047	376.039	227.062	167.595	226.133	307.298	323.844	301.212	415.401	450.437	452.548	409.424	447.536	483.881	472.277	480.915	495.25
Nettovorderingen Numbers are in millions	356.493	349.759	380.098	341.879	386.8	351.88	467.475	472.356	538.179	492.864	552.604	552.255	694.311	681.624	677.234	630.131	735.141	687.647	422.445	321.445	294.66	283.602	331.496	339.256	368.092	329.279	370.217	377.913	390.79	336.825	333.702	346.52	345.233	289.838	302.294	347.935	307.648	289.636	321.109	306.529	298.68	281.041	328.429	355.176	0	305.457	0	368.947	326.767	224.078	0	0	346.587	292.291	0	0	0	0	0	0	0	230.596	0	0	0	0	0	0	0	0	0	0	0	210.533	232.683	266.953	300.786	179.51	215.235	274.793	269.225	182.957	0	0	0	0	0	0	0	0	0	0	0	0	0	1.318
Voorraad Numbers are in millions	246.316	243.066	325.474	327.533	325.826	336.928	364.345	362.672	351.853	356.44	375.463	380.372	380.683	388.541	456.788	495.097	543.259	473.953	439.085	422.807	425.432	449.18	500.121	518.935	514.504	512.427	494.014	465.283	437.069	466.726	480.999	453.564	440.079	467.663	479.656	485.65	481.927	501.186	533.681	523.332	518.676	542.203	558.098	577.064	571.49	608.971	581.519	586.155	487.799	534.444	537.487	542.68	533.888	551.476	505.708	446.976	343.939	333.995	296.027	283.863	269.096	361.931	355.375	346.171	341.438	372.867	346.343	369.024	348.378	359.428	366.882	327.801	312.318	375.467	341.137	327.611	284.986	340.659	342.627	330.411	287.023	337.369	324.283	300.7	237.591	239.83	179.522	176.373	165.963	191.341	154.597	137.989	119.464	157.325	132.254	113.962
Overige vlottende activa Numbers are in millions	53.766	56.373	100.808	141.413	103.986	143.327	161.127	166.448	177.792	180.586	131.524	132.729	248.696	155.717	834.644	219.53	311.831	187.967	387.589	288.265	244.423	37.459	243.374	235.36	229.775	189.415	214.24	221.822	95.923	195.633	271.541	232.64	262.952	121.849	190.5	5.829	173.611	157.925	30.356	30.288	27.44	25.169	18.075	19.335	30.029	32.715	23.99	21.717	24.236	18.699	304.378	310.289	346.629	292.337	374.797	404.424	391.534	317.83	365.137	356.985	353.59	224.603	243.901	241.968	267.271	240.599	284.144	326.742	384.084	305.128	291.055	342.098	368.227	218.421	241.505	276.034	308.876	186.608	219.675	287.379	278.567	185.495	227.477	187.542	238.923	158.98	196.266	169.398	198.462	115.974	213.554	189.776	210.207	134.389	180.193	154.987
Totaal vlottende activa Numbers are in millions	920.927	940.537	1,078.817	1,110.398	1,095.069	1,106.33	1,198.19	1,225.714	1,315.457	1,312.132	1,404.74	1,442.054	1,513.719	1,833.689	1,827.206	1,879.297	2,323.386	1,809.057	1,466.624	1,375.242	1,138.083	1,149.456	1,217.076	1,250.687	1,291.469	1,343.661	1,275.794	1,284.905	1,274.91	1,300.292	1,292.085	1,306.992	1,300.74	1,297.3	1,166.792	1,180.915	1,199.263	1,259.585	1,148.271	1,134.667	1,081.388	1,190.373	1,166.213	1,255.946	1,280.657	1,336.192	1,232.882	1,221.218	1,070.42	1,021.759	1,060.69	1,068.631	1,141.979	1,104.45	1,141.716	1,173.153	1,081.542	1,082.657	1,045.313	1,050.943	1,050.225	1,045.047	943.922	987.841	999.327	956.263	917.46	980.676	1,053.738	1,038.456	1,001.643	1,008.679	1,011.223	940.35	931.604	952.883	936.855	849.566	909.262	929.836	941.629	749.926	719.355	714.375	783.811	722.654	676.999	761.172	814.863	759.863	777.575	775.301	813.553	763.992	793.362	765.518
Niet-vlottende activa:
Materiële vaste activa, netto Numbers are in millions	101.774	104.116	109.203	110.623	109.81	114.964	116.834	119.787	120.486	122.491	125.573	128.876	135.364	137.089	142.001	145.627	151.89	156.873	161.308	163.805	165.565	170.514	182.428	186.115	193.889	192.497	193.426	195.17	201.72	202.206	217.839	206.313	199.038	197.039	195.986	192.252	198.601	194.05	239.709	236.888	249.73	239.939	259.742	255.968	247.168	253.473	260.102	266.656	266.48	271.61	275.859	281.797	286.434	290.16	289.41	288.942	297.796	301.182	292.339	286.662	288.739	294.251	323.542	328.565	334.761	342.431	340.811	328.037	316.537	323.315	318.778	315.696	326.372	314.908	299.153	292.197	290.091	290.27	286.511	248.119	245.6	238.986	219.126	213.01	219.207	219.235	223.706	221.579	205.288	200.328	189.266	180.406	149.908	146.496	130.351	127.306
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Immateriële activa Numbers are in millions	8.537	8.743	19.419	20.619	24.409	24.125	36.604	36.694	37.798	37.019	45.333	40.759	37.253	39.878	41.797	43.678	48.587	50.461	52.852	52.409	54.115	55.303	55.589	56.889	56.045	58.215	59.029	57.076	56.093	58.39	94.377	92.938	92.71	89.01	102.136	101.367	99.228	97.967	108.115	106.835	106.84	109.075	105.246	111.958	110.776	109.426	124.937	123.163	118.53	117.212	112.398	109.619	110.354	108.606	105.271	104.828	103.081	101.619	101.522	102.549	95.18	95.943	96.765	97.247	98.045	98.844	99.642	100.441	101.239	102.038	102.836	100.038	92.937	93.606	94.275	94.944	95.613	96.283	93.749	41.058	41.276	41.493	30.94	31.103	31.429	31.592	31.755	31.918	32.082	32.245	32.462	32.625	0	0	0	0
Goodwill en immateriële activa Numbers are in millions	8.537	8.743	19.419	20.619	24.409	24.125	36.604	36.694	37.798	37.019	45.333	40.759	37.253	39.878	41.797	43.678	48.587	50.461	52.852	52.409	54.115	55.303	55.589	56.889	56.045	58.215	59.029	57.076	56.093	58.39	94.377	92.938	92.71	89.01	102.136	101.367	99.228	97.967	108.115	106.835	106.84	109.075	105.246	111.958	110.776	109.426	124.937	123.163	118.53	117.212	112.398	109.619	110.354	108.606	105.271	104.828	103.081	101.619	101.522	102.549	95.18	95.943	96.765	97.247	98.045	98.844	99.642	100.441	101.239	102.038	102.836	100.038	92.937	93.606	94.275	94.944	95.613	96.283	93.749	41.058	41.276	41.493	30.94	31.103	31.429	31.592	31.755	31.918	32.082	32.245	32.462	32.625	0	0	0	0
Langetermijnbeleggingen Numbers are in millions	-189.373	-199.283	-179.08	60.116	-119.008	61.244	-109.106	-108.636	-118.808	-118.638	-94.966	-45.286	0	-96.196	-148.573	-95.91	-35.866	-90.946	-0.61	36.658	37.186	37.537	40.456	40.889	35.763	41.905	54.343	54.527	55.467	55.681	5.331	17.859	18.279	18.674	22.764	23.101	22.659	23.639	23.275	23.095	32.803	25.77	32.803	2.803	2.803	2.803	4.217	4.217	2.61	2.61	0	0	0	0	23.475	0	0	0	0	0	24.324	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	96.745	-24.608	0	0	0	0	0	0	0
Belastingvorderingen Numbers are in millions	1.648	2.332	3.46	4.043	3.79	3.923	9.566	9.613	9.703	9.491	17.069	17.003	13.953	14.147	12.267	12.421	11.378	11.184	11.291	11.144	11.216	11.215	36.354	35.764	33.206	33.405	34.113	32.892	32.195	32.688	32.35	33.821	31.725	31.462	28.451	28.738	26.982	27.266	21.348	21.209	20.066	19.754	19.257	19.437	17.878	16.778	16.318	16.216	13.888	13.497	10.697	10.697	9.583	9.583	10.378	10.171	9.535	9.553	10.19	10.19	8.965	8.978	8.681	8.681	8.706	8.706	8.122	8.122	7.658	7.658	7.226	7.226	5.563	5.563	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige niet-vlottende activa Numbers are in millions	247.653	258.308	238.778	0.155	180.244	0.023	171.347	171.117	181.326	181.549	211.825	162.069	116.55	212.835	242.212	189.181	123.524	178.334	68.152	29.353	29.353	29.353	29.353	29.353	29.353	29.407	9.734	9.734	11	11	11	11	11	11	11	11	11	11	11	11	22.55	11	20.516	22.574	23.178	24.325	23.234	23.372	23.786	24.201	27.056	27.417	28.018	28.138	-0.008	23.803	22.972	24.452	23.897	24.203	0.22	25.232	100.163	118.672	116.517	159.869	177.467	198.628	144.458	143.581	142.482	140.614	137.433	127.942	138.172	137.234	136.011	132.088	141.505	141.055	143.027	136.292	153.13	151.73	147.752	135.663	162.025	50	50	24.762	23.7	23.733	21.233	21.303	21.373	22.044
Totaal niet-vlottende activa Numbers are in millions	170.239	174.216	191.78	195.555	199.245	204.279	225.245	228.575	230.504	231.912	304.833	303.42	303.121	307.753	289.704	294.998	299.512	305.906	292.992	293.369	297.435	303.922	344.18	349.01	348.256	355.429	350.644	349.399	356.476	359.965	360.898	361.931	352.752	347.186	360.338	356.459	358.471	353.922	403.447	399.026	431.989	405.538	437.564	412.739	401.804	406.806	428.808	433.623	425.295	429.131	426.01	429.529	434.389	436.486	428.526	427.744	433.384	436.807	427.948	423.605	417.429	424.404	529.151	553.165	558.029	609.85	626.042	635.228	569.892	576.592	571.323	563.574	562.305	542.019	531.601	524.375	521.716	518.641	521.765	430.233	429.902	416.771	403.196	395.842	398.388	386.49	417.486	400.242	262.761	257.334	245.429	236.764	171.141	167.8	151.725	149.349
Totaal activa Numbers are in millions	1,091.166	1,114.752	1,270.598	1,305.953	1,294.314	1,310.609	1,423.435	1,454.289	1,545.961	1,544.044	1,709.573	1,745.474	1,816.84	2,141.442	2,116.91	2,174.295	2,622.899	2,114.963	1,759.616	1,668.611	1,435.518	1,453.378	1,561.255	1,599.697	1,639.725	1,699.09	1,626.439	1,634.304	1,631.386	1,660.258	1,652.982	1,668.922	1,653.492	1,644.486	1,527.129	1,537.374	1,557.734	1,613.507	1,551.717	1,533.693	1,513.377	1,595.911	1,603.777	1,668.685	1,682.46	1,742.998	1,661.69	1,654.841	1,495.715	1,450.89	1,486.7	1,498.161	1,576.368	1,540.937	1,570.243	1,600.896	1,514.927	1,519.464	1,473.261	1,474.547	1,467.654	1,469.45	1,473.073	1,541.006	1,557.356	1,566.113	1,543.502	1,615.903	1,623.63	1,615.048	1,572.966	1,572.252	1,573.528	1,482.369	1,463.204	1,477.259	1,458.571	1,368.206	1,431.026	1,360.069	1,371.531	1,166.697	1,122.551	1,110.218	1,182.199	1,109.144	1,094.485	1,161.415	1,077.624	1,017.197	1,023.004	1,012.066	984.694	931.791	945.087	914.867
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren Numbers are in millions	224.719	231.746	121.271	224.765	217.426	214.44	93.53	233.704	234.315	206.321	211.258	210.43	147.752	347.194	318.134	358.547	545.87	368.685	80.976	212.856	180.536	201.377	207.501	234.673	246.607	275.488	260.427	266.234	235.365	255.717	239.79	253.23	227.265	245.139	213.665	228.117	222.374	269.898	274.077	255.728	228.101	278.706	270.558	287.093	276.813	288.968	274.266	280.548	232.817	187.558	182.275	198.563	225.032	207.765	184.504	220.971	141.513	153.01	125.658	131.089	123.532	131.338	130.789	128.657	127.449	148.801	150.042	194.38	193.058	200.46	174.885	172.15	167.5	153.307	143.63	150.378	147.84	137.407	155.298	150.512	139.634	117.004	112.959	107.583	124.486	102.345	102.163	109.208	107.519	96.036	98.701	81.402	68.625	49.023	57.493	46.554
Kortlopende schulden Numbers are in millions	29.63	29.026	29.025	50.031	41.342	8.808	26.571	10.016	39.837	47.848	131.447	179.988	140.183	370.442	329.468	339.494	517.428	267.858	312.736	182.809	5.005	5.007	5.98	3	5.994	2.994	1.8	38.17	3	0	2.956	11.624	14.058	10.96	11.232	11.063	20.997	20.643	34.322	33.74	23.33	34.911	24.876	60.344	50.662	75.411	35	35	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	50	50	50	20	20	53.268	50	50	50	60	60	60	60.74	61	61.35	61.8	60	60	60	61.818	61.818	62.476	72.66	72.66	172.66	72.66	72.66	72.66	72.66	72.66	79.71	103.31	103.31
Belastingschulden Numbers are in millions	18.648	18.916	15.127	4.189	19.918	9.526	16.032	15.797	17.534	19.507	16.555	15.313	18.681	23.13	16.899	16.758	21.396	24.476	15.879	15.044	15.099	18.001	16.357	15.176	15.696	17.181	16.646	18.249	26.9	21.818	16.882	18.398	24.851	20.815	19.354	18.329	21.335	19.689	13.934	14.738	21.025	17.208	2.148	-6.024	2.102	-2.501	-2.435	-12.842	-7.194	-13.806	-25.126	-25.326	-0.405	-19.19	-6.901	-4.695	4.321	3.372	1.596	4.978	14.295	10.914	8.299	9.075	18.666	6.019	-14.189	-8.683	10.576	20.021	8.862	18.318	36.334	29.347	37.652	36.277	44.72	32.008	34.835	38.342	48.022	31.761	21.861	20.559	26.496	30.073	26.304	27.119	28.639	15.734	19.681	25.279	32.492	18.707	20.296	19.494
Uitgestelde opbrengsten Numbers are in millions	0	0	0	55.498	175.647	54.266	185.085	176.073	56.658	57.748	62.351	0	61.892	202.547	177.085	174.418	239.154	155.051	107.406	90.84	73.809	69.246	71.187	62.452	57.318	69.679	70.995	65.359	69.171	73.25	75.26	74.573	70.659	72.763	85.112	75.134	73.268	82.139	93.388	87.749	88.344	89.293	78.608	68.21	79.85	88.352	98.105	79.695	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100.913	114.806	103.57	95.196	100.565	127.923	136.142	140.399	156.755	148.826	143.641	151.323	150.713	156.475	122.083	171.33	120.53	120.061	111.745	102.936	111.509	103.554	97.226	115.8	104.212	137.076	119.024	88.497	112.24	120.391	102.282	103.326	126.664
Overige kortlopende verplichtingen Numbers are in millions	110.69	117.356	280.931	176.725	108.175	199.755	248.035	-7.562	105.656	115.368	181.158	166.213	306.454	-12.774	3.233	1.87	-8.169	-22.706	219.888	69.041	-9.95	-7.602	63.189	-3.316	-9.669	59.919	60.175	47.111	59.143	-8.954	74.873	67.574	63.022	-8.31	79.362	70.66	66.595	-8.325	-3.112	-3.983	-9.307	-5.854	89.881	20.245	15.584	102.879	113.946	104.512	62.563	61.918	67.369	57.895	64.796	69.007	106.239	99.405	90.053	91.842	87.04	84.656	80.381	84.542	93.465	101.093	105.332	106.055	120.028	120.739	145.221	126.741	154.972	169.084	140.458	124.854	124.376	125	124.793	98.022	146.121	102.07	103.084	108.333	104.978	118.625	102.447	86.13	94.472	96.524	112.206	108.753	72.997	88.783	90.021	86.537	86.535	107.977
Totaal kortlopende verplichtingen Numbers are in millions	383.686	397.044	446.354	455.709	432.398	432.529	425.159	428.027	454.001	446.792	540.418	571.943	613.071	930.539	844.82	891.087	1,315.679	793.364	578.76	490.498	264.499	286.028	293.027	311.984	315.947	355.582	339.048	341.643	324.409	341.832	334.5	350.826	329.196	341.367	323.612	328.169	331.301	384.044	412.608	387.971	351.494	414.265	387.463	429.868	425.01	464.757	420.778	407.218	288.185	235.671	224.518	231.132	289.423	257.582	283.842	315.681	235.887	248.225	214.294	220.723	218.208	226.793	232.554	288.825	301.447	310.875	275.88	326.436	402.123	397.221	388.719	409.551	404.292	367.508	365.658	372.395	378.352	328.786	398.054	350.924	350.74	317.097	301.616	308.586	315.905	291.208	295.6	405.511	321.024	293.183	264.039	268.124	263.798	233.976	267.634	277.335
Langlopende verplichtingen:
Langetermijnschulden Numbers are in millions	14.095	14.027	14.926	15.1	15.159	16.306	16.025	16.871	15.773	15.816	15.652	15.908	16.28	16.943	15.772	16.372	16.417	17.428	17.825	17.965	18.384	18.708	19.351	20.257	20.339	21.839	24.226	24.001	25.43	25.902	25.547	24.198	17.88	12.903	9.499	8.55	9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7.3	7.3	22.1	22.1	37.1	22.1	37.1	40.1	40.1	40.1	40.1	40.1	40.1	40.1
Uitgestelde opbrengsten niet-vlottend Numbers are in millions	0.472	0.537	0.636	0.756	0.876	0.997	2.809	2.958	3.107	3.047	3.212	3.38	3.581	3.749	3.84	4.008	4.205	4.565	3.771	3.589	3.796	3.974	4.433	4.608	4.783	4.959	7.58	7.687	5.794	5.902	3.131	3.248	3.364	3.481	3.165	3.339	3.514	3.688	0	4.347	0	4.677	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde belastingverplichtingen niet-vlottend Numbers are in millions	0.386	0.419	0.449	0.532	0.534	0.561	0.221	0.238	0.272	0.272	13.728	0	0	-4.107	-3.84	-4.008	-0	0	-3.771	-17.965	-18.384	-18.708	-19.351	-20.257	-20.339	-21.839	-24.226	-24.001	-25.43	0	-25.547	-24.198	-17.88	0.003	0.01	0.01	0	0.019	0.028	0.037	0.069	0.11	0.058	0.153	0.238	0.331	0.936	0.958	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.208	1.414	5.024	7.166	9.758	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige niet-vlottende verplichtingen Numbers are in millions	11.225	10.915	11.261	11.685	11.578	12.402	7.715	5.054	7.623	4.503	0	3.38	1.263	4.107	0	4.008	0	2.681	0	3.589	0	0	0	4.608	0	0	0	7.687	0	0	0	3.248	0	0	0	3.339	3.528	0	4.261	0	4.631	0	5.239	5.452	5.452	0.331	3.607	2.671	2.671	2.671	3.068	3.068	3.068	3.068	2.913	2.913	2.913	2.913	0.495	0.51	0.54	0.54	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Totaal niet-vlottende verplichtingen Numbers are in millions	26.179	25.898	27.272	27.316	28.148	28.271	26.77	28.079	26.776	26.687	18.864	19.288	21.124	20.692	19.612	20.38	20.623	21.994	21.595	21.554	22.18	22.682	23.784	24.865	25.122	26.798	31.805	31.688	31.224	31.804	28.678	27.446	21.244	16.388	12.674	11.899	12.528	3.707	4.261	4.384	4.631	4.787	5.239	5.605	5.691	5.783	3.607	3.629	2.671	2.671	3.068	3.068	3.068	3.068	2.913	2.913	2.913	2.913	0.495	0.51	0.54	0.54	0	2.208	1.414	5.024	7.166	9.758	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7.3	7.3	22.1	22.1	37.1	22.1	37.1	40.1	40.1	40.1	40.1	40.1	40.1	40.1
Totaal passiva Numbers are in millions	409.865	422.942	473.626	483.026	460.546	460.8	451.929	456.106	480.777	473.478	559.282	591.231	634.195	951.231	864.432	911.468	1,336.302	815.358	600.355	512.052	286.679	308.71	316.81	336.85	341.069	382.381	370.853	373.331	355.633	373.636	363.179	378.272	350.44	357.755	336.286	340.068	343.83	387.751	416.868	392.356	356.125	419.052	392.702	435.473	430.701	470.54	424.385	410.847	290.857	238.342	227.587	234.2	292.491	260.651	286.755	318.593	238.8	251.137	214.789	221.233	218.748	227.333	232.554	291.034	302.862	315.899	283.046	336.194	402.123	397.221	388.719	409.551	404.292	367.508	365.658	372.395	378.352	328.786	398.054	350.924	350.74	317.097	308.916	315.886	338.005	313.308	332.7	427.611	358.124	333.283	304.139	308.224	303.898	274.076	307.734	317.435
Eigen vermogen:
Preferente aandelen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.143	1.093	0.865	0.747	0.761	0.22	0.139	0	0	0	0	0	0	0	0	0.455	0.481	0.34	0.5	0.565	0.872	0.929	1.33	1.606	0.288	0.036	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gewone aandelen Numbers are in millions	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	346.01	319.01	319.01	319.01	319.01	319.01	319.01	319.01	319.01	319.01	319.01	319.01	319.01	319.01	159.505	159.505
Ingehouden winsten Numbers are in millions	-290.24	-285.597	-179.915	-159.553	-149.289	-132.227	-8.168	16.165	58.854	63.85	139.969	144.096	168.808	177.36	237.664	250.315	274.258	289.34	149.065	146.178	137.859	147.931	241.994	260.576	295.568	314.491	252.682	259.044	274.243	286.119	291.547	292.872	307.185	292.376	196.562	203.693	220.872	233.422	144.053	151.362	168.354	186.078	221.561	243.529	262.406	283.552	249.931	256.963	264.892	272.703	321.182	326.077	345.679	344.403	347.351	346.766	340.953	334.388	335.823	332.073	325.107	318.348	323.196	320.997	330.061	305.435	305.772	310.621	308.078	303.934	292.063	270.821	277.844	225.03	235.234	242.864	34.601	177.414	198.163	177.074	189.021	147.661	147.161	128.105	178.256	130.467	129.153	101.551	87.459	52.657	110.09	95.571	72.851	50.55	48.819	9.684
Overige gereserveerde algehele resultaten Numbers are in millions	0	0	0	237.925	588.161	234.212	591.326	236.852	591.491	240.958	582.338	241.027	582.261	240.339	579.716	237.409	578.326	-2.143	-1.093	-0.865	-0.747	-0.761	-0.22	-0.139	0.694	0.221	0.562	0.255	0.339	0.419	0.262	0.075	-0.455	-0.481	-0.34	-0.5	-0.565	-0.872	-0.929	-1.33	-1.606	-0.288	-0.036	0.102	0.061	0.19	2.118	2.927	0.091	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige totale aandeelhoudersvermogen Numbers are in millions	588.135	592.426	586.73	356.945	356.945	587.567	-0	587.395	0	587.567	0	578.067	0	578.067	0	578.452	0	578.067	-1.093	578.067	577.32	578.067	578.067	578.067	578.761	578.288	578.629	578.322	578.406	578.486	578.329	578.142	578.067	578.067	578.067	578.067	578.067	578.067	577.907	577.899	577.74	577.74	576.858	576.96	576.919	577.047	577.244	578.053	575.216	575.362	574.228	574.346	574.855	572.712	572.161	571.88	571.878	571.006	560.661	559.823	560.821	561.288	554.563	566.311	561.813	591.735	592.335	607.022	551.726	551.726	530.254	530.254	530.254	534.267	501.892	501.892	685.021	501.892	475.019	475.019	475.019	371.159	336.42	336.42	336.419	336.419	302.949	302.949	302.799	302.799	281.389	281.389	281.389	281.389	419.771	420.347
Totaal eigen vermogen van aandeelhouders Numbers are in millions	643.905	652.839	752.825	774.925	784.882	798.538	929.168	949.57	996.355	1,001.361	1,068.317	1,072.176	1,097.079	1,104.752	1,163.39	1,174.776	1,198.593	1,211.274	1,072.049	1,069.39	1,061.189	1,071.246	1,165.851	1,184.514	1,220.338	1,238.789	1,177.32	1,183.376	1,198.658	1,210.615	1,215.886	1,217.024	1,230.807	1,215.971	1,120.298	1,127.269	1,144.384	1,156.627	1,067.042	1,073.942	1,090.497	1,109.54	1,144.392	1,166.499	1,185.335	1,206.609	1,173.185	1,181.026	1,186.118	1,194.075	1,241.419	1,246.433	1,266.544	1,263.125	1,265.522	1,264.656	1,258.84	1,251.403	1,242.493	1,237.905	1,231.938	1,225.646	1,223.769	1,233.318	1,237.884	1,233.71	1,244.116	1,263.652	1,205.814	1,201.67	1,168.327	1,147.085	1,154.108	1,100.236	1,083.136	1,090.766	1,065.631	1,025.316	1,019.192	998.103	1,010.049	837.83	802.591	783.534	833.685	785.897	751.111	723.51	709.268	674.465	710.488	695.969	673.249	650.949	628.095	589.116
Totaal eigen vermogen Numbers are in millions	681.301	691.81	796.972	822.171	833.768	848.812	971.506	998.182	1,065.185	1,070.566	1,150.291	1,154.243	1,182.645	1,190.212	1,252.478	1,262.827	1,286.597	1,299.605	1,159.261	1,156.559	1,148.839	1,144.668	1,244.445	1,262.847	1,298.656	1,316.709	1,255.586	1,260.973	1,275.753	1,286.622	1,289.804	1,290.651	1,303.052	1,286.732	1,190.843	1,197.306	1,213.904	1,225.756	1,134.849	1,141.337	1,157.252	1,176.859	1,211.075	1,233.212	1,251.76	1,272.458	1,237.305	1,243.994	1,204.859	1,212.548	1,259.113	1,263.96	1,283.876	1,280.286	1,283.488	1,282.303	1,276.127	1,268.327	1,258.472	1,253.315	1,248.906	1,242.117	1,240.52	1,249.973	1,254.494	1,250.214	1,260.455	1,279.71	1,221.507	1,217.827	1,184.246	1,162.701	1,169.236	1,114.861	1,097.546	1,104.864	1,080.219	1,039.42	1,032.973	1,009.145	1,020.791	849.599	813.635	794.332	844.194	795.836	761.786	733.804	719.499	683.914	718.865	703.842	680.796	657.716	637.353	597.432
Totaal passiva en aandeelhoudersvermogen Numbers are in millions	1,091.166	1,114.752	1,270.598	1,305.953	1,294.314	1,310.609	1,423.435	1,454.289	1,545.961	1,544.044	1,709.573	1,745.474	1,816.84	2,141.442	2,116.91	2,174.295	2,622.899	2,114.963	1,759.616	1,668.611	1,435.518	1,453.378	1,561.255	1,599.697	1,639.725	1,699.09	1,626.439	1,634.304	1,631.386	1,660.258	1,652.982	1,668.922	1,653.492	1,644.486	1,527.129	1,537.374	1,557.734	1,613.507	1,551.717	1,533.693	1,513.377	1,595.911	1,603.777	1,668.685	1,682.46	1,742.998	1,661.69	1,654.841	1,495.715	1,450.89	1,486.7	1,498.161	1,576.368	1,540.937	1,570.243	1,600.896	1,514.927	1,519.464	1,473.261	1,474.547	1,467.654	1,469.45	1,473.073	1,541.006	1,557.356	1,566.113	1,543.502	1,615.903	1,623.63	1,615.048	1,572.966	1,572.252	1,573.528	1,482.369	1,463.204	1,477.259	1,458.571	1,368.206	1,431.026	1,360.069	1,371.531	1,166.697	1,122.551	1,110.218	1,182.199	1,109.144	1,094.485	1,161.415	1,077.624	1,017.197	1,023.004	1,012.066	984.694	931.791	945.087	914.867

Xi'an Typical Industries Co.,Ltd

SSE:600302.SS Add to watchlist

SSE:600302.SS